FIREPROOF_STUDIOS_LIMITED - Accounts

Company Registration No. 06687549 (England and Wales)
FIREPROOF STUDIOS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
PAGES FOR FILING WITH REGISTRAR
FIREPROOF STUDIOS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
FIREPROOF STUDIOS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2019
31 August 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
82,676
77,063
Tangible assets
4
69,839
54,132
152,515
131,195
Current assets
Debtors
5
618,610
651,660
Cash at bank and in hand
5,743,341
5,019,025
6,361,951
5,670,685
Creditors: amounts falling due within one year
6
(205,259)
(205,570)
Net current assets
6,156,692
5,465,115
Total assets less current liabilities
6,309,207
5,596,310
Provisions for liabilities
(13,270)
(10,285)
Net assets
6,295,937
5,586,025
Capital and reserves
Called up share capital
7
65
65
Share premium account
2,858
2,858
Profit and loss reserves
6,293,014
5,583,102
Total equity
6,295,937
5,586,025

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FIREPROOF STUDIOS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2019
31 August 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 April 2020 and are signed on its behalf by:
Mr D Rayfield
Director
Company Registration No. 06687549
FIREPROOF STUDIOS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2019
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 September 2017
65
2,858
4,206,402
4,209,325
Period ended 31 August 2018:
Profit and total comprehensive income for the period
-
-
1,425,450
1,425,450
Dividends
-
-
(48,750)
(48,750)
Balance at 31 August 2018
65
2,858
5,583,102
5,586,025
Period ended 31 August 2019:
Profit and total comprehensive income for the period
-
-
872,412
872,412
Dividends
-
-
(162,500)
(162,500)
Balance at 31 August 2019
65
2,858
6,293,014
6,295,937
FIREPROOF STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 4 -
1
Accounting policies
Company information

Fireproof Studios Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hays House, North Wing, Ground Floor, Millmead, Guildford, Surrey, GU2 4HJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents and licenses
10% on cost
FIREPROOF STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33.33 % on cost
Fixtures, fittings & equipment
20% on cost
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FIREPROOF STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction. Financial liabilities classified as payable within one year are not amortised.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

FIREPROOF STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FIREPROOF STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 8 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 18 (2018 - 18).

3
Intangible fixed assets
Patents and licenses
£
Cost
At 1 September 2018
113,790
Additions - separately acquired
18,163
At 31 August 2019
131,953
Amortisation and impairment
At 1 September 2018
36,727
Amortisation charged for the year
12,550
At 31 August 2019
49,277
Carrying amount
At 31 August 2019
82,676
At 31 August 2018
77,063
FIREPROOF STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 9 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 September 2018
153,584
38,141
191,725
Additions
45,152
5,000
50,152
At 31 August 2019
198,736
43,141
241,877
Depreciation and impairment
At 1 September 2018
119,181
18,412
137,593
Depreciation charged in the year
27,975
6,470
34,445
At 31 August 2019
147,156
24,882
172,038
Carrying amount
At 31 August 2019
51,580
18,259
69,839
At 31 August 2018
34,403
19,729
54,132
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
114,217
154,394
Corporation tax recoverable
41,506
90,844
Other debtors
35,549
34,795
Prepayments and accrued income
427,338
371,627
618,610
651,660
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
71,084
29,528
Taxation and social security
30,719
31,941
Other creditors
255
712
Accruals and deferred income
103,201
143,389
205,259
205,570
FIREPROOF STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 10 -
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
65,000 Ordinary shares of 0.1p each
65
65
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
Within one year
133,969
133,969
Between two and five years
401,906
401,906
In over five years
401,907
535,876
937,782
1,071,751
2019-08-312018-09-01false20 April 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr T CartwrightMr B MeadeMr D RackMr D  RayfieldMr M Hamilton066875492018-09-012019-08-31066875492019-08-3106687549core:PatentsTrademarksLicencesConcessionsSimilar2019-08-3106687549core:PatentsTrademarksLicencesConcessionsSimilar2018-08-31066875492017-09-012018-08-31066875492018-08-3106687549core:PlantMachinery2019-08-3106687549core:FurnitureFittings2019-08-3106687549core:PlantMachinery2018-08-3106687549core:FurnitureFittings2018-08-3106687549core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-3106687549core:CurrentFinancialInstrumentscore:WithinOneYear2018-08-3106687549core:CurrentFinancialInstruments2019-08-3106687549core:CurrentFinancialInstruments2018-08-3106687549core:ShareCapital2019-08-3106687549core:ShareCapital2018-08-3106687549core:SharePremium2019-08-3106687549core:SharePremium2018-08-3106687549core:RetainedEarningsAccumulatedLosses2019-08-3106687549core:RetainedEarningsAccumulatedLosses2018-08-3106687549core:ShareCapital2017-08-3106687549core:SharePremium2017-08-3106687549core:RetainedEarningsAccumulatedLosses2017-08-31066875492017-08-3106687549bus:Director42018-09-012019-08-3106687549core:RetainedEarningsAccumulatedLosses2017-09-012018-08-3106687549core:RetainedEarningsAccumulatedLosses2018-09-012019-08-3106687549core:IntangibleAssetsOtherThanGoodwill2018-09-012019-08-3106687549core:PlantMachinery2018-09-012019-08-3106687549core:FurnitureFittings2018-09-012019-08-3106687549core:PatentsTrademarksLicencesConcessionsSimilar2018-08-3106687549core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2018-09-012019-08-3106687549core:PatentsTrademarksLicencesConcessionsSimilar2018-09-012019-08-3106687549core:PlantMachinery2018-08-3106687549core:FurnitureFittings2018-08-31066875492018-08-3106687549core:WithinOneYear2019-08-3106687549core:WithinOneYear2018-08-3106687549core:BetweenTwoFiveYears2019-08-3106687549core:BetweenTwoFiveYears2018-08-3106687549core:MoreThanFiveYears2019-08-3106687549core:MoreThanFiveYears2018-08-3106687549bus:PrivateLimitedCompanyLtd2018-09-012019-08-3106687549bus:SmallCompaniesRegimeForAccounts2018-09-012019-08-3106687549bus:FRS1022018-09-012019-08-3106687549bus:AuditExemptWithAccountantsReport2018-09-012019-08-3106687549bus:Director12018-09-012019-08-3106687549bus:Director22018-09-012019-08-3106687549bus:Director32018-09-012019-08-3106687549bus:Director52018-09-012019-08-3106687549bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP