A_&_M_ELECTRICALS_LIMITED - Accounts


Company Registration No. 05718298 (England and Wales)
A & M ELECTRICALS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
PAGES FOR FILING WITH REGISTRAR
A & M ELECTRICALS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
A & M ELECTRICALS LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2019
31 August 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
53,873
24,824
Current assets
Debtors
4
1,377,385
1,455,717
Cash at bank and in hand
565,723
608,196
1,943,108
2,063,913
Creditors: amounts falling due within one year
5
(1,198,096)
(1,431,441)
Net current assets
745,012
632,472
Total assets less current liabilities
798,885
657,296
Provisions for liabilities
(10,236)
(4,717)
Net assets
788,649
652,579
Capital and reserves
Called up share capital
6
150,004
150,004
Profit and loss reserves
638,645
502,575
Total equity
788,649
652,579

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

A & M ELECTRICALS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2019
31 August 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 April 2020 and are signed on its behalf by:
P O'Donnell
A Smiles (Senior)
Director
Director
Company Registration No. 05718298
A & M ELECTRICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 3 -
1
Accounting policies
Company information

A & M Electricals Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Pennine Parade, Pennine Drive, London, NW2 1NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared with early application of the FRS 102 Triennial Review 2017 amendments in full.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Profit is recognised on long-term contracts, if the outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that portion of total contract value which costs to date bear to total expected costs for that contract.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

A & M ELECTRICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

 

 

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

 

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

A & M ELECTRICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 13 (2018 - 13).

A & M ELECTRICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2018
115,385
Additions
45,258
At 31 August 2019
160,643
Depreciation and impairment
At 1 September 2018
90,561
Depreciation charged in the year
16,209
At 31 August 2019
106,770
Carrying amount
At 31 August 2019
53,873
At 31 August 2018
24,824
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
513,077
893,737
Other debtors
864,308
561,980
1,377,385
1,455,717
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
473,429
253,667
Amounts owed to group undertakings and undertakings in which the company has a participating interest
53,000
-
Taxation and social security
250,345
509,660
Other creditors
421,322
668,114
1,198,096
1,431,441

There is a Debenture dated the 18th April 2013 in favour of Pod-Trak Limited, to secure lending facilities. This comprises fixed and floating charges over the undertaking, together with the freehold and leasehold property, now or in the future, all Intellectual property, future patents, trade marks, service marks, trade names, designs, copyrights, domains, inventions or similar rights.

A & M ELECTRICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 7 -
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
4 Ordinary shares of £1 each
4
4
Preference share capital
Issued and fully paid
150,000 Preference Shares of £1 each
150,000
150,000
Preference shares classified as equity
150,000
150,000
Total equity share capital
150,004
150,004

The company has one class of Ordinary shares which carry no right to fixed income. In addition the company has in issue 150,000 Preference shares of £1 each. These shares have no voting rights, but have a preferential right in respect of dividends and capital distribution on a liquidation.

7
Operating lease commitments
Lessee

Operating lease payments represent payable by the company for its premises and for equipment. Leases are negotiated for an average term of 3 years and rentals are fixed for an average of 1 year when rent reviews are carried out.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
33,088
49,365
2019-08-312018-09-01false28 April 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityP O'DonnellA Smiles (Senior)A Smiles (Junior)A Smiles (Junior)057182982018-09-012019-08-31057182982019-08-31057182982018-08-3105718298core:OtherPropertyPlantEquipment2019-08-3105718298core:OtherPropertyPlantEquipment2018-08-3105718298core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-3105718298core:CurrentFinancialInstrumentscore:WithinOneYear2018-08-3105718298core:CurrentFinancialInstruments2019-08-3105718298core:CurrentFinancialInstruments2018-08-3105718298core:ShareCapital2019-08-3105718298core:ShareCapital2018-08-3105718298core:RetainedEarningsAccumulatedLosses2019-08-3105718298core:RetainedEarningsAccumulatedLosses2018-08-3105718298bus:Director12018-09-012019-08-3105718298bus:Director22018-09-012019-08-3105718298core:PlantMachinery2018-09-012019-08-3105718298core:MotorVehicles2018-09-012019-08-3105718298core:OtherPropertyPlantEquipment2018-08-3105718298core:OtherPropertyPlantEquipment2018-09-012019-08-3105718298core:WithinOneYear2019-08-3105718298core:WithinOneYear2018-08-3105718298bus:PrivateLimitedCompanyLtd2018-09-012019-08-3105718298bus:SmallCompaniesRegimeForAccounts2018-09-012019-08-3105718298bus:FRS1022018-09-012019-08-3105718298bus:AuditExemptWithAccountantsReport2018-09-012019-08-3105718298bus:Director32018-09-012019-08-3105718298bus:CompanySecretary12018-09-012019-08-3105718298bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP