PHOTOCENTRIC_LIMITED - Accounts


Company Registration No. 04476687 (England and Wales)
PHOTOCENTRIC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
PHOTOCENTRIC LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
PHOTOCENTRIC LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
123,421
111,440
Tangible assets
4
840,760
767,543
Investments
5
61,163
49,000
1,025,344
927,983
Current assets
Stocks
1,850,277
1,122,172
Debtors
6
2,843,744
1,681,608
Cash at bank and in hand
46,492
126,664
4,740,513
2,930,444
Creditors: amounts falling due within one year
7
(2,348,585)
(1,015,574)
Net current assets
2,391,928
1,914,870
Total assets less current liabilities
3,417,272
2,842,853
Creditors: amounts falling due after more than one year
8
(1,384,363)
(955,843)
Provisions for liabilities
Deferred tax liability
169,527
90,181
(169,527)
(90,181)
Net assets
1,863,382
1,796,829
Capital and reserves
Called up share capital
9
50,000
50,000
Profit and loss reserves
1,813,382
1,746,829
Total equity
1,863,382
1,796,829
PHOTOCENTRIC LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019
31 December 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 April 2020 and are signed on its behalf by:
P Holt
Director
Company Registration No. 04476687
PHOTOCENTRIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Photocentric Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cambridge House, Oxney Road, Peterborough, Cambridgeshire, PE1 5YW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Patents are amortised over their estimated useful life of 20 years from their original registration, subject to the renewal of patents being granted. In the event that the patent or the item patented becomes obsolete the patent is then impaired to reflect the loss occurred.

PHOTOCENTRIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold imp's
10% on cost
Plant and machinery
20% on cost
Fixtures and fittings
25% reducing balance
IT equipment
33% on cost
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and direct labour costs that have been incurred in bringing the stocks to their present location and condition.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

PHOTOCENTRIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

PHOTOCENTRIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 111 (2018 - 93).

PHOTOCENTRIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
3
Intangible fixed assets
Intellectual Property
£
Cost
At 1 January 2019
264,746
Additions
45,914
At 31 December 2019
310,660
Amortisation and impairment
At 1 January 2019
153,306
Amortisation charged for the year
33,933
At 31 December 2019
187,239
Carrying amount
At 31 December 2019
123,421
At 31 December 2018
111,440
PHOTOCENTRIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019
408,292
951,902
1,360,194
Additions
88,699
146,495
235,194
Disposals
-
(38,833)
(38,833)
At 31 December 2019
496,991
1,059,564
1,556,555
Depreciation and impairment
At 1 January 2019
71,092
521,559
592,651
Depreciation charged in the year
32,386
121,536
153,922
Eliminated in respect of disposals
-
(30,778)
(30,778)
At 31 December 2019
103,478
612,317
715,795
Carrying amount
At 31 December 2019
393,513
447,247
840,760
At 31 December 2018
337,200
430,343
767,543
5
Fixed asset investments
2019
2018
£
£
Investments
53,163
49,000
Loans
8,000
-
61,163
49,000
PHOTOCENTRIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in group undertakings
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2019
49,000
-
49,000
Additions
4,163
8,000
12,163
At 31 December 2019
53,163
8,000
61,163
Carrying amount
At 31 December 2019
53,163
8,000
61,163
At 31 December 2018
49,000
-
49,000
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
800,768
573,078
Corporation tax recoverable
362,128
220,864
Other debtors
1,680,848
887,666
2,843,744
1,681,608
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
319,072
192,525
Trade creditors
1,642,246
600,597
Taxation and social security
69,718
54,899
Other creditors
317,549
167,553
2,348,585
1,015,574
PHOTOCENTRIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 10 -
8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans
1,031,374
498,279
Other creditors
352,989
457,564
1,384,363
955,843

The long-term loan is secured by a fixed and floating charge over the undertaking and all property and assets of the business, present and future.

 

The finance lease obligation is secured against the assets to which it relates.

 

The banking facilities are further secured against a director's personal guarantee of the equity in the business property, of which he owns, and £250,000 from the loan owed to him by the company.

9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary shares of £1 each
50,000
50,000
2019-12-312019-01-01false28 April 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityP HoltS TippingS Tipping044766872019-01-012019-12-31044766872019-12-3104476687core:IntangibleAssetsOtherThanGoodwill2019-12-3104476687core:IntangibleAssetsOtherThanGoodwill2018-12-31044766872018-01-012018-12-31044766872018-12-3104476687core:LandBuildings2019-12-3104476687core:OtherPropertyPlantEquipment2019-12-3104476687core:LandBuildings2018-12-3104476687core:OtherPropertyPlantEquipment2018-12-3104476687core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104476687core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3104476687core:CurrentFinancialInstruments2019-12-3104476687core:CurrentFinancialInstruments2018-12-3104476687core:Non-currentFinancialInstruments2019-12-3104476687core:Non-currentFinancialInstruments2018-12-3104476687core:ShareCapital2019-12-3104476687core:ShareCapital2018-12-3104476687core:RetainedEarningsAccumulatedLosses2019-12-3104476687core:RetainedEarningsAccumulatedLosses2018-12-3104476687bus:Director12019-01-012019-12-3104476687core:LandBuildingscore:LongLeaseholdAssets2019-01-012019-12-3104476687core:PlantMachinery2019-01-012019-12-3104476687core:FurnitureFittings2019-01-012019-12-3104476687core:ComputerEquipment2019-01-012019-12-3104476687core:MotorVehicles2019-01-012019-12-3104476687core:IntangibleAssetsOtherThanGoodwill2018-12-3104476687core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3104476687core:LandBuildings2018-12-3104476687core:OtherPropertyPlantEquipment2018-12-31044766872018-12-3104476687core:LandBuildings2019-01-012019-12-3104476687core:OtherPropertyPlantEquipment2019-01-012019-12-3104476687core:WithinOneYear2019-12-3104476687core:WithinOneYear2018-12-3104476687bus:PrivateLimitedCompanyLtd2019-01-012019-12-3104476687bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3104476687bus:FRS1022019-01-012019-12-3104476687bus:AuditExemptWithAccountantsReport2019-01-012019-12-3104476687bus:Director22019-01-012019-12-3104476687bus:CompanySecretary12019-01-012019-12-3104476687bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP