H.E._STRINGER_FLAVOURS_LI - Accounts


Company Registration No. 06892169 (England and Wales)
H.E. STRINGER FLAVOURS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
PAGES FOR FILING WITH REGISTRAR
H.E. STRINGER FLAVOURS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
H.E. STRINGER FLAVOURS LIMITED
BALANCE SHEET
AS AT
31 JULY 2019
31 July 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
791,715
904,817
Tangible assets
4
160,236
235,485
951,951
1,140,302
Current assets
Stocks
437,864
279,837
Debtors
5
418,873
398,398
Cash at bank and in hand
384,586
283,754
1,241,323
961,989
Creditors: amounts falling due within one year
6
(596,175)
(446,244)
Net current assets
645,148
515,745
Total assets less current liabilities
1,597,099
1,656,047
Creditors: amounts falling due after more than one year
7
(973,108)
(1,070,157)
Provisions for liabilities
(10,261)
(19,755)
Net assets
613,730
566,135
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
612,730
565,135
Total equity
613,730
566,135

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

H.E. STRINGER FLAVOURS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2019
31 July 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 April 2020 and are signed on its behalf by:
Mr S Baxter
Director
Company Registration No. 06892169
H.E. STRINGER FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
- 3 -
1
Accounting policies
Company information

H.E. Stringer Flavours Limited is a private company limited by shares incorporated in England and Wales. The registered office is Upper Icknield Way, Tring, Hertfordshire, HP23 4JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. Since January 2020 COVID-19 has been dominating the world social and economic climate. The company continues to operate in an environment of uncertainty associated with the current situation. The Directors have assessed both the impact of the current governmental measures to combat COVID-19, and the markets in which the company operates,  on the company’s ability to continue trading for the foreseeable future . They have concluded that because of the governmental support offered to companies , and through its own resources , there are  reasonable prospects of the company being able to continue as a going concern. The directors are continuously monitoring the situation and recognise that uncertainties exist that may impact significantly on future performance and challenge the applicability of the going concern basis.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale of flavours, essences, essential oils, perfume bases and speciality chemicals, and is shown net of value added tax and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

H.E. STRINGER FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired following a corporate re-organisation on 31 July 2009, whereby the trade of H E Stringer Limited was hived down to H E Stringer Flavours Limited. It was initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a useful life of 10 years commencing 1 August 2016.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on cost
Fixtures, fittings & equipment
20% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

H.E. STRINGER FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 5 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments ' of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

H.E. STRINGER FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

H.E. STRINGER FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 7 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 16 (2018 - 17).

H.E. STRINGER FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 8 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2018 and 31 July 2019
1,131,021
Amortisation and impairment
At 1 August 2018
226,204
Amortisation charged for the year
113,102
At 31 July 2019
339,306
Carrying amount
At 31 July 2019
791,715
At 31 July 2018
904,817
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2018
478,050
Additions
2,619
At 31 July 2019
480,669
Depreciation and impairment
At 1 August 2018
242,565
Depreciation charged in the year
77,868
At 31 July 2019
320,433
Carrying amount
At 31 July 2019
160,236
At 31 July 2018
235,485
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
370,254
356,250
Amounts owed by group undertakings
27,912
12,333
Other debtors
20,707
29,815
418,873
398,398
H.E. STRINGER FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 9 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
170,483
156,690
Corporation tax
88,853
40,819
Other taxation and social security
15,791
13,864
Other creditors
321,048
234,871
596,175
446,244
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
973,108
1,070,157
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
800 Ordinary shares of £1 each
800
800
10 Ordinary 'A' shares of £1 each
10
10
190 Ordinary 'B' shares of £1 each
190
190
1,000
1,000
H.E. STRINGER FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 10 -
9
Related party transactions
Amounts owed to/by related parties

The following amounts were outstanding at the reporting end date:

Amount owed to
Amounts owed by
2019
2018
2019
2018
£
£
£
£
Entities with control, joint control or significant influence over the company
902,052
934,405
-
-
0
Other related parties
71,055
92,623
27,912
12,633

The amount is payable on demand and H.E. Stringer Limited have the power to charge interest at 4% above Barclays Bank base rate from the date of written notice.

 

Other related parties are entities under common control.

10
Directors' transactions

This amount is a loan provided to the company by its directors.

 

This amount is interest free and payable on demand.

Description
% Rate
Opening balance
Closing balance
£
£
Directors' loan account
-
422
422
422
422
2019-07-312018-08-01false28 April 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMrs G BaxterMr S BaxterH E Stringer LimitedMrs K BarkerMr L BeesleyMr G WilliamsMr R BaxterMr P MetcalfeMr S Baxter068921692018-08-012019-07-31068921692019-07-3106892169core:NetGoodwill2019-07-3106892169core:NetGoodwill2018-07-31068921692017-08-012018-07-31068921692018-07-3106892169core:OtherPropertyPlantEquipment2019-07-3106892169core:OtherPropertyPlantEquipment2018-07-3106892169core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-3106892169core:CurrentFinancialInstrumentscore:WithinOneYear2018-07-3106892169core:CurrentFinancialInstruments2019-07-3106892169core:CurrentFinancialInstruments2018-07-3106892169core:Non-currentFinancialInstruments2019-07-3106892169core:Non-currentFinancialInstruments2018-07-3106892169core:ShareCapital2019-07-3106892169core:ShareCapital2018-07-3106892169core:RetainedEarningsAccumulatedLosses2019-07-3106892169core:RetainedEarningsAccumulatedLosses2018-07-3106892169core:ShareCapitalOrdinaryShares2019-07-3106892169core:ShareCapitalOrdinaryShares2018-07-3106892169bus:CompanySecretaryDirector12018-08-012019-07-3106892169core:Goodwill2018-08-012019-07-3106892169core:PlantMachinery2018-08-012019-07-3106892169core:FurnitureFittings2018-08-012019-07-3106892169core:MotorVehicles2018-08-012019-07-3106892169core:NetGoodwill2018-07-3106892169core:NetGoodwill2018-08-012019-07-3106892169core:OtherPropertyPlantEquipment2018-07-3106892169core:OtherPropertyPlantEquipment2018-08-012019-07-3106892169core:WithinOneYear2019-07-3106892169core:WithinOneYear2018-07-3106892169bus:PrivateLimitedCompanyLtd2018-08-012019-07-3106892169bus:SmallCompaniesRegimeForAccounts2018-08-012019-07-3106892169bus:FRS1022018-08-012019-07-3106892169bus:AuditExemptWithAccountantsReport2018-08-012019-07-3106892169bus:Director12018-08-012019-07-3106892169bus:Director22018-08-012019-07-3106892169bus:Director32018-08-012019-07-3106892169bus:Director42018-08-012019-07-3106892169bus:Director52018-08-012019-07-3106892169bus:Director62018-08-012019-07-3106892169bus:Director72018-08-012019-07-3106892169bus:Director82018-08-012019-07-3106892169bus:CompanySecretary12018-08-012019-07-3106892169bus:FullAccounts2018-08-012019-07-31xbrli:purexbrli:sharesiso4217:GBP