ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-07-302019-07-30true2018-07-31falseNo description of principal activityfalse 04606775 2018-07-31 2019-07-30 04606775 2019-07-30 04606775 2018-07-30 04606775 c:Director1 2018-07-31 2019-07-30 04606775 d:CurrentFinancialInstruments 2019-07-30 04606775 d:CurrentFinancialInstruments 2018-07-30 04606775 d:Non-currentFinancialInstruments 2019-07-30 04606775 d:Non-currentFinancialInstruments 2018-07-30 04606775 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-30 04606775 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-30 04606775 d:Non-currentFinancialInstruments d:AfterOneYear 2019-07-30 04606775 d:Non-currentFinancialInstruments d:AfterOneYear 2018-07-30 04606775 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-07-30 04606775 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-07-30 04606775 d:ShareCapital 2019-07-30 04606775 d:ShareCapital 2018-07-30 04606775 d:RetainedEarningsAccumulatedLosses 2018-07-31 2019-07-30 04606775 d:RetainedEarningsAccumulatedLosses 2019-07-30 04606775 d:RetainedEarningsAccumulatedLosses 2018-07-30 04606775 c:EntityNoLongerTradingButTradedInPast 2018-07-31 2019-07-30 04606775 c:FRS102 2018-07-31 2019-07-30 04606775 c:Audited 2018-07-31 2019-07-30 04606775 c:FullAccounts 2018-07-31 2019-07-30 04606775 c:PrivateLimitedCompanyLtd 2018-07-31 2019-07-30 04606775 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-07-31 2019-07-30 04606775 d:Subsidiary1 2018-07-31 2019-07-30 04606775 d:Subsidiary1 1 2018-07-31 2019-07-30 04606775 d:Subsidiary2 2018-07-31 2019-07-30 04606775 d:Subsidiary2 1 2018-07-31 2019-07-30 04606775 d:Subsidiary3 2018-07-31 2019-07-30 04606775 d:Subsidiary3 1 2018-07-31 2019-07-30 04606775 d:Subsidiary4 2018-07-31 2019-07-30 04606775 d:Subsidiary4 1 2018-07-31 2019-07-30 04606775 c:SmallCompaniesRegimeForAccounts 2018-07-31 2019-07-30 04606775 2 2018-07-31 2019-07-30 04606775 6 2018-07-31 2019-07-30 iso4217:GBP xbrli:pure

Registered number: 04606775









AQUILA REAL ESTATE LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JULY 2019

 
AQUILA REAL ESTATE LIMITED
 
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JULY 2019

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1

 
AQUILA REAL ESTATE LIMITED
REGISTERED NUMBER: 04606775

BALANCE SHEET
AS AT 30 JULY 2019

2019
2018
Note
£
£

Fixed assets
  

Investments
 4 
5,259,267
180

  
5,259,267
180

Current assets
  

Debtors
 5 
2,267,647
3,046,135

  
2,267,647
3,046,135

Creditors: amounts falling due within one year
 6 
(180)
(180)

Net current assets
  
 
 
2,267,467
 
 
3,045,955

Total assets less current liabilities
  
7,526,734
3,046,135

Creditors: amounts falling due after more than one year
 7 
(3,125,843)
(3,046,035)

  

Net assets
  
4,400,891
100


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
4,400,791
-

  
4,400,891
100


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 March 2020.


................................................
A D Chambers
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
AQUILA REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2019

1.


General information

Aquila Real Estate Limited is a company incorporated in England and Wales. The registered office is 6a High Street, Chelmsford, England, CM1 1BE.
The principal activity of the company continues to be that of property development and investing.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

After reviewing the most recent projections and having carefully considered the ongoing challenges facing retail and the retail property sector, particularly in light of the continuing spread of Covid-19, the Directors have a reasonable expectation that the Group will be able to work closely with its tenants and loan providers during the forthcoming periods so that the Group will have adequate resources to continue in operational existence for the foreseeable future.  It is for this reason the directors continue to adopt the going concern basis of accounting in preparing these financial statements. 

 
2.3

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
AQUILA REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2019

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
AQUILA REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2019

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2018 - 3).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 31 July 2018
180


Additions
5,259,087



At 30 July 2019

5,259,267






Net book value



At 30 July 2019
5,259,267



At 30 July 2018
180

Page 5

 
AQUILA REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2019

           4.Fixed asset investments (continued)

On 10 August 2018, the Company acquired 20% of the ordinary share capital of Aquila 1516 Limited for a consideration, inclusive of costs, of £858,296. 
On 29 July 2019, the Company received a distribution in specie of a loan note with a value of £4,400,791 from its subsidiary, Aquila 1516 Limited. On the same date, the loan note was assigned to another subsidiary, ABSL Holdings Limited, in exchange for the issue by that company of one ordinary share of £1 at a premium of £4,400,790. 

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Class of shares
Holding
Principal activity

Aquila 1516 Limited
Ordinary
 100%
Property development and investing

ABSL Holdings Limited
Ordinary
 100%
Property development and investing

ABSL1 Limited*
Ordinary
 100%
Property development and investing

Aquila Open Space Limited**
Ordinary
 100%
Property development and investing

*This company is a subsidiary of ABSL Holdings Limited.
**This company is a subsidiary of ABSL1 Limited.


5.


Debtors

2019
2018
£
£

Due after more than one year

Amounts owed by group undertakings
2,267,547
3,046,035

2,267,547
3,046,035

Due within one year

Called up share capital not paid
100
100

2,267,647
3,046,135


Page 6

 
AQUILA REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2019

6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Other creditors
180
180

180
180



7.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other loans
3,125,843
3,046,035

3,125,843
3,046,035



8.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£



Amounts falling due 2-5 years

Other loans
3,125,843
3,046,035


3,125,843
3,046,035


3,125,843
3,046,035



9.


Reserves

Profit & loss account

The profit and loss account of £4,400,791 represents undistributable reserves.

Page 7

 
AQUILA REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2019

10.


Contingent liabilities

Aquila Finance Limited (“the borrower”) is a borrower under a facility agreement. Under the agreement, ABSL1 Limited, Aquila Open Space Limited, Eagle 456 Limited, Aquila EHS Limited, Aquila Chelmsford Limited, Aquila BTE1 Limited, Aquila BTE 2 Limited, Aquila 1516 Limited, Aquila Real Estate Limited, Aquila House Property Limited, Aquila Developments Limited, Aquila Estates Limited, ABSL Holdings Limited and Aquila MB2 Limited, (“the guarantors”) are jointly and severally liable for the loan. The loan is secured on the shares and assets owned by the borrower and guarantors. A D Chambers, D Freedman and D Chambers are directors of the borrower and guarantors.


11.


Controlling party

At the balance sheet date the company was a wholly owned subsidiary of Aquila MB2 Limited. The ultimate parent company was Aquila House Holdings Limited which is controlled by A D Chambers.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 30 July 2019 was unqualified.

The audit report was signed on 25 March 2020 by Christopher Taylor (Senior Statutory Auditor) on behalf of Adler Shine LLP.

Page 8