ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-12-312019-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2019-01-01 05642865 2019-01-01 2019-12-31 05642865 2018-01-01 2018-12-31 05642865 2019-12-31 05642865 2018-12-31 05642865 c:Director1 2019-01-01 2019-12-31 05642865 d:PlantMachinery 2019-01-01 2019-12-31 05642865 d:PlantMachinery 2019-12-31 05642865 d:PlantMachinery 2018-12-31 05642865 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 05642865 d:MotorVehicles 2019-01-01 2019-12-31 05642865 d:MotorVehicles 2019-12-31 05642865 d:MotorVehicles 2018-12-31 05642865 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 05642865 d:OfficeEquipment 2019-01-01 2019-12-31 05642865 d:OfficeEquipment 2019-12-31 05642865 d:OfficeEquipment 2018-12-31 05642865 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 05642865 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 05642865 d:CurrentFinancialInstruments 2019-12-31 05642865 d:CurrentFinancialInstruments 2018-12-31 05642865 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 05642865 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 05642865 d:ShareCapital 2019-12-31 05642865 d:ShareCapital 2018-12-31 05642865 d:RetainedEarningsAccumulatedLosses 2019-12-31 05642865 d:RetainedEarningsAccumulatedLosses 2018-12-31 05642865 c:OrdinaryShareClass1 2019-01-01 2019-12-31 05642865 c:OrdinaryShareClass1 2019-12-31 05642865 c:OrdinaryShareClass1 2018-12-31 05642865 c:FRS102 2019-01-01 2019-12-31 05642865 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 05642865 c:FullAccounts 2019-01-01 2019-12-31 05642865 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 05642865 2 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05642865









PAT BRENNAN PIPE FITTERS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
PAT BRENNAN PIPE FITTERS LTD
REGISTERED NUMBER: 05642865

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 3 
19,184
19,304

  
19,184
19,304

Current assets
  

Debtors: amounts falling due within one year
 4 
324,213
352,994

Cash at bank and in hand
 5 
482,491
258,942

  
806,704
611,936

Creditors: amounts falling due within one year
 6 
(172,792)
(151,688)

Net current assets
  
 
 
633,912
 
 
460,248

Total assets less current liabilities
  
653,096
479,552

  

Net assets
  
653,096
479,552


Capital and reserves
  

Called up share capital 
 7 
100
100

Profit and loss account
  
652,996
479,452

  
653,096
479,552


The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Page 1

 
PAT BRENNAN PIPE FITTERS LTD
REGISTERED NUMBER: 05642865
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

................................................
Patrick William Brennan
Director

Date: 28 April 2020

Page 2

 
PAT BRENNAN PIPE FITTERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

 
1.4

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
1.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
PAT BRENNAN PIPE FITTERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.Accounting policies (continued)


1.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
per annum
Motor vehicles
-
25%
per annum
Office equipment
-
25%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
1.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).

Page 4

 
PAT BRENNAN PIPE FITTERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

3.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2019
12,604
11,000
2,347
25,951


Additions
-
8,491
-
8,491



At 31 December 2019

12,604
19,491
2,347
34,442



Depreciation


At 1 January 2019
3,151
2,750
746
6,647


Charge for the year on owned assets
3,151
4,873
587
8,611



At 31 December 2019

6,302
7,623
1,333
15,258



Net book value



At 31 December 2019
6,302
11,868
1,014
19,184



At 31 December 2018
9,453
8,250
1,601
19,304

Page 5

 
PAT BRENNAN PIPE FITTERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Debtors

2019
2018
£
£


Trade debtors
324,213
349,494

Loan
-
3,500

324,213
352,994



5.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
482,491
258,942

482,491
258,942


Page 6

 
PAT BRENNAN PIPE FITTERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
3,711
1,664

Corporation tax
60,942
30,561

Other taxation and social security
76,642
71,471

Other creditors - Director's Loan A/C
28,304
44,767

Accruals and deferred income
3,193
3,225

172,792
151,688


2019
2018
£
£

Other taxation and social security

PAYE/NI control
9,488
8,008

VAT control
67,154
63,463

76,642
71,471



7.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



100 (2018 - 100) Ordinary Share Capital shares of £1.00 each
100
100

 
Page 7