Noxcrew Ltd - Period Ending 2019-07-31

Noxcrew Ltd - Period Ending 2019-07-31


Noxcrew Ltd 09149464 false 2018-08-01 2019-07-31 2019-07-31 The principal activity of the company is publishing of computer games. Digita Accounts Production Advanced 6.24.8820.0 Software true 09149464 2018-08-01 2019-07-31 09149464 2019-07-31 09149464 bus:Director1 1 2019-07-31 09149464 bus:Director2 1 2019-07-31 09149464 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2019-07-31 09149464 core:CurrentFinancialInstruments 2019-07-31 09149464 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 09149464 core:PatentsTrademarksLicencesConcessionsSimilar 2019-07-31 09149464 core:OtherPropertyPlantEquipment 2019-07-31 09149464 bus:SmallEntities 2018-08-01 2019-07-31 09149464 bus:AuditExemptWithAccountantsReport 2018-08-01 2019-07-31 09149464 bus:FullAccounts 2018-08-01 2019-07-31 09149464 bus:SmallCompaniesRegimeForAccounts 2018-08-01 2019-07-31 09149464 bus:RegisteredOffice 2018-08-01 2019-07-31 09149464 bus:Director1 2018-08-01 2019-07-31 09149464 bus:Director1 1 2018-08-01 2019-07-31 09149464 bus:Director2 2018-08-01 2019-07-31 09149464 bus:Director2 1 2018-08-01 2019-07-31 09149464 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-08-01 2019-07-31 09149464 bus:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 09149464 core:PatentsTrademarksLicencesConcessionsSimilar 2018-08-01 2019-07-31 09149464 core:OfficeEquipment 2018-08-01 2019-07-31 09149464 core:OtherPropertyPlantEquipment 2018-08-01 2019-07-31 09149464 countries:AllCountries 2018-08-01 2019-07-31 09149464 2018-07-31 09149464 bus:Director1 1 2018-07-31 09149464 bus:Director2 1 2018-07-31 09149464 core:OtherPropertyPlantEquipment 2018-07-31 09149464 2017-08-01 2018-07-31 09149464 2018-07-31 09149464 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-07-31 09149464 core:CurrentFinancialInstruments 2018-07-31 09149464 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 09149464 core:OtherPropertyPlantEquipment 2018-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09149464

Noxcrew Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2019

RWB CA Limited
Northgate House
North Gate
New Basford
Nottingham
NG7 7BQ


 

 

Noxcrew Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Noxcrew Ltd

Company Information

Directors

Mr S Panic

Mr C Roesbeke

Registered office

71-75 Shelton Street
Covent Garden
London
WC2H 9JQ

Accountants

RWB CA Limited
Northgate House
North Gate
New Basford
Nottingham
NG7 7BQ

 

Noxcrew Ltd

(Registration number: 09149464)
Balance Sheet as at 31 July 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

14,850

-

Tangible assets

5

23,321

19,700

 

38,171

19,700

Current assets

 

Debtors

6

197,375

292,434

Cash at bank and in hand

 

1,367,578

607,102

 

1,564,953

899,536

Creditors: Amounts falling due within one year

7

(277,654)

(236,637)

Net current assets

 

1,287,299

662,899

Total assets less current liabilities

 

1,325,470

682,599

Provisions for liabilities

(4,431)

(3,743)

Net assets

 

1,321,039

678,856

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,320,939

678,756

Total equity

 

1,321,039

678,856

For the financial year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Noxcrew Ltd

(Registration number: 09149464)
Balance Sheet as at 31 July 2019

Approved and authorised by the Board on 7 April 2020 and signed on its behalf by:
 

.........................................

Mr S Panic
Director

 

Noxcrew Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
71-75 Shelton Street
Covent Garden
London
WC2H 9JQ
England & Wales

These financial statements were authorised for issue by the Board on 7 April 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Noxcrew Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% Straight Line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks

10% straight line

 

Noxcrew Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are initially recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2018 - 2).

 

Noxcrew Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

Additions acquired separately

16,349

16,349

At 31 July 2019

16,349

16,349

Amortisation

Amortisation charge

1,499

1,499

At 31 July 2019

1,499

1,499

Carrying amount

At 31 July 2019

14,850

14,850

5

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2018

23,915

23,915

Additions

14,095

14,095

At 31 July 2019

38,010

38,010

Depreciation

At 1 August 2018

4,215

4,215

Charge for the year

10,474

10,474

At 31 July 2019

14,689

14,689

Carrying amount

At 31 July 2019

23,321

23,321

At 31 July 2018

19,700

19,700

 

Noxcrew Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

6

Debtors

2019
£

2018
£

Prepayments

1,550

11,550

Other debtors

195,825

280,884

197,375

292,434

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

984

45,275

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

941

-

Taxation and social security

 

191

607

Other creditors

 

275,538

190,755

 

277,654

236,637

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         
 

Noxcrew Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

9

Related party transactions

Transactions with directors

The company remunerates the directors with a combination of salary and dividends, all of which are deemed to be within the normal course of business.

2019

At 1 August 2018
£

Repayments by director
£

At 31 July 2019
£

Mr S Panic

Interest free loan

1,174

(1,174)

-

       
     

Mr C Roesbeke

Interest free loan

215

(215)

-