Last Night Limited - Period Ending 2019-12-31

Last Night Limited - Period Ending 2019-12-31


Last Night Limited 04415232 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is events organising Digita Accounts Production Advanced 6.24.8820.0 Software true false true 04415232 2019-01-01 2019-12-31 04415232 2019-12-31 04415232 bus:OrdinaryShareClass1 2019-12-31 04415232 bus:OrdinaryShareClass2 2019-12-31 04415232 bus:OrdinaryShareClass3 2019-12-31 04415232 bus:OrdinaryShareClass4 2019-12-31 04415232 bus:OrdinaryShareClass5 2019-12-31 04415232 bus:OtherShareClass1 2019-12-31 04415232 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2019-12-31 04415232 core:RetainedEarningsAccumulatedLosses 2019-12-31 04415232 core:ShareCapital 2019-12-31 04415232 core:CurrentFinancialInstruments 2019-12-31 04415232 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 04415232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 04415232 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 04415232 core:AdditionsToInvestments 2019-12-31 04415232 core:CostValuation 2019-12-31 04415232 core:FurnitureFittingsToolsEquipment 2019-12-31 04415232 core:LandBuildings 2019-12-31 04415232 core:AllAssociates 2019-12-31 04415232 core:AllSubsidiaries 2019-12-31 04415232 bus:SmallEntities 2019-01-01 2019-12-31 04415232 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 04415232 bus:FullAccounts 2019-01-01 2019-12-31 04415232 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 04415232 bus:RegisteredOffice 2019-01-01 2019-12-31 04415232 bus:Director1 2019-01-01 2019-12-31 04415232 bus:Director2 2019-01-01 2019-12-31 04415232 bus:Director3 2019-01-01 2019-12-31 04415232 bus:Director4 2019-01-01 2019-12-31 04415232 bus:Director5 2019-01-01 2019-12-31 04415232 bus:Director6 2019-01-01 2019-12-31 04415232 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 04415232 bus:OrdinaryShareClass2 2019-01-01 2019-12-31 04415232 bus:OrdinaryShareClass3 2019-01-01 2019-12-31 04415232 bus:OrdinaryShareClass4 2019-01-01 2019-12-31 04415232 bus:OrdinaryShareClass5 2019-01-01 2019-12-31 04415232 bus:OtherShareClass1 2019-01-01 2019-12-31 04415232 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2019-01-01 2019-12-31 04415232 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04415232 core:Associate1 2019-01-01 2019-12-31 04415232 core:Associate1 countries:AllCountries 2019-01-01 2019-12-31 04415232 core:ComputerSoftware 2019-01-01 2019-12-31 04415232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-01-01 2019-12-31 04415232 core:Goodwill 2019-01-01 2019-12-31 04415232 core:PatentsTrademarksLicencesConcessionsSimilar 2019-01-01 2019-12-31 04415232 core:Buildings 2019-01-01 2019-12-31 04415232 core:FurnitureFittings 2019-01-01 2019-12-31 04415232 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 04415232 core:LandBuildings 2019-01-01 2019-12-31 04415232 core:AllAssociates core:RenderingOrReceivingServices 2019-01-01 2019-12-31 04415232 core:AllSubsidiaries core:RenderingOrReceivingServices 2019-01-01 2019-12-31 04415232 core:Subsidiary1 2019-01-01 2019-12-31 04415232 core:Subsidiary1 2019-01-01 2019-12-31 04415232 core:Subsidiary1 1 2019-01-01 2019-12-31 04415232 core:Subsidiary1 countries:AllCountries 2019-01-01 2019-12-31 04415232 countries:AllCountries 2019-01-01 2019-12-31 04415232 2018-12-31 04415232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 04415232 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 04415232 core:CostValuation 2018-12-31 04415232 core:FurnitureFittingsToolsEquipment 2018-12-31 04415232 core:LandBuildings 2018-12-31 04415232 2018-01-01 2018-12-31 04415232 2018-12-31 04415232 bus:OrdinaryShareClass1 2018-12-31 04415232 bus:OrdinaryShareClass2 2018-12-31 04415232 bus:OrdinaryShareClass3 2018-12-31 04415232 bus:OrdinaryShareClass4 2018-12-31 04415232 bus:OrdinaryShareClass5 2018-12-31 04415232 bus:OtherShareClass1 2018-12-31 04415232 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2018-12-31 04415232 core:RetainedEarningsAccumulatedLosses 2018-12-31 04415232 core:ShareCapital 2018-12-31 04415232 core:CurrentFinancialInstruments 2018-12-31 04415232 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 04415232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 04415232 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 04415232 core:FurnitureFittingsToolsEquipment 2018-12-31 04415232 core:LandBuildings 2018-12-31 04415232 core:AllAssociates 2018-12-31 04415232 core:AllSubsidiaries 2018-12-31 04415232 core:Associate1 2018-01-01 2018-12-31 04415232 core:AllAssociates core:RenderingOrReceivingServices 2018-01-01 2018-12-31 04415232 core:AllSubsidiaries core:RenderingOrReceivingServices 2018-01-01 2018-12-31 04415232 core:Subsidiary1 1 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04415232

Last Night Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Last Night Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 12

 

Last Night Limited

Company Information

Directors

Mr M M W Mavir

Dr S Mavir

Mr W E Johnson

Mr A J Hindmarch

Mrs C Hooper

Mr G Hodgson

Registered office

Statex House
Saltmeadows Road
Gateshead
NE8 3AH

Accountants

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Last Night Limited

(Registration number: 04415232)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

2,037

2,181

Tangible assets

5

277,304

287,352

Investments

6

125,000

110,000

 

404,341

399,533

Current assets

 

Stocks

7

121,642

135,369

Debtors

8

186,562

161,253

Cash at bank and in hand

 

718,847

603,804

 

1,027,051

900,426

Creditors: Amounts falling due within one year

9

(802,199)

(628,724)

Net current assets

 

224,852

271,702

Total assets less current liabilities

 

629,193

671,235

Provisions for liabilities

(4,202)

(5,032)

Net assets

 

624,991

666,203

Capital and reserves

 

Called up share capital

10

30,350

30,350

Profit and loss account

594,641

635,853

Total equity

 

624,991

666,203

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Last Night Limited

(Registration number: 04415232)
Balance Sheet as at 31 December 2019

Approved and authorised by the Board on 17 April 2020 and signed on its behalf by:
 

.........................................

Mr M M W Mavir

Director

 

Last Night Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Statex House
Saltmeadows Road
Gateshead
NE8 3AH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Last Night Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance basis

Long leasehold buildings

2% straight line basis

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Last Night Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Asset class

Amortisation method and rate

Goodwill

Straight line over 10 years

Websites

Straight line over 5 years

Trademark

Straight line over 20 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Last Night Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2018 - 42).

 

Last Night Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

4

Intangible assets

Trademarks, patents and licenses
 £

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 January 2019

2,880

55,818

58,698

At 31 December 2019

2,880

55,818

58,698

Amortisation

At 1 January 2019

699

55,818

56,517

Amortisation charge

144

-

144

At 31 December 2019

843

55,818

56,661

Carrying amount

At 31 December 2019

2,037

-

2,037

At 31 December 2018

2,181

-

2,181

The aggregate amount of research and development expenditure recognised as an expense during the period is £128,394 (2018 - £122,746).
 

 

Last Night Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2019

270,150

164,921

435,071

Additions

-

3,144

3,144

At 31 December 2019

270,150

168,065

438,215

Depreciation

At 1 January 2019

10,806

136,913

147,719

Charge for the year

5,403

7,789

13,192

At 31 December 2019

16,209

144,702

160,911

Carrying amount

At 31 December 2019

253,941

23,363

277,304

At 31 December 2018

259,344

28,008

287,352

Included within the net book value of land and buildings above is £Nil (2018 - £Nil) in respect of freehold land and buildings and £253,941 (2018 - £259,344) in respect of long leasehold land and buildings.
 

6

Investments

2019
£

2018
£

Investments in subsidiaries

75,000

75,000

Investments in associates

50,000

35,000

125,000

110,000

Subsidiaries

£

Cost or valuation

At 1 January 2019

75,000

Provision

Carrying amount

At 31 December 2019

75,000

At 31 December 2018

75,000

 

Last Night Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Associates

£

Cost

At 1 January 2019

35,000

Additions

15,000

At 31 December 2019

50,000

Provision

Carrying amount

At 31 December 2019

50,000

At 31 December 2018

35,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Subsidiary undertakings

Honeypot House Limited

Statex House
Saltmeadows Road
Gateshead
NE8 3AH

Ordinary A

65%

65%

 

England & Wales

     

Associates

Seek Attire Limited

Statex House
Saltmeadows Road
Gateshead
NE8 3AH

Ordinary B

40%

25%

 

England & Wales

     

The principal activity of Honeypot House Limited is is that of holiday rental apartments.

The principal activity of Seek Attire Limited is that of online clothing retailer.

 

7

Stocks

2019
£

2018
£

Finished goods and goods for resale

121,642

135,369

 

Last Night Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

8

Debtors

2019
£

2018
£

Trade debtors

28,309

26,381

Other debtors

158,253

134,872

Total current trade and other debtors

186,562

161,253

9

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

14,438

25,751

Taxation and social security

 

15,737

15,754

Other creditors

 

759,494

564,151

Corporation tax control

 

12,530

23,068

 

802,199

628,724

10

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary A of £1 each

50

50

50

50

Ordinary B of £1 each

50

50

50

50

Ordinary C of £1 each

50

50

50

50

Ordinary D of £1 each

50

50

50

50

Ordinary E of £1 each

50

50

50

50

5% cumulative preference of £1 each

30,000

30,000

30,000

30,000

 

30,350

30,350

30,350

30,350

 

Last Night Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

11

Related party transactions

Summary of transactions with subsidiaries

Income and receivables from related parties

2019

Subsidiary
£

Associates
£

Receipt of services

1,373

12,905

Amounts receivable from related party

24,564

-

2018

Subsidiary
£

Associates
£

Receipt of services

6,415

15,961

Amounts receivable from related party

22,410

3,971