ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-01-01falseproperty rentaltruetrue 04348569 2019-01-01 2019-12-31 04348569 2018-01-01 2018-12-31 04348569 2019-12-31 04348569 2018-12-31 04348569 c:Director1 2019-01-01 2019-12-31 04348569 d:Buildings 2019-01-01 2019-12-31 04348569 d:Buildings 2019-12-31 04348569 d:Buildings 2018-12-31 04348569 d:Buildings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04348569 d:LandBuildings 2019-12-31 04348569 d:LandBuildings 2018-12-31 04348569 d:PlantMachinery 2019-01-01 2019-12-31 04348569 d:PlantMachinery 2019-12-31 04348569 d:PlantMachinery 2018-12-31 04348569 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04348569 d:FurnitureFittings 2019-01-01 2019-12-31 04348569 d:FurnitureFittings 2019-12-31 04348569 d:FurnitureFittings 2018-12-31 04348569 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04348569 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04348569 d:CurrentFinancialInstruments 2019-12-31 04348569 d:CurrentFinancialInstruments 2018-12-31 04348569 d:Non-currentFinancialInstruments 2019-12-31 04348569 d:Non-currentFinancialInstruments 2018-12-31 04348569 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 04348569 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 04348569 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 04348569 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 04348569 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-12-31 04348569 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-12-31 04348569 d:ShareCapital 2019-12-31 04348569 d:ShareCapital 2018-12-31 04348569 d:RevaluationReserve 2019-12-31 04348569 d:RevaluationReserve 2018-12-31 04348569 d:OtherMiscellaneousReserve 2019-01-01 2019-12-31 04348569 d:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 04348569 d:RetainedEarningsAccumulatedLosses 2019-12-31 04348569 d:RetainedEarningsAccumulatedLosses 2018-12-31 04348569 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-12-31 04348569 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-12-31 04348569 c:OrdinaryShareClass1 2019-01-01 2019-12-31 04348569 c:OrdinaryShareClass1 2019-12-31 04348569 c:OrdinaryShareClass1 2018-12-31 04348569 c:FRS102 2019-01-01 2019-12-31 04348569 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 04348569 c:FullAccounts 2019-01-01 2019-12-31 04348569 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04348569 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2019-01-01 2019-12-31 04348569 2 2019-01-01 2019-12-31 04348569 5 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04348569









DINTON PROPERTIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

 
DINTON PROPERTIES LIMITED
REGISTERED NUMBER: 04348569

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,945,145
2,972,938

  
2,945,145
2,972,938

Current assets
  

Debtors: amounts falling due within one year
 5 
744
198

Cash at bank and in hand
 6 
288,522
215,801

  
289,266
215,999

Creditors: amounts falling due within one year
 7 
(228,001)
(266,910)

Net current assets/(liabilities)
  
 
 
61,265
 
 
(50,911)

Total assets less current liabilities
  
3,006,410
2,922,027

Creditors: amounts falling due after more than one year
 8 
(330,677)
(410,432)

Provisions for liabilities
  

Deferred tax
  
(16,614)
(15,524)

  
 
 
(16,614)
 
 
(15,524)

Accruals and deferred income
 11 
(108)
(108)

Net assets
  
2,659,011
2,495,963


Capital and reserves
  

Called up share capital 
 12 
100
100

Fair value reserve
 13 
1,928,897
1,928,897

Profit and loss account
 13 
730,014
566,966

  
2,659,011
2,495,963


Page 1

 
DINTON PROPERTIES LIMITED
REGISTERED NUMBER: 04348569
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 April 2020.




................................................
Jonathan Bush
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DINTON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

The company is a private company limited by shares, incorporated in England & Wales. The principal activity of the company was property rental.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

Page 3

 
DINTON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using reducing balance and straight line methods.

Depreciation is provided on the following basis:

Land and buildings
-
Straight line over fifty years
Plant and machinery
-
10% reducing balance
Fixtures, fittings and equipment
-
10% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4

 
DINTON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
DINTON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


4.


Tangible fixed assets





Freehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2019
3,145,622
307,096
4,033
3,456,751



At 31 December 2019

3,145,622
307,096
4,033
3,456,751



Depreciation


At 1 January 2019
263,952
217,306
2,555
483,813


Charge for the year on owned assets
18,666
8,979
148
27,793



At 31 December 2019

282,618
226,285
2,703
511,606



Net book value



At 31 December 2019
2,863,004
80,811
1,330
2,945,145



At 31 December 2018
2,881,670
89,790
1,478
2,972,938




The net book value of land and buildings may be further analysed as follows:


2019
2018
£
£

Freehold
2,863,004
2,881,670

2,863,004
2,881,670


Page 6

 
DINTON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Debtors

2019
2018
£
£


Prepayments and accrued income
744
198

744
198



6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
288,522
215,801

288,522
215,801



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
75,000
75,000

Trade creditors
741
-

Corporation tax
54,166
44,808

Other taxation and social security
15,178
14,714

Other creditors
-
50,835

Accruals and deferred income
82,916
81,553

228,001
266,910


Secured loans
The bank loans are secured.


8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
330,677
410,432

330,677
410,432


Page 7

 
DINTON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

9.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Bank loans
75,000
75,000

Amounts falling due 1-2 years

Bank loans
330,677
410,432



405,677
485,432



10.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
288,522
215,801




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


11.


Accruals and deferred income

2019
2018
£
£

1 to 2 years
108
108

108
108


Page 8

 
DINTON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

12.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



100 (2018 - 100) Ordinary shares of £1.00 each
100
100


13.


Reserves

Other reserves

The fair value reserve includes all changes in the fair value of investment property. This reserve is non-distributable.

Profit and loss account

The profit and loss account includes all current and prior year retained profits.




14.


Controlling party

The company is controlled by the director, Mr J Bush, by virtue of his shareholding as described in the director's report.

 
Page 9