Xerographic International Ltd - Period Ending 2019-07-31

Xerographic International Ltd - Period Ending 2019-07-31


Xerographic International Ltd 06969559 false 2018-08-01 2019-07-31 2019-07-31 The principal activity of the company is the sale of photocopier toners and parts. Digita Accounts Production Advanced 6.24.8820.0 Software true 06969559 2018-08-01 2019-07-31 06969559 2019-07-31 06969559 core:RetainedEarningsAccumulatedLosses 2019-07-31 06969559 core:ShareCapital 2019-07-31 06969559 core:CurrentFinancialInstruments 2019-07-31 06969559 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 06969559 core:FurnitureFittingsToolsEquipment 2019-07-31 06969559 core:MotorVehicles 2019-07-31 06969559 core:OtherPropertyPlantEquipment 2019-07-31 06969559 bus:SmallEntities 2018-08-01 2019-07-31 06969559 bus:AuditExemptWithAccountantsReport 2018-08-01 2019-07-31 06969559 bus:FullAccounts 2018-08-01 2019-07-31 06969559 bus:SmallCompaniesRegimeForAccounts 2018-08-01 2019-07-31 06969559 bus:RegisteredOffice 2018-08-01 2019-07-31 06969559 bus:CompanySecretaryDirector1 2018-08-01 2019-07-31 06969559 bus:Director1 2018-08-01 2019-07-31 06969559 bus:Director3 2018-08-01 2019-07-31 06969559 bus:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 06969559 core:ComputerEquipment 2018-08-01 2019-07-31 06969559 core:FurnitureFittings 2018-08-01 2019-07-31 06969559 core:FurnitureFittingsToolsEquipment 2018-08-01 2019-07-31 06969559 core:MotorCars 2018-08-01 2019-07-31 06969559 core:MotorVehicles 2018-08-01 2019-07-31 06969559 core:OtherPropertyPlantEquipment 2018-08-01 2019-07-31 06969559 countries:AllCountries 2018-08-01 2019-07-31 06969559 2018-07-31 06969559 core:FurnitureFittingsToolsEquipment 2018-07-31 06969559 core:MotorVehicles 2018-07-31 06969559 core:OtherPropertyPlantEquipment 2018-07-31 06969559 2017-08-01 2018-07-31 06969559 2018-07-31 06969559 core:RetainedEarningsAccumulatedLosses 2018-07-31 06969559 core:ShareCapital 2018-07-31 06969559 core:CurrentFinancialInstruments 2018-07-31 06969559 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 06969559 core:FurnitureFittingsToolsEquipment 2018-07-31 06969559 core:MotorVehicles 2018-07-31 06969559 core:OtherPropertyPlantEquipment 2018-07-31 iso4217:GBP xbrli:pure

Registration number: 06969559

Xerographic International Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2019

(Prepared in accordance with FRS 102 Section 1A - Filleted)

William Price & Company
Westbury Court
Church Road
Westbury on Trym
Bristol
BS9 3EF

 

Xerographic International Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Xerographic International Ltd

Company Information

Directors

Mr Y O Yussuf

Mrs J E Yussuf

Mr G O Yussuf

Company secretary

Mrs J E Yussuf

Registered office

Westbury Court
Church Road
Westbury on Trym
Bristol
BS9 3EF

Accountants

William Price & Company
Westbury Court
Church Road
Westbury on Trym
Bristol
BS9 3EF

 

Xerographic International Ltd

(Registration number: 06969559)
Balance Sheet as at 31 July 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

26,906

18,193

Current assets

 

Stocks

5

63,000

62,657

Debtors

6

89,268

56,696

Cash at bank and in hand

 

29,676

2,963

 

181,944

122,316

Creditors: Amounts falling due within one year

7

(132,023)

(46,128)

Net current assets

 

49,921

76,188

Net assets

 

76,827

94,381

Capital and reserves

 

Called up share capital

4

4

Profit and loss account

76,823

94,377

Total equity

 

76,827

94,381

For the financial year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 April 2020 and signed on its behalf by:
 

.........................................

Mr Y O Yussuf
Director

 

Xerographic International Ltd

Notes to the Financial Statements for the Year Ended 31 July 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Westbury Court
Church Road
Westbury on Trym
Bristol
BS9 3EF
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Xerographic International Ltd

Notes to the Financial Statements for the Year Ended 31 July 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

3 Years

Fixtures & Fittings

4 Years

Motor Vehicles

4 Years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Xerographic International Ltd

Notes to the Financial Statements for the Year Ended 31 July 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2018 - 2).

 

Xerographic International Ltd

Notes to the Financial Statements for the Year Ended 31 July 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2018

13,720

27,600

10,602

51,922

Additions

474

18,500

1,735

20,709

At 31 July 2019

14,194

46,100

12,337

72,631

Depreciation

At 1 August 2018

13,720

10,350

9,659

33,729

Charge for the year

119

10,375

1,502

11,996

At 31 July 2019

13,839

20,725

11,161

45,725

Carrying amount

At 31 July 2019

355

25,375

1,176

26,906

At 31 July 2018

-

17,250

943

18,193

5

Stocks

2019
£

2018
£

Other inventories

63,000

62,657

6

Debtors

2019
£

2018
£

Trade debtors

54,126

38,696

Other debtors

35,142

18,000

89,268

56,696

 

Xerographic International Ltd

Notes to the Financial Statements for the Year Ended 31 July 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

11,580

-

Trade creditors

 

111,976

2,793

Taxation and social security

 

-

7,792

Accruals and deferred income

 

1,080

1,100

Other creditors

 

7,387

34,443

 

132,023

46,128

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

11,580

-