ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-07-312019-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-08-01 06514515 2018-08-01 2019-07-31 06514515 2019-07-31 06514515 2018-07-31 06514515 c:Director1 2018-08-01 2019-07-31 06514515 d:Buildings 2018-08-01 2019-07-31 06514515 d:Buildings 2019-07-31 06514515 d:Buildings 2018-07-31 06514515 d:Buildings d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 06514515 d:FurnitureFittings 2018-08-01 2019-07-31 06514515 d:FurnitureFittings 2019-07-31 06514515 d:FurnitureFittings 2018-07-31 06514515 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 06514515 d:OfficeEquipment 2018-08-01 2019-07-31 06514515 d:OfficeEquipment 2019-07-31 06514515 d:OfficeEquipment 2018-07-31 06514515 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 06514515 d:ComputerEquipment 2018-08-01 2019-07-31 06514515 d:ComputerEquipment 2019-07-31 06514515 d:ComputerEquipment 2018-07-31 06514515 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 06514515 d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 06514515 d:Goodwill 2018-08-01 2019-07-31 06514515 d:Goodwill 2019-07-31 06514515 d:Goodwill 2018-07-31 06514515 d:CurrentFinancialInstruments 2019-07-31 06514515 d:CurrentFinancialInstruments 2018-07-31 06514515 d:Non-currentFinancialInstruments 2019-07-31 06514515 d:Non-currentFinancialInstruments 2018-07-31 06514515 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 06514515 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 06514515 d:Non-currentFinancialInstruments d:AfterOneYear 2019-07-31 06514515 d:Non-currentFinancialInstruments d:AfterOneYear 2018-07-31 06514515 d:ShareCapital 2019-07-31 06514515 d:ShareCapital 2018-07-31 06514515 d:CapitalRedemptionReserve 2019-07-31 06514515 d:CapitalRedemptionReserve 2018-07-31 06514515 d:RetainedEarningsAccumulatedLosses 2019-07-31 06514515 d:RetainedEarningsAccumulatedLosses 2018-07-31 06514515 d:AcceleratedTaxDepreciationDeferredTax 2019-07-31 06514515 d:AcceleratedTaxDepreciationDeferredTax 2018-07-31 06514515 d:TaxLossesCarry-forwardsDeferredTax 2019-07-31 06514515 d:TaxLossesCarry-forwardsDeferredTax 2018-07-31 06514515 c:OrdinaryShareClass1 2018-08-01 2019-07-31 06514515 c:OrdinaryShareClass1 2019-07-31 06514515 c:OrdinaryShareClass1 2018-07-31 06514515 c:OrdinaryShareClass2 2018-08-01 2019-07-31 06514515 c:OrdinaryShareClass2 2019-07-31 06514515 c:OrdinaryShareClass2 2018-07-31 06514515 c:OrdinaryShareClass3 2018-08-01 2019-07-31 06514515 c:OrdinaryShareClass3 2019-07-31 06514515 c:OrdinaryShareClass3 2018-07-31 06514515 c:FRS102 2018-08-01 2019-07-31 06514515 c:AuditExempt-NoAccountantsReport 2018-08-01 2019-07-31 06514515 c:FullAccounts 2018-08-01 2019-07-31 06514515 c:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 06514515 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-08-01 2019-07-31 06514515 d:WithinOneYear 2019-07-31 06514515 d:WithinOneYear 2018-07-31 06514515 d:BetweenOneFiveYears 2019-07-31 06514515 d:BetweenOneFiveYears 2018-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06514515










GENERATE UK LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 JULY 2019

 
GENERATE UK LIMITED
REGISTERED NUMBER: 06514515

BALANCE SHEET
AS AT 31 JULY 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,825
215

  
1,825
215

Current assets
  

Debtors: amounts falling due within one year
 6 
343,480
295,113

Cash at bank and in hand
  
260,345
250,874

  
603,825
545,987

Creditors: amounts falling due within one year
 7 
(174,587)
(180,680)

Net current assets
  
 
 
429,238
 
 
365,307

Total assets less current liabilities
  
431,063
365,522

Creditors: amounts falling due after more than one year
 8 
-
(5,556)

  

Net assets
  
431,063
359,966


Capital and reserves
  

Called up share capital 
 10 
28
28

Capital redemption reserve
  
22
22

Profit and loss account
  
431,013
359,916

  
431,063
359,966


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
GENERATE UK LIMITED
REGISTERED NUMBER: 06514515

BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2019

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J B R Baily
Director
Date: 22 April 2020

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2019

1.


General information

Generate UK Limited is a limited liability company incorporated in England and Wales. The address of its registered office and principal place of business is Unit 13, Thatcham Business Village, Colthrop Way, Berskhire, RG19 4LW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable for services provided, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2019

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2019

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following bases:

Property improvement
-
20% straight line
Fixtures, fittings and equipment
-
25% reducing balance
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 5

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2019

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the period was 22 (2018 - 33).


4.


Intangible assets




Goodwill

£



Cost


At 1 August 2018
85,000



At 31 July 2019

85,000



Amortisation


At 1 August 2018
85,000



At 31 July 2019

85,000



Net book value



At 31 July 2019
-



At 31 July 2018
-

Page 6

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2019

5.


Tangible fixed assets





Land & buildings
Fixtures & fittings
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 August 2018
22,631
19,576
45,238
12,898
100,343


Additions
-
1,670
548
-
2,218



At 31 July 2019

22,631
21,246
45,786
12,898
102,561



Depreciation


At 1 August 2018
22,631
19,576
45,023
12,898
100,128


Charge for the period on owned assets
-
418
190
-
608



At 31 July 2019

22,631
19,994
45,213
12,898
100,736



Net book value



At 31 July 2019
-
1,252
573
-
1,825



At 31 July 2018
-
-
215
-
215


6.


Debtors

2019
2018
£
£


Trade debtors
232,295
209,606

Other debtors
93,991
64,504

Prepayments and accrued income
17,146
16,652

Deferred taxation
48
4,351

343,480
295,113


Page 7

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2019

7.


Creditors: amounts falling due within one year

2019
2018
£
£

Bank loans
5,555
33,333

Trade creditors
41,251
38,830

Corporation tax
2,014
-

Other taxation and social security
93,734
78,512

Other creditors
12,943
10,685

Accruals and deferred income
19,090
19,320

174,587
180,680



8.


Creditors: amounts falling due after more than one year

2019
2018
£
£

Bank loans
-
5,556

-
5,556



9.


Deferred taxation




2019


£






At beginning of year
4,351


Charged to profit or loss
(4,303)



At end of year
48

The deferred tax asset is made up as follows:

2019
2018
£
£


Other timing differences
48
93

Tax losses carried forward
-
4,258

48
4,351


10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid
Page 8

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2019

10.Share capital (continued)




1,300 (2016: 50) A ordinary shares of £0.01 each (2016: £1 each)
13
13
1,200 (2018 - 1,200) B ordinary shares of £0.01 each
12
12
278 (2018 - 278) C ordinary shares of £0.01 each
3
3

28

28

All shares rank pari passu with each other, except the class C ordinary shares confer no right to receive notice, attend, vote or speak at an general meeting and the directors have the authority to pay differing rates of dividends on each class of share.



11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £14,833 (2018: £13,873).
Contributions totalling £3,862 (2018: £1,604) were payable to the fund at the balance sheet date and are included in creditors.


12.


Commitments under operating leases

At 31 July 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
8,596
1,920

Later than 1 year and not later than 5 years
17,400
2,880

25,996
4,800


13.


Related party transactions

During the year the company paid dividends to its directors amounting to:
J B R Baily                £72,560   (2018: £39,393)
The company also paid dividends to the wives of its directors in the sum of £72,560 (2018: £22,000).
Included within other debtors due within one year is a loan to J B R Baily, director, amounting to £93,991 (2018: £64,504). No interest has been charged on this loan.


14.


Controlling party

The company is under the control of its director, J B R Baily and his wife.


Page 9