SC4 (UK) Limited - Period Ending 2019-07-31

SC4 (UK) Limited - Period Ending 2019-07-31


SC4 (UK) Limited 07156033 false 2018-08-01 2019-07-31 2019-07-31 The principal activity of the company is that of steel processing Digita Accounts Production Advanced 6.24.8820.0 Software true 07156033 2018-08-01 2019-07-31 07156033 2019-07-31 07156033 bus:OrdinaryShareClass1 2019-07-31 07156033 core:CapitalRedemptionReserve 2019-07-31 07156033 core:RetainedEarningsAccumulatedLosses 2019-07-31 07156033 core:RevaluationReserve 2019-07-31 07156033 core:ShareCapital 2019-07-31 07156033 core:CurrentFinancialInstruments 2019-07-31 07156033 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 07156033 core:Non-currentFinancialInstruments 2019-07-31 07156033 core:Non-currentFinancialInstruments core:AfterOneYear 2019-07-31 07156033 core:Goodwill 2019-07-31 07156033 core:PatentsTrademarksLicencesConcessionsSimilar 2019-07-31 07156033 core:FurnitureFittingsToolsEquipment 2019-07-31 07156033 core:LandBuildings 2019-07-31 07156033 core:MotorVehicles 2019-07-31 07156033 bus:SmallEntities 2018-08-01 2019-07-31 07156033 bus:AuditExemptWithAccountantsReport 2018-08-01 2019-07-31 07156033 bus:FullAccounts 2018-08-01 2019-07-31 07156033 bus:SmallCompaniesRegimeForAccounts 2018-08-01 2019-07-31 07156033 bus:RegisteredOffice 2018-08-01 2019-07-31 07156033 bus:Director2 2018-08-01 2019-07-31 07156033 bus:OrdinaryShareClass1 2018-08-01 2019-07-31 07156033 bus:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 07156033 core:Goodwill 2018-08-01 2019-07-31 07156033 core:PatentsTrademarksLicencesConcessionsSimilar 2018-08-01 2019-07-31 07156033 core:FurnitureFittingsToolsEquipment 2018-08-01 2019-07-31 07156033 core:LandBuildings 2018-08-01 2019-07-31 07156033 core:LeaseholdImprovements 2018-08-01 2019-07-31 07156033 core:MotorVehicles 2018-08-01 2019-07-31 07156033 core:PlantMachinery 2018-08-01 2019-07-31 07156033 countries:England 2018-08-01 2019-07-31 07156033 2018-07-31 07156033 core:Goodwill 2018-07-31 07156033 core:PatentsTrademarksLicencesConcessionsSimilar 2018-07-31 07156033 core:FurnitureFittingsToolsEquipment 2018-07-31 07156033 core:LandBuildings 2018-07-31 07156033 core:MotorVehicles 2018-07-31 07156033 2017-08-01 2018-07-31 07156033 2018-07-31 07156033 bus:OrdinaryShareClass1 2018-07-31 07156033 core:CapitalRedemptionReserve 2018-07-31 07156033 core:RetainedEarningsAccumulatedLosses 2018-07-31 07156033 core:RevaluationReserve 2018-07-31 07156033 core:ShareCapital 2018-07-31 07156033 core:CurrentFinancialInstruments 2018-07-31 07156033 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 07156033 core:Non-currentFinancialInstruments 2018-07-31 07156033 core:Non-currentFinancialInstruments core:AfterOneYear 2018-07-31 07156033 core:Goodwill 2018-07-31 07156033 core:PatentsTrademarksLicencesConcessionsSimilar 2018-07-31 07156033 core:FurnitureFittingsToolsEquipment 2018-07-31 07156033 core:LandBuildings 2018-07-31 07156033 core:MotorVehicles 2018-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07156033

SC4 (UK) Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 July 2019

 

SC4 (UK) Limited

(Registration number: 07156033)
Balance Sheet as at 31 July 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

9,808

4,973

Tangible assets

5

1,129,030

1,118,188

 

1,138,838

1,123,161

Current assets

 

Stocks

324,675

326,620

Debtors

6

434,822

248,298

Cash at bank and in hand

 

15,406

46,627

 

774,903

621,545

Creditors: Amounts falling due within one year

7

(980,391)

(734,008)

Net current liabilities

 

(205,488)

(112,463)

Total assets less current liabilities

 

933,350

1,010,698

Creditors: Amounts falling due after more than one year

7

(456,062)

(585,308)

Provisions for liabilities

(87,376)

(76,968)

Net assets

 

389,912

348,422

Capital and reserves

 

Called up share capital

9

830

830

Capital redemption reserve

170

170

Revaluation reserve

15,618

17,353

Profit and loss account

373,294

330,069

Total equity

 

389,912

348,422

For the financial year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

SC4 (UK) Limited

(Registration number: 07156033)
Balance Sheet as at 31 July 2019

Approved and authorised by the Board on 17 April 2020 and signed on its behalf by:
 


Mr S V Eddy
Director

   
 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
50-54 Oswald Road
Scunthorpe
North Lincolnshire
DN15 7PQ

The principal place of business is:
6 Midland Road
Scunthorpe
North Lincolnshire
DN16 1DQ

Registered number: 07156033

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% per annum on written down value

Furniture, fittings and equipment

10%, 15% or 20% per annum on written down value

Leasehold improvements

0%

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.

The business utilises an invoice financing facility. Financial assets and liabilities arising from a sale
are recorded at the transaction price.

Interest expense is recognised on the basis of the effective interest method and is included in interest
payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer
settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the fair value at inception of the lease. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 26 (2018 - 26).

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 August 2018

1,000

4,773

5,773

Additions acquired separately

-

4,935

4,935

At 31 July 2019

1,000

9,708

10,708

Amortisation

At 1 August 2018

800

-

800

Amortisation charge

100

-

100

At 31 July 2019

900

-

900

Carrying amount

At 31 July 2019

100

9,708

9,808

At 31 July 2018

200

4,773

4,973

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

5

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2018

-

1,426,557

38,250

1,464,807

Additions

41,243

102,506

1,120

144,869

At 31 July 2019

41,243

1,529,063

39,370

1,609,676

Depreciation

At 1 August 2018

-

330,103

16,516

346,619

Charge for the year

-

128,360

5,667

134,027

At 31 July 2019

-

458,463

22,183

480,646

Carrying amount

At 31 July 2019

41,243

1,070,600

17,187

1,129,030

At 31 July 2018

-

1,096,454

21,734

1,118,188

6

Debtors

2019
£

2018
£

Trade debtors

387,577

229,728

Other debtors

47,245

18,570

434,822

248,298

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

7

Creditors

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

478,692

307,084

Trade creditors

 

290,176

317,804

Taxation and social security

 

112,382

40,725

Other creditors

 

99,141

68,395

 

980,391

734,008

Due after one year

 

Loans and borrowings

8

364,819

527,190

Amounts due to related parties

10

91,243

58,118

 

456,062

585,308

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

HP and finance lease liabilities

147,304

138,599

Other borrowings

331,388

168,485

478,692

307,084

2019
£

2018
£

Non-current loans and borrowings

HP and finance lease liabilities

364,819

527,190

Other borrowings

The obligations under finance leases are secured upon the assets to which they relate.

Included within other borrowings is the invoice finance creditor and a loan which are secured upon the book debts of the company.

 

SC4 (UK) Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

830

830

830

830

         

10

Related party transactions

Transactions with directors

The directors have provided a loan to the company totalling £52,391 (2018 - £5,916), which is not repayable within the next 12 months. No interest is being charged on this balance.

Transactions with parent

The parent company has provided a loan to the company totalling £38,852 (2018 - £52,202), which is not repayable within the next 12 months. No interest is being charged on this balance.