Elliotts Estate Agencies Limited - Accounts to registrar (filleted) - small 18.2

Elliotts Estate Agencies Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 02829245 director 1.1.19 31.12.19 31.12.19 false true false false true false Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure028292452018-12-31028292452019-12-31028292452019-01-012019-12-31028292452017-12-31028292452018-01-012018-12-31028292452018-12-3102829245ns16:EnglandWales2019-01-012019-12-3102829245ns15:PoundSterling2019-01-012019-12-3102829245ns11:Director12019-01-012019-12-3102829245ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3102829245ns11:SmallEntities2019-01-012019-12-3102829245ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3102829245ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3102829245ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3102829245ns11:FullAccounts2019-01-012019-12-3102829245ns11:OrdinaryShareClass32019-01-012019-12-3102829245ns11:OrdinaryShareClass42019-01-012019-12-3102829245ns11:RegisteredOffice2019-01-012019-12-3102829245ns6:CurrentFinancialInstruments2019-12-3102829245ns6:CurrentFinancialInstruments2018-12-3102829245ns6:ShareCapital2019-12-3102829245ns6:ShareCapital2018-12-3102829245ns6:CapitalRedemptionReserve2019-12-3102829245ns6:CapitalRedemptionReserve2018-12-3102829245ns6:RetainedEarningsAccumulatedLosses2019-12-3102829245ns6:RetainedEarningsAccumulatedLosses2018-12-3102829245ns6:FurnitureFittings2018-12-3102829245ns6:ComputerEquipment2018-12-3102829245ns6:FurnitureFittings2019-01-012019-12-3102829245ns6:ComputerEquipment2019-01-012019-12-3102829245ns6:FurnitureFittings2019-12-3102829245ns6:ComputerEquipment2019-12-3102829245ns6:FurnitureFittings2018-12-3102829245ns6:ComputerEquipment2018-12-3102829245ns6:CostValuation2018-12-3102829245ns6:DisposalsRepaymentsInvestments2019-12-3102829245ns6:RevaluationsIncreaseDecreaseInInvestments2019-12-3102829245ns6:CostValuation2019-12-3102829245ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3102829245ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3102829245ns6:WithinOneYear2019-12-3102829245ns6:WithinOneYear2018-12-3102829245ns6:BetweenOneFiveYears2019-12-3102829245ns6:BetweenOneFiveYears2018-12-3102829245ns6:AllPeriods2019-12-3102829245ns6:AllPeriods2018-12-3102829245ns6:DeferredTaxation2018-12-3102829245ns6:DeferredTaxation2019-12-3102829245ns11:OrdinaryShareClass32019-12-3102829245ns11:OrdinaryShareClass42019-12-31


REGISTERED NUMBER: 02829245 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2019

for

ELLIOTTS ESTATE AGENCIES LIMITED

ELLIOTTS ESTATE AGENCIES LIMITED (REGISTERED NUMBER: 02829245)






Contents of the Financial Statements
for the year ended 31 December 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELLIOTTS ESTATE AGENCIES LIMITED

Company Information
for the year ended 31 December 2019







DIRECTOR: B A Huggins



REGISTERED OFFICE: 2 Church Road
Hove
East Sussex
BN3 2FL



REGISTERED NUMBER: 02829245 (England and Wales)



ACCOUNTANTS: Plus Accounting
Chartered Accountants
Preston Park House
South Road
Brighton
East Sussex
BN1 6SB



BANKERS: HSBC Bank Plc
125 Church Road
Hove
East Sussex
BN3 2AN

ELLIOTTS ESTATE AGENCIES LIMITED (REGISTERED NUMBER: 02829245)

Balance Sheet
31 December 2019

2019 2018
Notes £    £   
FIXED ASSETS
Tangible assets 4 2,077 3,908
Investments 5 8,722 6,000
10,799 9,908

CURRENT ASSETS
Debtors 6 23,154 33,933
Cash at bank 39,342 9,093
62,496 43,026
CREDITORS
Amounts falling due within one year 7 (86,522 ) (91,225 )
NET CURRENT LIABILITIES (24,026 ) (48,199 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(13,227

)

(38,291

)

PROVISIONS FOR LIABILITIES 9 (177 ) (450 )
NET LIABILITIES (13,404 ) (38,741 )

CAPITAL AND RESERVES
Called up share capital 10 66 66
Capital redemption reserve 34 34
Retained earnings (13,504 ) (38,841 )
SHAREHOLDERS' FUNDS (13,404 ) (38,741 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

ELLIOTTS ESTATE AGENCIES LIMITED (REGISTERED NUMBER: 02829245)

Balance Sheet - continued
31 December 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 15 April 2020 and were signed by:





B A Huggins - Director


ELLIOTTS ESTATE AGENCIES LIMITED (REGISTERED NUMBER: 02829245)

Notes to the Financial Statements
for the year ended 31 December 2019

1. STATUTORY INFORMATION

Elliotts Estate Agencies Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
Preparation of the financial statements requires management to make significant judgements and estimates and
these estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognised in the period in which the estimate is revised if the revision affects only that period, or in the
period of the revision and future periods if the revision affects both current and future periods.

The items in the financial statements where these judgements and estimates have been made include the useful
economic life of tangible fixed assets, the depreciation of these assets, investments and the recoverability of
debtors.

Turnover
Turnover represents the fair value of consideration received or receivable net of VAT and trade discounts.
Revenue is recognised when the sale of the property is completed.

Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and
accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating
as intended by management.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.

Improvements to property- straight line over 10 years
Fixtures and fittings- 10% on cost (previously 10% on reducing balance)
Computer equipment- 33% on cost

Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of
the entity after deducting all of its financial liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


ELLIOTTS ESTATE AGENCIES LIMITED (REGISTERED NUMBER: 02829245)

Notes to the Financial Statements - continued
for the year ended 31 December 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Impairment
At each balance sheet date, the company reviews the carrying amount of its assets to determine whether there is
any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable
amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not
possible to estimate the recoverable amount of an asset, the Company estimates the recoverable amount of the
cash-generating unit to which the asset belongs.

Going concern
The director has agreed to support the company as necessary in the foreseeable future. The company therefore
continues to adopt the going concern basis in preparing its financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2018 - 8 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2019 60,634 5,536 66,170
Additions 310 - 310
At 31 December 2019 60,944 5,536 66,480
DEPRECIATION
At 1 January 2019 57,455 4,807 62,262
Charge for year 1,776 365 2,141
At 31 December 2019 59,231 5,172 64,403
NET BOOK VALUE
At 31 December 2019 1,713 364 2,077
At 31 December 2018 3,179 729 3,908

ELLIOTTS ESTATE AGENCIES LIMITED (REGISTERED NUMBER: 02829245)

Notes to the Financial Statements - continued
for the year ended 31 December 2019

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 January 2019 6,000
Disposals (3,000 )
Revaluations 5,722
At 31 December 2019 8,722
NET BOOK VALUE
At 31 December 2019 8,722
At 31 December 2018 6,000

Cost or valuation at 31 December 2019 is represented by:

Other
investments
£   
Valuation in 2019 5,722
Cost 3,000
8,722

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 6,104 15,033
Other debtors 17,050 18,900
23,154 33,933

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 8,972 6,986
Taxation and social security 36,437 55,820
Other creditors 41,113 28,419
86,522 91,225

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2019 2018
£    £   
Within one year 43,000 43,000
Between one and five years 35,833 78,833
78,833 121,833

ELLIOTTS ESTATE AGENCIES LIMITED (REGISTERED NUMBER: 02829245)

Notes to the Financial Statements - continued
for the year ended 31 December 2019

9. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax 177 450

Deferred
tax
£   
Balance at 1 January 2019 450
Accelerated capital allowances (273 )
Balance at 31 December 2019 177

Deferred taxation has been calculated in these accounts using the expected future tax rate of 17%. However it is
now uncertain whether the planned reduction of the corporation tax rate to 17% as per Section 46 of the Finance
Act 2016 will occur. Using a rate of 19%, the current corporation tax rate, deferred taxation would be included
in these accounts at £198.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
33 Ordinary B £1 33 33
33 Ordinary C £1 33 33
66 66

11. UNLAWFUL DISTRIBUTIONS

Under s830 of the Companies Act 2006 a company is prohibited from making a distribution except out of profits
available for this purpose. If at the time of the distribution the members know or have reasonable grounds for
knowing that a distribution is unlawful they are liable to repay it (or that part of it, as the case may be) to the
company in the event of a winding up as stipulated by s847 of the Companies Act 2006.

At the time the dividend was paid the directors were not aware that there were insufficient profits available for
distribution and the directors acknowledge that no further distributions can be made until there are sufficient
profits available for that purpose.