Xtrutech Ltd - Limited company - abbreviated - 11.6

Xtrutech Ltd - Limited company - abbreviated - 11.6


04495190 1.8.13 31.7.14 31.7.14 Company accounts Private Limited Company FY true false true false true false false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044951902013-07-31044951902014-07-31044951902013-08-012014-07-31044951902012-07-31044951902012-08-012013-07-31044951902013-07-3104495190ns12:England2013-08-012014-07-3104495190ns14:PoundSterling2013-08-012014-07-3104495190ns7:Director12013-08-012014-07-3104495190ns7:Director22013-08-012014-07-3104495190ns7:OrdinaryShareClass12013-08-012014-07-3104495190ns7:OrdinaryShareClass22013-08-012014-07-3104495190ns7:OrdinaryShareClass32013-08-012014-07-3104495190ns7:OrdinaryShareClass42013-08-012014-07-3104495190ns5:LandBuildingsns5:OwnedOrFreeholdTangibleFixedAssets2013-08-012014-07-3104495190ns5:PlantMachinery2013-08-012014-07-3104495190ns5:FixturesFittings2013-08-012014-07-3104495190ns5:MotorVehicles2013-08-012014-07-3104495190ns5:ComputerEquipment2013-08-012014-07-3104495190ns7:OrdinaryShareClass12014-07-3104495190ns7:OrdinaryShareClass12013-07-3104495190ns7:OrdinaryShareClass22014-07-3104495190ns7:OrdinaryShareClass22013-07-3104495190ns7:OrdinaryShareClass32014-07-3104495190ns7:OrdinaryShareClass32013-07-3104495190ns7:OrdinaryShareClass42014-07-3104495190ns7:OrdinaryShareClass42013-07-31
REGISTERED NUMBER: 04495190 (England and Wales)















Abbreviated Unaudited Accounts

for the Year Ended 31 July 2014

for

Xtrutech Ltd

Xtrutech Ltd (Registered number: 04495190)






Contents of the Abbreviated Accounts
for the Year Ended 31 July 2014




Page

Abbreviated Balance Sheet 1

Notes to the Abbreviated Accounts 3

Xtrutech Ltd (Registered number: 04495190)

Abbreviated Balance Sheet
31 July 2014

31.7.14 31.7.13
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 770,831 362,946

CURRENT ASSETS
Stocks 208,901 176,533
Debtors 463,210 425,984
Cash at bank and in hand 304,733 379,415
976,844 981,932
CREDITORS
Amounts falling due within one year 3 666,351 604,553
NET CURRENT ASSETS 310,493 377,379
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,081,324

740,325

CREDITORS
Amounts falling due after more than one
year

3

(494,204
)
(211,211
)

PROVISIONS FOR LIABILITIES (21,053 ) (18,410 )
NET ASSETS 566,067 510,704

CAPITAL AND RESERVES
Called up share capital 4 100 100
Profit and loss account 565,967 510,604
SHAREHOLDERS' FUNDS 566,067 510,704

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2014 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Xtrutech Ltd (Registered number: 04495190)

Abbreviated Balance Sheet - continued
31 July 2014


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 31 March 2015 and were signed on its behalf by:




Mr R J Johnson - Director



Mr G Edwards - Director


Xtrutech Ltd (Registered number: 04495190)

Notes to the Abbreviated Accounts
for the Year Ended 31 July 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Revenue is recognised as the company becomes entitled to consideration for the goods and services supplied.
Therefore, turnover also includes the element of work completed but not yet invoiced on service contracts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property - 2 % on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

Xtrutech Ltd (Registered number: 04495190)

Notes to the Abbreviated Accounts - continued
for the Year Ended 31 July 2014

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 August 2013 569,305
Additions 459,291
At 31 July 2014 1,028,596
DEPRECIATION
At 1 August 2013 206,359
Charge for year 51,406
At 31 July 2014 257,765
NET BOOK VALUE
At 31 July 2014 770,831
At 31 July 2013 362,946

3. CREDITORS

Creditors include an amount of £ 631,051 (31.7.13 - £ 234,279 ) for which security has been given.

They also include the following debts falling due in more than five years:

31.7.14 31.7.13
£    £   
Repayable by instalments 321,194 124,626

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.7.14 31.7.13
value: £    £   
30 Ordinary A £1 30 30
30 Ordinary B £1 30 30
20 Ordinary C £1 20 20
20 Ordinary D £1 20 20
100 100