Worthy Developments Limited - Accounts to registrar (filleted) - small 18.2

Worthy Developments Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.0.638 07315395 Board of Directors 1.8.18 31.7.19 31.7.19 0 0 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure073153952018-07-31073153952019-07-31073153952018-08-012019-07-31073153952017-07-31073153952017-08-012018-07-31073153952018-07-3107315395ns15:EnglandWales2018-08-012019-07-3107315395ns14:PoundSterling2018-08-012019-07-3107315395ns10:Director12018-08-012019-07-3107315395ns10:PrivateLimitedCompanyLtd2018-08-012019-07-3107315395ns10:SmallEntities2018-08-012019-07-3107315395ns10:AuditExempt-NoAccountantsReport2018-08-012019-07-3107315395ns10:SmallCompaniesRegimeForDirectorsReport2018-08-012019-07-3107315395ns10:SmallCompaniesRegimeForAccounts2018-08-012019-07-3107315395ns10:FullAccounts2018-08-012019-07-3107315395ns10:OrdinaryShareClass12018-08-012019-07-3107315395ns10:Director22018-08-012019-07-3107315395ns10:Director32018-08-012019-07-3107315395ns10:Director42018-08-012019-07-3107315395ns10:Director52018-08-012019-07-3107315395ns10:RegisteredOffice2018-08-012019-07-3107315395ns5:CurrentFinancialInstruments2019-07-3107315395ns5:CurrentFinancialInstruments2018-07-3107315395ns5:Non-currentFinancialInstruments2019-07-3107315395ns5:Non-currentFinancialInstruments2018-07-3107315395ns5:ShareCapital2019-07-3107315395ns5:ShareCapital2018-07-3107315395ns5:RetainedEarningsAccumulatedLosses2019-07-3107315395ns5:RetainedEarningsAccumulatedLosses2018-07-3107315395ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-07-3107315395ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3107315395ns10:OrdinaryShareClass12019-07-3107315395ns5:RetainedEarningsAccumulatedLosses2018-07-3107315395ns5:RetainedEarningsAccumulatedLosses2018-08-012019-07-3107315395ns10:Director552018-07-3107315395ns10:Director552017-07-3107315395ns10:Director552018-08-012019-07-3107315395ns10:Director552017-08-012018-07-3107315395ns10:Director552019-07-3107315395ns10:Director552018-07-31073153953ns10:Director32018-07-31073153953ns10:Director32017-07-31073153953ns10:Director32018-08-012019-07-31073153953ns10:Director32017-08-012018-07-31073153953ns10:Director32019-07-31073153953ns10:Director32018-07-31
REGISTERED NUMBER: 07315395 (England and Wales)















Worthy Developments Limited

Unaudited Financial Statements for the Year Ended 31 July 2019






Worthy Developments Limited (Registered number: 07315395)






Contents of the Financial Statements
for the Year Ended 31 July 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Worthy Developments Limited

Company Information
for the Year Ended 31 July 2019







Directors: Mr C W Phillips
Mr M W Smith
Mrs L J Smith
Mr C P Worthy
Mr N Beatson





Registered office: Millennium House
Severnlink Distribution Centre
Newhouse Farm Industrial Estate
Chepstow
Monmouthshire
NP16 6UN





Registered number: 07315395 (England and Wales)





Accountants: Haines Watts Wales LLP
7 Neptune Court
Vanguard Way
Cardiff
CF24 5PJ

Worthy Developments Limited (Registered number: 07315395)

Balance Sheet
31 July 2019

2019 2018
Notes £    £   
Current assets
Stocks 4 699,583 470,946
Debtors 5 8,346 16,400
Cash at bank 169,038 70,189
876,967 557,535
Creditors
Amounts falling due within one year 6 (553,837 ) (600,031 )
Net current assets/(liabilities) 323,130 (42,496 )
Total assets less current liabilities 323,130 (42,496 )

Creditors
Amounts falling due after more than one
year

7

(375,000

)

-
Net liabilities (51,870 ) (42,496 )

Capital and reserves
Called up share capital 8 100 100
Retained earnings 9 (51,970 ) (42,596 )
Shareholders' funds (51,870 ) (42,496 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 April 2020 and were
signed on its behalf by:





Mr N Beatson - Director


Worthy Developments Limited (Registered number: 07315395)

Notes to the Financial Statements
for the Year Ended 31 July 2019

1. Statutory information

Worthy Developments Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Going concern
The company is reporting net current liabilities and overdrawn shareholders funds of £42,496 (2017: £34,737).

The directors have confirmed that their loans to the company of £578,987 (2017: £483,987) will not be sought
for repayment until such time as the company has sufficient funds available.

Based on the above, these financial statements have been prepared on a going concern basis.

3. Employees and directors

The average number of employees during the year was NIL (2018 - NIL).

4. Stocks
2019 2018
£    £   
Work-in-progress 699,583 470,946

5. Debtors: amounts falling due within one year
2019 2018
£    £   
VAT 5,593 2,393
Prepayments 2,753 14,007
8,346 16,400

6. Creditors: amounts falling due within one year
2019 2018
£    £   
Trade creditors 68,900 20,094
Directors' loan accounts 483,987 578,987
Accrued expenses 950 950
553,837 600,031

7. Creditors: amounts falling due after more than one year
2019 2018
£    £   
Amounts owed to group undertakings 375,000 -

Worthy Developments Limited (Registered number: 07315395)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2019

8. Called up share capital


Allotted and issued:
Number: Class: Nominal 2019 2018
value: £    £   
100 Ordinary shares 1 100 100

9. Reserves
Retained
earnings
£   

At 1 August 2018 (42,596 )
Deficit for the year (9,374 )
At 31 July 2019 (51,970 )

10. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 July 2019 and
31 July 2018:

2019 2018
£    £   
Mr C P Worthy
Balance outstanding at start of year 233,479 233,479
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 233,479 233,479

Mr M W Smith
Balance outstanding at start of year 345,509 250,509
Amounts advanced - 95,000
Amounts repaid (95,001 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 250,508 345,509

No interest has been charged in relation to these balances.

11. Ultimate controlling party

The ultimate controlling party is Mr C P Worthy.