Walkers Motors Limited Company accounts

Walkers Motors Limited Company accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2018-08-01 Sage Accounts Production Advanced 2019 - FRS102_2014 12,124 8,601 xbrli:pure xbrli:shares iso4217:GBP 08145841 2018-08-01 2019-07-31 08145841 2019-07-31 08145841 2018-07-31 08145841 2017-08-01 2018-07-31 08145841 2018-07-31 08145841 core:PlantMachinery 2018-08-01 2019-07-31 08145841 core:FurnitureFittings 2018-08-01 2019-07-31 08145841 bus:RegisteredOffice 2018-08-01 2019-07-31 08145841 bus:LeadAgentIfApplicable 2018-08-01 2019-07-31 08145841 bus:Director1 2018-08-01 2019-07-31 08145841 core:PlantMachinery 2018-07-31 08145841 core:FurnitureFittings 2018-07-31 08145841 core:PlantMachinery 2019-07-31 08145841 core:FurnitureFittings 2019-07-31 08145841 core:WithinOneYear 2019-07-31 08145841 core:WithinOneYear 2018-07-31 08145841 core:AfterOneYear 2019-07-31 08145841 core:AfterOneYear 2018-07-31 08145841 core:RetainedEarningsAccumulatedLosses 2018-07-31 08145841 core:RetainedEarningsAccumulatedLosses 2017-07-31 08145841 core:RetainedEarningsAccumulatedLosses 2019-07-31 08145841 core:RetainedEarningsAccumulatedLosses 2018-07-31 08145841 core:ShareCapital 2019-07-31 08145841 core:ShareCapital 2018-07-31 08145841 core:PlantMachinery 2018-07-31 08145841 bus:Director1 2018-07-31 08145841 bus:Director1 2017-07-31 08145841 bus:SmallEntities 2018-08-01 2019-07-31 08145841 bus:AuditExemptWithAccountantsReport 2018-08-01 2019-07-31 08145841 bus:FullAccounts 2018-08-01 2019-07-31 08145841 bus:SmallCompaniesRegimeForAccounts 2018-08-01 2019-07-31 08145841 bus:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 08145841 core:ComputerEquipment 2018-08-01 2019-07-31 08145841 core:ComputerEquipment 2019-07-31 08145841 core:ComputerEquipment 2018-07-31
COMPANY REGISTRATION NUMBER: 08145841
Walkers Motors Limited
Unaudited Financial Statements
31 July 2019
Walkers Motors Limited
Financial Statements
Year ended 31 July 2019
Contents
Page
Officers and professional advisers
1
Director's report
2
Chartered certified accountants report to the director on the preparation of the unaudited statutory financial statements
3
Statement of income and retained earnings
4
Statement of financial position
5
Notes to the financial statements
7
Walkers Motors Limited
Officers and Professional Advisers
Director Mr A Walker
Registered office
Unit 8, Stafford Indistrial Estate
Padfield
Glossop
Derbyshire
England
SK13 1EB
Accountants
Sterling Finance [UK] Limited
Chartered Certified Accountants
Westbourne House
159 Oldham Road
Ashton Under Lyne
Lancashire
United Kingdom
OL7 9AR
Walkers Motors Limited
Director's Report
Year ended 31 July 2019
The director presents his report and the unaudited financial statements of the company for the year ended 31 July 2019 .
Director
The director who served the company during the year was as follows:
Mr A Walker
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 30 April 2020 and signed on behalf of the board by:
Mr A Walker
Director
Registered office:
Unit 8, Stafford Indistrial Estate
Padfield
Glossop
Derbyshire
England
SK13 1EB
Walkers Motors Limited
Chartered Certified Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Walkers Motors Limited
Year ended 31 July 2019
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Walkers Motors Limited for the year ended 31 July 2019, which comprise the statement of income and retained earnings, statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html. This report is made solely to the director of Walkers Motors Limited in accordance with the terms of our engagement letter dated 28 November 2013. Our work has been undertaken solely to prepare for your approval the financial statements of Walkers Motors Limited and state those matters that we have agreed to state to you in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Walkers Motors Limited and its director for our work or for this report.
It is your duty to ensure that Walkers Motors Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Walkers Motors Limited. You consider that Walkers Motors Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Walkers Motors Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Sterling Finance [UK] Limited Chartered Certified Accountants
Westbourne House 159 Oldham Road Ashton Under Lyne Lancashire United Kingdom OL7 9AR
30 April 2020
Walkers Motors Limited
Statement of Income and Retained Earnings
Year ended 31 July 2019
2019
2018
Note
£
£
Turnover
71,708
77,830
Cost of sales
47,650
57,447
--------
--------
Gross profit
24,058
20,383
Administrative expenses
36,182
28,984
--------
--------
Operating loss
( 12,124)
( 8,601)
--------
--------
Loss before taxation
5
( 12,124)
( 8,601)
Tax on loss
--------
-------
Loss for the financial year and total comprehensive income
( 12,124)
( 8,601)
--------
-------
Retained losses at the start of the year
( 15,805)
( 7,204)
--------
--------
Retained losses at the end of the year
( 27,929)
( 15,805)
--------
--------
All the activities of the company are from continuing operations.
Walkers Motors Limited
Statement of Financial Position
31 July 2019
2019
2018
Note
£
£
£
Fixed assets
Tangible assets
6
1,279
1,664
Current assets
Debtors
7
773
1,011
Cash at bank and in hand
925
1,807
-------
-------
1,698
2,818
Creditors: amounts falling due within one year
8
1,117
865
-------
-------
Net current assets
581
1,953
-------
-------
Total assets less current liabilities
1,860
3,617
Creditors: amounts falling due after more than one year
9
29,689
19,322
--------
--------
Net liabilities
( 27,829)
( 15,705)
--------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 27,929)
( 15,805)
--------
--------
Shareholders deficit
( 27,829)
( 15,705)
--------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Walkers Motors Limited
Statement of Financial Position (continued)
31 July 2019
These financial statements were approved by the board of directors and authorised for issue on 30 April 2020 , and are signed on behalf of the board by:
Mr A Walker
Director
Company registration number: 08145841
Walkers Motors Limited
Notes to the Financial Statements
Year ended 31 July 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 8, Stafford Indistrial Estate, Padfield, Glossop, Derbyshire, SK13 1EB, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The Company meets its day to day capital requirements through cash generated from trading and its cash resources raised from investors. The Director believes that the Company has access to considerable financial resources and, as a consequence, believe that it is well places to manage its business risks successfully. The Company's forecasts and projections show that the Director has a reasonable expectation that the Company has sufficient resources to continue in existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Changes in formats
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. These financial statements were prepared in accordance with Section 1A of the Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland ("FRS102") as issued in August 2014. The amendments to FRS 102 issued in July 2015 have been applied. The presentation currency of these financial statements is Sterling Pounds.
Changes in accounting policies
In the transition to section 1A of FRS from old UK GAAP, the Company has made no measurement and recognition adjustments.
Changes in accounting estimates
In the transition to section 1A of FRS from old UK GAAP, the Company has made no measurement and recognition adjustments.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% straight line
Fixtures & Fittings
-
20% straight line
Office Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units .
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2018: 2 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2019
2018
£
£
Depreciation of tangible assets
385
536
----
----
6. Tangible assets
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 August 2018 and 31 July 2019
2,366
1,500
833
4,699
-------
-------
----
-------
Depreciation
At 1 August 2018
919
1,500
616
3,035
Charge for the year
228
157
385
-------
-------
----
-------
At 31 July 2019
1,147
1,500
773
3,420
-------
-------
----
-------
Carrying amount
At 31 July 2019
1,219
60
1,279
-------
-------
----
-------
At 31 July 2018
1,447
217
1,664
-------
-------
----
-------
7. Debtors
2019
2018
£
£
Trade debtors
544
Other debtors
773
467
----
-------
773
1,011
----
-------
8. Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
303
495
Other creditors
814
370
-------
----
1,117
865
-------
----
9. Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
29,689
19,322
--------
--------
10. Financial instruments at fair value
In accordance with FRS 102.22, financial instruments issued by the Company are treated as equity only to the extent that they meet the following two conditions: (a) They include no contractual obligations upon the Company to deliver cash or other financial assets or to exchange financial assets or financial liabilities with another party under conditions that are potentially unfavourable to the Company; and (b) Where the instrument will or may be settled in the Company's own equity instruments, it is either a non-derivative that includes no obligation to deliver a variable number of the Company's own equity instruments or is a derivative that will be settled by the Company's exchanging a fixed amount of cash or other financial assets for a fixed number of its own equity instruments. To the extent that this definition is not met, the proceeds of issue are classified as a financial liability. Where the instrument so classified takes the legal form of the Company's own shares, the amounts presented in these financial statements for called up share capital and share premium account exclude amounts in relation to those shares.
11. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
Balance brought forward and outstanding
2019
2018
£
£
Mr A Walker
( 29,689)
( 19,322)
--------
--------
12. Related party transactions
The company was under the control of Mr A Walker throughout the current and previous year. Mr A Walker is the managing director and majority shareholder. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard for Smaller Entities.