AEROSURF_LIMITED - Accounts


Company Registration No. SC185923 (Scotland)
AEROSURF LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
PAGES FOR FILING WITH REGISTRAR
AEROSURF LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
AEROSURF LIMITED
BALANCE SHEET
AS AT 31 JULY 2019
31 July 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
125,000
125,000
Tangible assets
4
1,231,160
1,295,145
1,356,160
1,420,145
Current assets
Stocks
20,500
8,600
Debtors
5
723,850
938,772
Cash at bank and in hand
161,211
7,035
905,561
954,407
Creditors: amounts falling due within one year
6
(287,752)
(406,910)
Net current assets
617,809
547,497
Total assets less current liabilities
1,973,969
1,967,642
Creditors: amounts falling due after more than one year
7
(718,039)
-
Provisions for liabilities
(62,284)
(86,431)
Net assets
1,193,646
1,881,211
Capital and reserves
Called up share capital
8
37,500
37,500
Revaluation reserve
9
873,580
910,240
Profit and loss reserves
282,566
933,471
Total equity
1,193,646
1,881,211

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

AEROSURF LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2019
31 July 2019
- 2 -

For the financial year ended 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 30 April 2020
K Bruzas
Director
Company Registration No. SC185923
AEROSURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
- 3 -
1
Accounting policies
Company information

Aerosurf Limited (SC185923) is a private company limited by shares incorporated in Scotland. The registered office is Clava House, Cradlehall Business Park, INVERNESS, IV2 5GH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Fishing Licence
not amortised
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10% straight line
Motor vehicles
33% straight line
Boat
2% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

AEROSURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AEROSURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2018 - 2).

AEROSURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 6 -
3
Intangible fixed assets
Fishing Licence
£
Cost
At 1 August 2018 and 31 July 2019
125,000
Amortisation and impairment
At 1 August 2018 and 31 July 2019
-
Carrying amount
At 31 July 2019
125,000
At 31 July 2018
125,000
4
Tangible fixed assets
Plant and machinery etc
Boat
Total
£
£
£
Cost
At 1 August 2018
494,791
1,221,578
1,716,369
Additions
27,500
-
27,500
At 31 July 2019
522,291
1,221,578
1,743,869
Depreciation and impairment
At 1 August 2018
251,702
169,522
421,224
Depreciation charged in the year
67,053
24,432
91,485
At 31 July 2019
318,755
193,954
512,709
Carrying amount
At 31 July 2019
203,536
1,027,624
1,231,160
At 31 July 2018
243,089
1,052,056
1,295,145
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
-
3,150
Other debtors
723,850
935,622
723,850
938,772
AEROSURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
105,969
245,045
Trade creditors
126,700
96,424
Corporation tax
33,968
50,675
Other taxation and social security
-
1,750
Other creditors
21,115
13,016
287,752
406,910
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
718,039
-
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
37,500  of £1 each
37,500
37,500
9
Revaluation reserve
2019
2018
£
£
At the beginning of the year
910,240
1,166,854
Other movements
(36,660)
(256,614)
At the end of the year
873,580
910,240
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due from related parties
£
£
Other related parties
691,151
909,699

The above loan is unsecured, interest free and has no fixed terms of repayment.

2019-07-312018-08-01falseCCH SoftwareCCH Accounts Production 2020.100No description of principal activityK BruzasSC1859232018-08-012019-07-31SC1859232019-07-31SC185923core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-07-31SC185923core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-07-31SC1859232017-08-012018-07-31SC1859232018-07-31SC185923core:OtherPropertyPlantEquipment2019-07-31SC185923core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-07-31SC185923core:OtherPropertyPlantEquipment2018-07-31SC185923core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2018-07-31SC185923core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-31SC185923core:CurrentFinancialInstrumentscore:WithinOneYear2018-07-31SC185923core:CurrentFinancialInstruments2019-07-31SC185923core:CurrentFinancialInstruments2018-07-31SC185923core:Non-currentFinancialInstruments2019-07-31SC185923core:ShareCapital2019-07-31SC185923core:ShareCapital2018-07-31SC185923core:RevaluationReserve2019-07-31SC185923core:RevaluationReserve2018-07-31SC185923core:RetainedEarningsAccumulatedLosses2019-07-31SC185923core:RetainedEarningsAccumulatedLosses2018-07-31SC185923core:RevaluationReserve2018-07-31SC185923core:RevaluationReserve2017-07-31SC185923bus:Director12018-08-012019-07-31SC185923core:IntangibleAssetsOtherThanGoodwill2018-08-012019-07-31SC185923core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-08-012019-07-31SC185923core:FurnitureFittings2018-08-012019-07-31SC185923core:MotorVehicles2018-08-012019-07-31SC185923core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2018-08-012019-07-31SC185923core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-07-31SC185923core:OtherPropertyPlantEquipment2018-07-31SC185923core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2018-07-31SC1859232018-07-31SC185923core:OtherPropertyPlantEquipment2018-08-012019-07-31SC185923core:WithinOneYear2019-07-31SC185923core:WithinOneYear2018-07-31SC185923bus:PrivateLimitedCompanyLtd2018-08-012019-07-31SC185923bus:SmallCompaniesRegimeForAccounts2018-08-012019-07-31SC185923bus:FRS1022018-08-012019-07-31SC185923bus:AuditExemptWithAccountantsReport2018-08-012019-07-31SC185923bus:FullAccounts2018-08-012019-07-31xbrli:purexbrli:sharesiso4217:GBP