BILLINGTON_FOODSERVICE_LI - Accounts


Company Registration No. 02129857 (England and Wales)
BILLINGTON FOODSERVICE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
BILLINGTON FOODSERVICE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 24
BILLINGTON FOODSERVICE LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 1 -

The directors present the strategic report for the period ended 1 September 2019.

Principal activities and fair review of the business

The company’s principal activities during the period continued to be the manufacture of recipe dish meals, sauces, soups and desserts for the pub and restaurant food service sector.

 

This was the first year of the new operation combining the Bar Foods and Dunkleys businesses. There has been a focus on greater operational efficiency to help rebuild margins and a restructuring of the management team. The launch of the combined business and increased focus has been welcomed by customers.

 

The key financial and other performance indicators during the period were as follows:

 

52 week period ended
52 week period ended
1 September 2019
2 September 2018
£'000
£'000
Turnover
55,873
31,991
Operating profit/(loss)
2,424
(197)
Profit/(loss) after taxation
1,971
(242)
Shareholders funds
12,741
11,770
Current assets % current liabilities
104%
180%
Average number of employees
515
287
Principal risks and uncertainties

The directors meet regularly to discuss the risks facing the business. The principal risks and uncertainties facing the company are broadly competitive and legislative risks:

 

Competitive and Consumer Risks

The company operates in a competitive environment which is driven by customer and consumer tastes. Continual product innovation is conducted by the company to offer its customers high quality premium products that meet customer and consumer tastes.

 

Legislative Risks

The company’s operations are governed by UK and EU legislative requirements on food production, hygiene and safety that must be met to comply with the law. Furthermore, the company’s customers have requirements for food production, hygiene and safety standards. The company strives to be a leader in its production, hygiene and safety standards and procedures to ensure compliance with relevant laws and regulations and customer expectations.

 

Commercial Risks

The company has established a risk and financial management framework to monitor and limit normal commercial risks such as credit control, counter party exposure, customer concentration and cost control, in order to protect the company from such risks.

 

Use of Derivatives

The company uses forward exchange contracts and forward purchase contracts to reduce exposure to the variability of foreign exchange rates or commodity prices by fixing the rate of any material payments in a foreign currency or providing certainty to raw material prices.

BILLINGTON FOODSERVICE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 2 -

Employees

The company has continued to follow the requirements of Health & Safety at Work Act with concern for the welfare of its employees.

 

The company gives full consideration to applications for employment from disabled persons where the requirements of the job can be adequately fulfilled by a handicapped or disabled person.

 

The company provides employees with information about the company through internal media methods and newsletters.

 

Policy on payments to creditors

Creditors are paid in accordance with terms of business agreed with suppliers.

 

Given the nature of the company’s activities and agreed terms with suppliers, the directors have not calculated an average creditor day figure as a whole on the basis that such a statement would not be beneficial.

 

Climate change

The company is committed to reducing carbon emissions wherever possible and is working with The Carbon Trust to ensure that the company makes optimum use of energy at all the factories.

By order of the board

D Marshall
Secretary
24 January 2020
BILLINGTON FOODSERVICE LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 3 -

The directors present their annual report and financial statements for the period ended 1 September 2019.

Principal activities

The principal activity of the company continued to be the manufacture of recipe dish meals, sauces, soups, pies and other bakery products for the pub and restaurant food service sector.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

G M Blake
P A Richards
(Appointed 1 October 2018)
H Blyth
(Appointed 1 October 2018)
J Griffiths
(Appointed 1 October 2018)
A Kemp
(Appointed 1 October 2018 and resigned 3 September 2019)
Results and dividends

The results for the period are set out on page 8.

Ordinary dividends were paid amounting to £1,000,000. The directors do not recommend payment of a final dividend.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

Auditor

The auditor, Mitchell Charlesworth LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

BILLINGTON FOODSERVICE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Strategic report

In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013 the company’s strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 is noted in the Strategic Report on pages 1 and 2.

 

By order of the board
D Marshall
Secretary
24 January 2020
BILLINGTON FOODSERVICE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BILLINGTON FOODSERVICE LIMITED
- 5 -
Opinion

We have audited the financial statements of Billington Foodservice Limited (the 'company') for the period ended 1 September 2019 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 1 September 2019 and of its profit for the period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

BILLINGTON FOODSERVICE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BILLINGTON FOODSERVICE LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

BILLINGTON FOODSERVICE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BILLINGTON FOODSERVICE LIMITED
- 7 -

Use of our report

 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Philip Griffiths (Senior Statutory Auditor)
for and on behalf of Mitchell Charlesworth LLP
24 January 2020
Chartered Accountants
Statutory Auditor
3rd Floor
5 Temple Square
Temple Street
Liverpool
Merseyside
L2 5RH
BILLINGTON FOODSERVICE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 8 -
Period
Period
ended
ended
1 September
2 September
2019
2018
Notes
£
£
Turnover
3
55,873,415
31,991,087
Cost of sales
(44,253,625)
(26,586,969)
Gross profit
11,619,790
5,404,118
Distribution costs
(2,471,334)
(1,497,805)
Administrative expenses
(6,724,356)
(4,103,765)
Operating profit/(loss)
4
2,424,100
(197,452)
Interest payable and similar expenses
7
(65,242)
(75,670)
Profit/(loss) before taxation
2,358,858
(273,122)
Tax on profit/(loss)
8
(387,590)
31,403
Profit/(loss) for the financial period
1,971,268
(241,719)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BILLINGTON FOODSERVICE LIMITED
BALANCE SHEET
AS AT
1 SEPTEMBER 2019
01 September 2019
- 9 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
10
10,609
-
Tangible assets
11
12,451,979
7,002,539
Investments
12
42,487
42,186
12,505,075
7,044,725
Current assets
Stocks
14
6,736,916
3,438,997
Debtors
15
10,494,487
7,524,157
Cash at bank and in hand
19,860
102,208
17,251,263
11,065,362
Creditors: amounts falling due within one year
16
(16,651,113)
(6,159,130)
Net current assets
600,150
4,906,232
Total assets less current liabilities
13,105,225
11,950,957
Provisions for liabilities
18
(364,000)
(181,000)
Net assets
12,741,225
11,769,957
Capital and reserves
Called up share capital
21
62,500
62,500
Share premium account
96,094
96,094
Profit and loss reserves
12,582,631
11,611,363
Total equity
12,741,225
11,769,957
The financial statements were approved by the board of directors and authorised for issue on 24 January 2020 and are signed on its behalf by:
G M Blake
Director
Company Registration No. 02129857
BILLINGTON FOODSERVICE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 4 September 2017
62,500
96,094
11,953,082
12,111,676
Period ended 2 September 2018:
Loss and total comprehensive income for the period
-
-
(241,719)
(241,719)
Dividends
9
-
-
(100,000)
(100,000)
Balance at 2 September 2018
62,500
96,094
11,611,363
11,769,957
Period ended 1 September 2019:
Profit and total comprehensive income for the period
-
-
1,971,268
1,971,268
Dividends
9
-
-
(1,000,000)
(1,000,000)
Balance at 1 September 2019
62,500
96,094
12,582,631
12,741,225
BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 11 -
1
Accounting policies
Company information

Billington Foodservice Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, Cunard Building, Liverpool, Merseyside, L3 1EL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Edward Billington and Son Limited. These consolidated financial statements are available from its registered office 2nd Floor, Cunard Building, Liverpool, Merseyside, L3 1EL.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade and settlement discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 - 15% per annum
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the term of the lease
Plant and machinery
10% - 15% per annum
Fixtures, fittings & equipment
10% - 20% per annum
Motor vehicles
25% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 13 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 14 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the Balance Sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less tax.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the Balance Sheet date.

 

BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 16 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Contributions in respect of defined contribution pension schemes are charged to the Profit and Loss Account when they become payable.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16

Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

1.17

Related parties

Details of transactions with fellow group undertakings where control is wholly within the group are not disclosed in these accounts as they are included in the consolidated accounts of Edward Billington and Son Limited.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover (all within the United Kingdom) is as follows:

2019
2018
£
£
Turnover analysed by geographical market
United Kingdom
55,873,415
31,991,087
BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 17 -
4
Operating profit/(loss)
2019
2018
Operating profit/(loss) for the period is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
22,000
13,000
Depreciation of owned tangible fixed assets
1,282,668
939,552
Cost of stocks recognised as an expense
27,612,409
16,348,048
Operating lease charges
740,137
838,298

Remuneration paid to the company's auditor for services other than the statutory audit of the company are not analysed in these accounts, since the consolidated accounts of the ultimate parent undertaking, Edward Billington and Son Limited are required to disclose non-audit fees on a consolidated basis.

5
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2019
2018
Number
Number
Production
412
231
Administration
100
51
Management
3
5
515
287

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
11,309,879
6,404,983
Social security costs
1,061,400
568,492
Pension costs
555,885
175,250
12,927,164
7,148,725
BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 18 -
6
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
362,297
344,901
Company pension contributions to defined contribution schemes
36,220
51,140
398,517
396,041

Included within remuneration for qualifying services is an amount of £nil (2018 - £30,000) in respect of compensation for loss of office.

 

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2018 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2019
2018
£
£
Remuneration for qualifying services
163,218
220,613
Company pension contributions to defined contribution schemes
12,483
35,717

Directors' emoluments stated above reflects 3 directors (2018 - 2 directors) employed and remunerated by the company. The other directors are employed and remunerated by the ultimate parent undertaking.

7
Interest payable and similar expenses
2019
2018
£
£
Interest on bank overdrafts and loans
65,242
75,670
8
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
326,825
(6,000)
Adjustments in respect of prior periods
(58,235)
(1,403)
Total current tax
268,590
(7,403)
BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
8
Taxation
2019
2018
£
£
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
119,000
(25,000)
Adjustments in respect of prior periods
-
1,000
Total deferred tax
119,000
(24,000)
Total tax charge/(credit)
387,590
(31,403)

The actual charge/(credit) for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit/(loss) before taxation
2,358,858
(273,122)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
448,183
(51,893)
Tax effect of expenses that are not deductible in determining taxable profit
3,000
9,494
Depreciation on assets not qualifying for tax allowances
12,000
8,626
Adjustments in respect of prior periods
(58,235)
(403)
Adjustment to reflect effective tax rate
(17,358)
2,773
Taxation charge/(credit) for the period
387,590
(31,403)
9
Dividends
2019
2018
£
£
Interim paid
1,000,000
100,000
BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 20 -
10
Intangible fixed assets
Software
£
Cost
At 3 September 2018
-
Additions - separately acquired
10,609
At 1 September 2019
10,609
Amortisation and impairment
At 3 September 2018 and 1 September 2019
-
Carrying amount
At 1 September 2019
10,609
At 2 September 2018
-
11
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 3 September 2018
7,775,091
5,857,386
974,393
21,385
14,628,255
Additions
79,955
990,462
144,751
-
1,215,168
Transfers
2,784,547
5,660,533
-
14,790
8,459,870
At 1 September 2019
10,639,593
12,508,381
1,119,144
36,175
24,303,293
Depreciation and impairment
At 3 September 2018
4,299,447
2,903,904
400,980
21,385
7,625,716
Depreciation charged in the period
252,467
898,082
130,754
1,365
1,282,668
Transfers
180,330
2,753,271
-
9,329
2,942,930
At 1 September 2019
4,732,244
6,555,257
531,734
32,079
11,851,314
Carrying amount
At 1 September 2019
5,907,349
5,953,124
587,410
4,096
12,451,979
At 2 September 2018
3,475,644
2,953,482
573,413
-
7,002,539

 

BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 21 -
12
Fixed asset investments
2019
2018
Notes
£
£
Investments in subsidiaries
13
42,487
42,186
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 3 September 2018
42,186
Transfers
301
At 1 September 2019
42,487
Carrying amount
At 1 September 2019
42,487
At 2 September 2018
42,186
13
Subsidiaries

Details of the company's subsidiaries at 1 September 2019 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Cuisine Sans Frontieres Limited
England and Wales
Dormant
Ordinary
100.00
0
Love Pies Limited
England and Wales
Dormant
Ordinary
100.00
0
Love Puds Limited
England and Wales
Dormant
Ordinary
100.00
0
Love Soup Limited
England and Wales
Dormant
Ordinary
100.00
0
Moo Co (UK) Ltd
Engaland and Wales
Dormant
A Ordinary
100.00
0
BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 22 -
14
Stocks
2019
2018
£
£
Raw materials and consumables
2,842,497
1,388,006
Finished goods and goods for resale
3,894,419
2,050,991
6,736,916
3,438,997

Amounts recognised in cost of sales during the period in respect of stock losses and obsolescence were £83,163 (2018 £207,621).

 

15
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
7,449,496
4,685,112
Corporation tax recoverable
245,761
-
Amounts owed by group undertakings
1,100,392
278,812
Other debtors
1,227,690
2,138,163
Prepayments and accrued income
471,148
422,070
10,494,487
7,524,157
16
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank loans and overdrafts
17
1,401,526
1,396,230
Trade creditors
2,928,304
2,755,155
Amounts owed to group undertakings
9,615,486
729,292
Corporation tax
-
61,649
Other taxation and social security
113,328
-
Other creditors
253,855
1,349
Accruals and deferred income
2,338,614
1,215,455
16,651,113
6,159,130
BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 23 -
17
Loans and overdrafts
2019
2018
£
£
Bank overdrafts
1,401,526
1,396,230
Payable within one year
1,401,526
1,396,230

The company has provided a fixed and floating charge over all assets of the company to Barclays Bank plc.

18
Provisions for liabilities
2019
2018
Notes
£
£
Deferred tax liabilities
19
364,000
181,000
19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
364,000
181,000
2019
Movements in the period:
£
Liability at 3 September 2018
181,000
Charge to profit or loss
119,000
Other
64,000
Liability at 1 September 2019
364,000
BILLINGTON FOODSERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 SEPTEMBER 2019
- 24 -
20
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
555,885
175,250

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
62,500 Ordinary shares of £1 each
62,500
62,500
22
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
588,998
615,352
Between two and five years
377,614
707,450
966,612
1,322,802
23
Ultimate parent undertaking

The ultimate parent undertaking is Edward Billington and Son Limited, which is incorporated in England and Wales.

2019-09-012018-09-03falseCCH SoftwareCCH Accounts Production 2020.100G M BlakeP A RichardsH BlythJ GriffithsA KempD Marshall021298572018-09-032019-09-01021298572017-09-042018-09-0202129857bus:CompanySecretaryDirector12018-09-032019-09-0102129857bus:Director12018-09-032019-09-0102129857bus:Director112018-09-032019-09-0102129857bus:Director122018-09-032019-09-0102129857bus:Director132018-09-032019-09-0102129857bus:Director142018-09-032019-09-0102129857bus:Director22018-09-032019-09-0102129857bus:Director32018-09-032019-09-0102129857bus:Director42018-09-032019-09-0102129857bus:Director52018-09-032019-09-0102129857bus:CompanySecretary12018-09-032019-09-01021298572019-09-0102129857core:RetainedEarningsAccumulatedLosses2017-09-042018-09-0202129857core:RetainedEarningsAccumulatedLosses2018-09-032019-09-0102129857core:OtherResidualIntangibleAssets2019-09-0102129857core:ComputerSoftware2019-09-01021298572018-09-0202129857core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-09-0102129857core:PlantMachinery2019-09-0102129857core:FurnitureFittings2019-09-0102129857core:MotorVehicles2019-09-0102129857core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-09-0202129857core:PlantMachinery2018-09-0202129857core:FurnitureFittings2018-09-0202129857core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-0102129857core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-0202129857core:CurrentFinancialInstruments2019-09-0102129857core:CurrentFinancialInstruments2018-09-0202129857core:ShareCapital2019-09-0102129857core:ShareCapital2018-09-0202129857core:SharePremium2019-09-0102129857core:SharePremium2018-09-0202129857core:RetainedEarningsAccumulatedLosses2019-09-0102129857core:RetainedEarningsAccumulatedLosses2018-09-0202129857core:ShareCapital2017-09-0302129857core:SharePremium2017-09-0302129857core:RetainedEarningsAccumulatedLosses2017-09-03021298572017-09-0302129857core:IntangibleAssetsOtherThanGoodwill2018-09-032019-09-0102129857core:ComputerSoftware2018-09-032019-09-0102129857core:LandBuildingscore:LongLeaseholdAssets2018-09-032019-09-0102129857core:PlantMachinery2018-09-032019-09-0102129857core:FurnitureFittings2018-09-032019-09-0102129857core:MotorVehicles2018-09-032019-09-0102129857core:UKTax2018-09-032019-09-0102129857core:UKTax2017-09-042018-09-020212985712017-09-042018-09-020212985712018-09-032019-09-010212985722018-09-032019-09-010212985722017-09-042018-09-020212985732018-09-032019-09-010212985732017-09-042018-09-0202129857core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2018-09-032019-09-0102129857core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-09-0202129857core:PlantMachinery2018-09-0202129857core:FurnitureFittings2018-09-0202129857core:MotorVehicles2018-09-02021298572018-09-0202129857core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-09-032019-09-0102129857core:Non-currentFinancialInstruments2019-09-0102129857core:Non-currentFinancialInstruments2018-09-0202129857core:Subsidiary12018-09-032019-09-0102129857core:Subsidiary22018-09-032019-09-0102129857core:Subsidiary32018-09-032019-09-0102129857core:Subsidiary42018-09-032019-09-0102129857core:Subsidiary52018-09-032019-09-0102129857core:Subsidiary112018-09-032019-09-0102129857core:Subsidiary222018-09-032019-09-0102129857core:Subsidiary332018-09-032019-09-0102129857core:Subsidiary442018-09-032019-09-0102129857core:Subsidiary552018-09-032019-09-0102129857core:WithinOneYear2019-09-0102129857core:WithinOneYear2018-09-0202129857core:BetweenTwoFiveYears2019-09-0102129857core:BetweenTwoFiveYears2018-09-0202129857bus:PrivateLimitedCompanyLtd2018-09-032019-09-0102129857bus:FRS1022018-09-032019-09-0102129857bus:Audited2018-09-032019-09-0102129857bus:FullAccounts2018-09-032019-09-01xbrli:purexbrli:sharesiso4217:GBP