THE_HALCYON_GALLERY_LIMIT - Accounts


Company Registration No. 02542729 (England and Wales)
THE HALCYON GALLERY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
THE HALCYON GALLERY LIMITED
COMPANY INFORMATION
Directors
P J S Green
R Green
G Washington
T J Dawson
E Sheleg
Secretary
T J Dawson
Company number
02542729
Registered office
29 New Bond Street
London
W1S 2RL
Auditor
HW Fisher
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
THE HALCYON GALLERY LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 20
THE HALCYON GALLERY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2019
- 1 -

The directors present the strategic report for the year ended 30 April 2019.

Fair review of the business

Turnover slightly decreased as a result of less offerings of fine art in a very competitive market. However with a greater focus on selling contemporary art, gross profit noticeably improved.

Principal risks and uncertainties

The principal risks and uncertainties facing the company relate to the supply and demand trends in its business area and maintaining its profit margins. The company manages these risks by continuing to seek and to secure supply and develop its own brand artists on a long term basis and develop brand strength and brand awareness.

 

Recent events of Covid-19 has created disruption to the day to day operations of the company. The directors have taken steps to mitigate this risk including making significant cost savings. The directors are confident that with Government support, together with ongoing discussions with the company's bank, the company will be able to continue trading and keep its market position.

Development and performance

The company made a pre-tax profit of £2,882,913 (2018: £3,526,513) for the period on a turnover of £66,388,756 (2018: £69,026,246).

 

At 30 April 2019 the company had net assets of £19,236,360 (2018: £18,610,816).

Key performance indicators

In the opinion of the directors the Key Performance Indicators are the level of turnover generated and margin achieved.

On behalf of the board

P J S Green
Director
24 April 2020
THE HALCYON GALLERY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2019
- 2 -
The directors present their report and financial statements for the year ended 30 April 2019.
Principal activities
The principal activity of the company continues to be that of exhibiting and selling of paintings, prints, drawings and other fine art work.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P J S Green
R Green
G Washington
T J Dawson
E Sheleg
Results and dividends

The results for the year are set out on page 6.

Ordinary dividends were paid amounting to £1,500,000. The directors do not recommend payment of a final dividend.

Auditor

The auditor, HW Fisher, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
P J S Green
Director
24 April 2020
THE HALCYON GALLERY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2019
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE HALCYON GALLERY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE HALCYON GALLERY LIMITED
- 4 -
Opinion

We have audited the financial statements of The Halcyon Gallery Limited (the 'company') for the year ended 30 April 2019 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 April 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to note 1.2 in the financial statements which discloses the impact of Covid-19 outbreak on the company’s business. As stated in note 1.2, these events or conditions, along with the other matters as set forth in note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern.  Note 1.2 also discloses the measures the directors are taking so they can be confident that the company can still continue as a going concern.

 

Our opinion is not modified in respect of this matter. 

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

THE HALCYON GALLERY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE HALCYON GALLERY LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Selwyn (Senior Statutory Auditor)
for and on behalf of HW Fisher
Chartered Accountants
Statutory Auditor
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
24 April 2020
THE HALCYON GALLERY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2019
- 6 -
2019
2018
Notes
£
£
Turnover
3
66,388,756
69,026,246
Cost of sales
(40,432,786)
(47,081,141)
Gross profit
25,955,970
21,945,105
Distribution costs
(3,435,255)
(2,454,282)
Administrative expenses
(18,511,763)
(15,000,683)
Other operating income
955,086
616,787
Operating profit
4
4,964,038
5,106,927
Interest receivable and similar income
7
360,476
31,456
Interest payable and similar expenses
8
(2,441,601)
(1,611,870)
Profit before taxation
2,882,913
3,526,513
Tax on profit
9
(757,369)
(766,136)
Profit for the financial year
2,125,544
2,760,377

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

THE HALCYON GALLERY LIMITED
BALANCE SHEET
AS AT
30 APRIL 2019
30 April 2019
- 7 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
11
182,250
209,250
Tangible assets
12
4,477,818
1,936,191
4,660,068
2,145,441
Current assets
Stocks
13
67,531,377
49,890,847
Debtors
14
33,057,491
27,204,203
Cash at bank and in hand
3,499,844
914,575
104,088,712
78,009,625
Creditors: amounts falling due within one year
15
(57,873,419)
(60,756,398)
Net current assets
46,215,293
17,253,227
Total assets less current liabilities
50,875,361
19,398,668
Creditors: amounts falling due after more than one year
16
(30,000,000)
-
Provisions for liabilities
19
(61,015)
(24,604)
Accruals and deferred income
20
(1,577,986)
(763,248)
Net assets
19,236,360
18,610,816
Capital and reserves
Called up share capital
22
1,000,000
1,000,000
Profit and loss reserves
18,236,360
17,610,816
Total equity
19,236,360
18,610,816
The financial statements were approved by the board of directors and authorised for issue on 24 April 2020 and are signed on its behalf by:
P J S Green
Director
Company Registration No. 02542729
THE HALCYON GALLERY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2019
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2017
1,000,000
18,350,439
19,350,439
Year ended 30 April 2018:
Profit and total comprehensive income for the year
-
2,760,377
2,760,377
Dividends
10
-
(3,500,000)
(3,500,000)
Balance at 30 April 2018
1,000,000
17,610,816
18,610,816
Year ended 30 April 2019:
Profit and total comprehensive income for the year
-
2,125,544
2,125,544
Dividends
10
-
(1,500,000)
(1,500,000)
Balance at 30 April 2019
1,000,000
18,236,360
19,236,360
THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
- 9 -
1
Accounting policies
Company information

The Halcyon Gallery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 29 New Bond Street, London, W1S 2RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Halcyon Fine Art Group Holdings Limited. These consolidated financial statements are available from its registered office, 29 New Bond Street, London, W1S 2RL.

 

1.2
Going concern

As stated in note 25, the directors have considered the effect of the Covid-19 outbreak. The directors consider that the outbreak is likely to cause a material disruption to the company’s operations by reduced sales activity. With the costs savings currently put in place, the financial support measures offered by the Government, and on-going discussions with the company’s bank for increased facilities, the directors are confident of the company’s ability to continue as a going concern.true

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for artwork sold in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of artwork is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 10 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual Property
Straight line over 10 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Leasehold
Over the life of the lease
Fixtures, fittings & equipment
10% - 25% per annum of cost or net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises of the agreed purchase price of the artwork.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 11 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies and are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contributions pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 12 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements, involving estimates, have had the most significant effect on amounts recognised in the financial statements.

Stock impairment and provision

Stocks are valued at the lower of the cost and the net realisable value. Net realisable value includes, where necessary, provisions for slow moving stocks. Calculations of these provisions require judgements to be made, which include forecasting consumer demand, competitive and economic environment and stock loss trends.

Debtors impairment and provision

Debtors are initially held at the transaction price and subsequently held at amortised cost including, where necessary, provisions for any debts that are not deemed to be recoverable. Calculations of these provisions require judgements to be made, which include the likelihood of receiving the monies owed, the situation of the debtor and any other external factors which may affect the ability to pay.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Sale of goods
66,173,843
68,363,217
Other income
214,913
663,029
66,388,756
69,026,246
2019
2018
£
£
Other significant revenue
Sundry income
720,086
478,154
THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
3
Turnover and other revenue
(Continued)
- 13 -
2019
2018
£
£
Turnover analysed by geographical market
United Kingdom
38,038,820
46,338,983
EU
8,337,421
8,887,063
USA
13,807,960
9,085,777
Rest of the World
6,204,555
4,714,423
66,388,756
69,026,246
4
Operating profit
2019
2018
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
122,000
116,000
Depreciation of owned tangible fixed assets
847,792
794,228
Amortisation of intangible assets
27,000
27,000
Cost of stocks recognised as an expense
39,658,208
46,400,491
Operating lease charges
7,060,424
5,634,046

Fees paid to the company’s auditor and its associates for services other than the statutory audit of the company are not disclosed in The Halcyon Gallery Limited’s accounts since the consolidated accounts of The Halcyon Gallery Limited’s ultimate parent, Halcyon Fine Art Group Holdings Limited, are required to disclose non-audit fees on a consolidated basis.

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Sales
28
33
Marketing, Management & Administration
81
77
109
110

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
7,313,527
5,776,168
Social security costs
865,826
713,274
Pension costs
132,941
72,559
8,312,294
6,562,001
THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 14 -
6
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
323,440
286,772
Company pension contributions to defined contribution schemes
1,750
5,109
325,190
291,881

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2018 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2019
2018
£
£
Remuneration for qualifying services
166,906
160,268
Company pension contributions to defined contribution schemes
400
-
7
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest receivable from group companies
341,288
-
Other interest income
19,188
31,456
Total income
360,476
31,456
8
Interest payable and similar expenses
2019
2018
£
£
Interest on bank overdrafts and loans
2,363,830
1,600,582
Other interest
77,771
11,288
2,441,601
1,611,870
9
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
726,074
821,532
Adjustments in respect of prior periods
(5,116)
-
Total current tax
720,958
821,532
THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
(Continued)
- 15 -
Deferred tax
Origination and reversal of timing differences
36,411
(55,396)
Total tax charge
757,369
766,136

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
2,882,913
3,526,513
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
547,753
670,037
Tax effect of expenses that are not deductible in determining taxable profit
151,894
75,349
Adjustments in respect of prior years
(5,116)
4,511
Other adjustments
(6,074)
6,519
Depreciation on assets not qualifying for tax allowances
84,134
16,490
Deferred tax adjustments in respect of prior years
(15,222)
(6,770)
Taxation charge for the year
757,369
766,136
10
Dividends
2019
2018
£
£
Interim paid
1,500,000
3,500,000
THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 16 -
11
Intangible fixed assets
Goodwill
Intellectual property
Total
£
£
£
Cost
At 1 May 2018 and 30 April 2019
144,225
270,000
414,225
Amortisation and impairment
At 1 May 2018
144,225
60,750
204,975
Amortisation charged for the year
-
27,000
27,000
At 30 April 2019
144,225
87,750
231,975
Carrying amount
At 30 April 2019
-
182,250
182,250
At 30 April 2018
-
209,250
209,250
12
Tangible fixed assets
Land and buildings
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 May 2018
5,272,105
3,020,995
8,293,100
Additions
2,763,606
625,813
3,389,419
At 30 April 2019
8,035,711
3,646,808
11,682,519
Depreciation and impairment
At 1 May 2018
3,871,747
2,485,162
6,356,909
Depreciation charged in the year
674,642
173,150
847,792
At 30 April 2019
4,546,389
2,658,312
7,204,701
Carrying amount
At 30 April 2019
3,489,322
988,496
4,477,818
At 30 April 2018
1,400,358
535,833
1,936,191
13
Stocks
2019
2018
£
£
Finished goods and goods for resale
67,531,377
49,890,847

During the year, net impairment losses £499,477 (2018:£459,750) were released in the profit and loss account.

THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 17 -
14
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
3,821,860
4,220,673
Tax debtor
1,309,048
1,236,131
Amount due from group undertakings
22,457,875
15,465,484
Other debtors
1,970,587
3,469,712
Prepayments and accrued income
2,503,448
1,820,359
32,062,818
26,212,359
Amounts falling due after one year:
Other debtors
994,673
991,844
Total debtors
33,057,491
27,204,203
15
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank loans and overdrafts
17
-
22,000,000
Trade creditors
55,646,140
36,251,130
Corporation tax
1,542,691
2,122,344
Other taxation and social security
631,092
208,719
Other creditors
53,496
174,205
57,873,419
60,756,398
16
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Bank loans and overdrafts
17
30,000,000
-
THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 18 -
17
Loans and overdrafts
2019
2018
£
£
Bank loans
30,000,000
22,000,000
Payable within one year
-
22,000,000
Payable after one year
30,000,000
-

The loan is secured by fixed charges over the assets of the company, including a chattels mortgage on certain artwork.

The loan was repaid in the subsequent accounting period and new facilities established with a major UK bank.

18
Provisions for liabilities
2019
2018
Notes
£
£
Deferred tax liabilities
19
61,015
24,604
19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
61,015
24,604
2019
Movements in the year:
£
Liability at 1 May 2018
24,604
Charge to profit or loss
36,411
Liability at 30 April 2019
61,015
20
Accruals and deferred income
2019
2018
£
£
Accruals and deferred income
1,577,986
763,248
THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 19 -
21
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
132,941
72,559

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1,000,000 Ordinary shares of £1 each
1,000,000
1,000,000
1,000,000
1,000,000
23
Financial commitments, guarantees and contingent liabilities

The company has entered into a cross guarantee and debenture in respect of the bank borrowings of its subsidiary companies. At 30 April 2019, the company's maximum potential liability under this arrangement was £Nil (2018: £Nil).

 

The company has entered into a joint revolving bank loan with its fellow subsidiary companies with a total group liability at 30 April 2019 of £30,000,000 (2018: £22,000,000). The bank has a fixed and floating charge over the assets of the company, including a chattels mortgage on certain artwork.

 

As at 30 April 2019, the company acts as a guarantor to operating lease commitments for galleries of a fellow subsidiary company, for future minimum lease payments of £195,000 (2018: £260,000).

 

As at 30 April 2019, the ultimate parent company, Halcyon Fine Art Group Holdings Limited, acts as a guarantor to operating lease commitments for future minimum lease payments of £262,500 (2018: £337,500).

Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
3,678,780
3,865,679
Between two and five years
6,595,201
6,262,703
In over five years
2,121,022
2,895,341
12,395,003
13,023,723
THE HALCYON GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
(Continued)
- 20 -
Lessor

The operating lease represents a leased premise to a third party. The lease term ends on the 6th February 2021 and rentals are fixed for the duration of the lease.

 

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2019
2018
£
£
Within one year
235,000
235,000
Between two and five years
180,918
411,250
415,918
646,250

 

25
Events after the reporting date

The bank loan was repaid in the subsequent accounting period and new facilities established with a major UK bank.

 

The directors have considered the effect of the Covid-19 outbreak that has been spreading throughout the world in early 2020, on the company’s activities. This outbreak is likely to cause a material disruption to the company’s business by reduced sales activity but at the date of approval of these financial statements, the extent and quantum of the disruption remains uncertain.

26
Related party transactions

At the year end, The Halcyon Gallery Limited owed £16,742 (2018: was owed £2,133,258) by a company controlled by one of the directors.

 

At 30 April 2019, The Halcyon Gallery Limited owed £13,045,678 (2018: £14,335,688) to a related company through ownership. During the year sales of £59,904 (2018: £90,445) and fees of £935,000 (2018: £1,114,973) were charged to the related company. Other transactions with a net debit of £295,106 (2018: net debit of £370,997) were processed with this related company.

 

At 30 April 2019, The Halcyon Gallery Limited was owed £1,762,324 (2018: £599,538) by certain directors of the company.

27
Controlling party

The company's immediate and ultimate parent company is Halcyon Fine Art Group Holdings Limited.

 

Halcyon Fine Art Group Holdings Limited is the parent undertaking of the largest and smallest group that prepares group accounts and of which the company is a member. The registered office address of Halcyon Fine Art Group Holdings Limited is 29 New Bond Street, London, W1S 2RL. The group accounts are publicly available from the registered office address.

2019-04-302018-05-01falseCCH SoftwareCCH Accounts Production 2020.100P J S GreenR GreenG WashingtonE ShelegE ShelegT J Dawson025427292018-05-012019-04-3002542729bus:Director12018-05-012019-04-3002542729bus:Director22018-05-012019-04-3002542729bus:Director32018-05-012019-04-3002542729bus:CompanySecretaryDirector12018-05-012019-04-3002542729bus:Director42018-05-012019-04-3002542729bus:CompanySecretary12018-05-012019-04-3002542729bus:Director52018-05-012019-04-3002542729bus:RegisteredOffice2018-05-012019-04-30025427292019-04-30025427292017-05-012018-04-3002542729core:RetainedEarningsAccumulatedLosses2017-05-012018-04-3002542729core:RetainedEarningsAccumulatedLosses2018-05-012019-04-3002542729core:OtherResidualIntangibleAssets2019-04-3002542729core:OtherResidualIntangibleAssets2018-04-3002542729core:PatentsTrademarksLicencesConcessionsSimilar2019-04-3002542729core:PatentsTrademarksLicencesConcessionsSimilar2018-04-30025427292018-04-3002542729core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-3002542729core:FurnitureFittings2019-04-3002542729core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-3002542729core:FurnitureFittings2018-04-3002542729core:CurrentFinancialInstruments2019-04-3002542729core:CurrentFinancialInstruments2018-04-3002542729core:Non-currentFinancialInstruments2019-04-3002542729core:ShareCapital2019-04-3002542729core:ShareCapital2018-04-3002542729core:RetainedEarningsAccumulatedLosses2019-04-3002542729core:RetainedEarningsAccumulatedLosses2018-04-3002542729core:ShareCapital2017-04-3002542729core:RetainedEarningsAccumulatedLosses2017-04-30025427292017-04-3002542729core:ShareCapitalOrdinaryShares2019-04-3002542729core:ShareCapitalOrdinaryShares2018-04-3002542729core:IntangibleAssetsOtherThanGoodwill2018-05-012019-04-3002542729core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-05-012019-04-3002542729core:FurnitureFittings2018-05-012019-04-3002542729core:PatentsTrademarksLicencesConcessionsSimilar2018-05-012019-04-3002542729core:UKTax2018-05-012019-04-3002542729core:UKTax2017-05-012018-04-300254272912018-05-012019-04-300254272912017-05-012018-04-3002542729core:Goodwill2018-04-3002542729core:PatentsTrademarksLicencesConcessionsSimilar2018-04-30025427292018-04-3002542729core:Goodwill2019-04-3002542729core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-3002542729core:FurnitureFittings2018-04-3002542729core:LandBuildingscore:OwnedOrFreeholdAssets2018-05-012019-04-3002542729core:Non-currentFinancialInstruments2018-04-3002542729bus:OrdinaryShareClass12018-05-012019-04-3002542729bus:OrdinaryShareClass12019-04-3002542729core:WithinOneYear2019-04-3002542729core:WithinOneYear2018-04-3002542729core:BetweenTwoFiveYears2019-04-3002542729core:BetweenTwoFiveYears2018-04-3002542729core:MoreThanFiveYears2019-04-3002542729core:MoreThanFiveYears2018-04-3002542729bus:PrivateLimitedCompanyLtd2018-05-012019-04-3002542729bus:FRS1022018-05-012019-04-3002542729bus:Audited2018-05-012019-04-3002542729bus:FullAccounts2018-05-012019-04-30xbrli:purexbrli:sharesiso4217:GBP