NATIONAL SHOWER SPARES LIMITED
NATIONAL SHOWER SPARES LIMITED
NATIONAL SHOWER SPARES LIMITED
Company Registration Number:
SC209728 (Scotland)
Unaudited statutory accounts for the year ended 31 December 2018
Period of accounts
Start date: 1 October 2017
End date: 31 December 2018
NATIONAL SHOWER SPARES LIMITED
Contents of the Financial Statements
for the Period Ended 31 December 2018
Directors report | |
Profit and loss | |
Balance sheet | |
Additional notes | |
Balance sheet notes |
NATIONAL SHOWER SPARES LIMITED
Directors' report period ended
The directors present their report with the financial statements of the company for the period ended 31 December 2018
Principal activities of the company
Political and charitable donations
Company policy on disabled employees
Additional information
Directors' liabilitiesThe Company made qualifying third-party indemnity provisions for the benefits of its Directors during the period, which remain in force at the date of this report. This is a qualifying provision for the purposes of the Companies Act 2006.Going concernFollowing the receipt of a £1.8m loan from Travis Perkins P&H Holdings Limited on 15 April 2020 (repayable on 14 April 2022 and accruing interest at 4.5%), the Company has a cash balance of £2.9m on 16 April 2020. As a result of this loan, the Company has sufficient cash reserves to meet all its liabilities as they fall due under a wide range of scenarios, including a period of eighteen months with no revenue and without any support from the UK government. This assessment has been made using the Company's unaudited 2019 financial statements, its management accounts for the three-month period ended 31 March 2020 and its projected cash outflows for the period ending 31 October 2021. The key assumptions that underpin the cash flow projections relate to an assumed eighteen-month period with no revenues and the settlement of total overheads at current run rates despite the assumed lack of revenue. These assumptions reflect a worst-case scenario fully reflecting downside risk. For this reason, the Directors continue to adopt the going concern basis in preparing the financial statements.Covid-19 statement:The United Kingdom was put into lockdown by the government on 23 March 2020 in an attempt to limit the spread of Covid-19. From 23 March 2020 to the date of the accounts National Shower Spares Limited has continued to trade, albeit at some reduced volumes. The Directors consider that National Shower Spares Limited has sufficient funds to meet all its liabilities as they fall due for a period of at least eighteen monthsDividendsThe Directors do not recommend the payment of a dividend (2017: £nil).Modern slaveryThe Company will not accept slavery or human trafficking and works with suppliers and colleagues to ensure positive steps are taken to ensure that slavery has no place in the business or supply chain. If issues are identified, investigations and remedial actions will be taken. No instances of slavery or human trafficking have been identified.The Company’s approach to this issue is set out in greater detail in the Travis Perkins plc Annual Report, which does not form part of this report.
Directors
The director shown below has held office during the whole of the period from
1 October 2017 to 31 December 2018
The director shown below has held office during the period of
15 May 2018 to 31 December 2018
The directors shown below have held office during the period of
13 October 2017 to 31 December 2018
Secretary
The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006
This report was approved by the board of directors on
And signed on behalf of the board by:
Name:
Status: Director
NATIONAL SHOWER SPARES LIMITED
Profit And Loss Account
for the Period Ended
15 months to 31 December 2018 | 2017 | |
---|---|---|
| £ | £ |
Turnover: | | |
Cost of sales: | ( | ( |
Gross profit(or loss): | | |
Distribution costs: | ( | ( |
Administrative expenses: | ( | ( |
Other operating income: | | |
Operating profit(or loss): | | |
Interest receivable and similar income: | | |
Interest payable and similar charges: | ( | ( |
Profit(or loss) before tax: | | |
Tax: | ( | ( |
Profit(or loss) for the financial year: | | |
NATIONAL SHOWER SPARES LIMITED
Balance sheet
As at
Notes | 15 months to 31 December 2018 | 2017 | |
---|---|---|---|
| £ | £ | |
Called up share capital not paid: | | | |
Fixed assets | |||
Intangible assets: | | | |
Tangible assets: | 3 | | |
Investments: | | | |
Total fixed assets: | | | |
Current assets | |||
Stocks: | 4 | | |
Debtors: | 5 | | |
Cash at bank and in hand: | | | |
Investments: | | | |
Total current assets: | | | |
Prepayments and accrued income: | | | |
Creditors: amounts falling due within one year: | 6 | ( | ( |
Net current assets (liabilities): | | | |
Total assets less current liabilities: | | | |
Creditors: amounts falling due after more than one year: | | | |
Provision for liabilities: | | | |
Accruals and deferred income: | | | |
Total net assets (liabilities): | | | |
Capital and reserves | |||
Called up share capital: | | | |
Share premium account: | | | |
Other reserves: | | | |
Profit and loss account: | | | |
Total Shareholders' funds: | | |
The notes form part of these financial statements
NATIONAL SHOWER SPARES LIMITED
Balance sheet statements
This report was approved by the board of directors on
and signed on behalf of the board by:
Name:
Status: Director
The notes form part of these financial statements
NATIONAL SHOWER SPARES LIMITED
Notes to the Financial Statements
for the Period Ended 31 December 2018
-
1. Accounting policies
Basis of measurement and preparation
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with UK accounting standards and applicable law (UK Generally Accepted Accounting Practice) including FRS 102 The Financial Reporting standard applicable in the UK and Republic of Ireland. Tangible fixed assets depreciation policy
Tangible fixed assets is stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition and installation.Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:Asset class Depreciation rateFixtures and fittings 25% on a straight line basisMotor vehicles 25% on a straight line basisPlant and equipment 25% on a straight line basis
NATIONAL SHOWER SPARES LIMITED
Notes to the Financial Statements
for the Period Ended 31 December 2018
-
2. Employees
15 months to 31 December 2018 2017 Average number of employees during the period 19 18
NATIONAL SHOWER SPARES LIMITED
Notes to the Financial Statements
for the Period Ended 31 December 2018
3. Tangible assets
Land & buildings | Plant & machinery | Fixtures & fittings | Office equipment | Motor vehicles | Total | |
---|---|---|---|---|---|---|
Cost | £ | £ | £ | £ | £ | £ |
At 1 October 2017 | | | | | ||
Additions | | | | |||
Disposals | ( | ( | ||||
Revaluations | ||||||
Transfers | ||||||
At 31 December 2018 | | | | | ||
Depreciation | ||||||
At 1 October 2017 | | | | | ||
Charge for year | | | | | ||
On disposals | ( | ( | ||||
Other adjustments | ||||||
At 31 December 2018 | | | | | ||
Net book value | ||||||
At 31 December 2018 | | | | | ||
At 30 September 2017 | | | | |
NATIONAL SHOWER SPARES LIMITED
Notes to the Financial Statements
for the Period Ended 31 December 2018
4. Stocks
15 months to 31 December 2018 | 2017 | |
---|---|---|
£ | £ | |
Stocks | | |
Total | | |
NATIONAL SHOWER SPARES LIMITED
Notes to the Financial Statements
for the Period Ended 31 December 2018
5. Debtors
15 months to 31 December 2018 | 2017 | |
---|---|---|
£ | £ | |
Trade debtors | | |
Prepayments and accrued income | | |
Other debtors | | |
Total | | |
NATIONAL SHOWER SPARES LIMITED
Notes to the Financial Statements
for the Period Ended 31 December 2018
6. Creditors: amounts falling due within one year note
15 months to 31 December 2018 | 2017 | |
---|---|---|
£ | £ | |
Trade creditors | | |
Taxation and social security | | |
Other creditors | | |
Total | | |