Afternoonify Ltd - Filleted accounts

Afternoonify Ltd - Filleted accounts

AFTERNOONIFY LTD - Company Information

Print Friendly Version

Registered number
09874412
Afternoonify Ltd
Filleted Accounts
31 October 2019
Afternoonify Ltd
Registered number: 09874412
Balance Sheet
as at 31 October 2019
Notes 2019 2018
£ £
Fixed assets
Intangible assets 4 697 845
Tangible assets 5 3,337 1,672
4,034 2,517
Current assets
Debtors 6 146,228 107,749
Cash at bank and in hand 164,503 149,173
310,731 256,922
Creditors: amounts falling due within one year 7 (131,233) (139,068)
Net current assets 179,498 117,854
Net assets 183,532 120,371
Capital and reserves
Called up share capital 256 212
Share premium 1,807,445 1,099,810
Share Option Reserve 8 15,923 11,658
Profit and loss account (1,640,092) (991,309)
Shareholders' funds 183,532 120,371
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Tom Quick
Director
Approved by the board on 14 December 2019
Afternoonify Ltd
Notes to the Accounts
for the period from 1 January 2019 to 31 October 2019
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Period of Accounts
The accounts cover a 10 month period which is shorter than the 2018 comparative year
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer Equipment 33.33% on straight line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Impairment
Financial assets (including trade and other debtors)
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. For financial instruments measured at cost less impairment an impairment is calculated as the difference between its carrying amount and the best estimate of the amount that the company would receive for the asset if it were to be sold at the reporting date. Interest on the impaired asset continues to be recognised through the unwinding of the discount. Impairment losses are recognised in profit or loss. When a subsequent event causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.

Non-financial assets
The carrying amounts of the company’s non-financial assets reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. The recoverable amount of an asset is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
An impairment loss is recognised if the carrying amount of an asset exceeds its estimated recoverable amount. Impairment losses are recognised in profit or loss.
Employee benefits
Defined contribution plans and other long term employee benefits
A defined contribution plan is a post-employment benefit plan under which the company pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an expense in the profit and loss account in the periods during which services are rendered by employees.
Share based payments
The grant date fair value of share-based payments awards granted to employees is recognised as an employee expense, with a corresponding increase in equity, over the period in which the employees become unconditionally entitled to the awards.
The fair value of the awards granted is measured using an option pricing model, taking into account the terms and conditions upon which the awards were granted. The amount recognised as an expense is adjusted to reflect the actual number of awards for which the related service and non-market vesting conditions are expected to be met, such that the amount ultimately recognised as an expense is based on the number of awards that do meet the related service and non-market performance conditions at the vesting date.
For share-based payment awards with non-vesting conditions, the grant date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Judgments in applying accounting policies and key sources of estimation uncertainty
In the application of the Company's accounting policies, which are described in note 1 to these financial statements, management are required to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the Balance Sheet date and the amounts reported for revenues and expenses during the year. The estimates and assumptions are based
on historical experience and other factors that are considered to be relevant.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

The following judgments, estimates and assumptions have had the most significant effect on the amounts recognised in these financial statements:

Share option charges
At the end of each financial period the directors review options, as part of the review process, the number of options expected to vest at maturity are assessed and the share option charge is adjusted accordingly. The actual vesting of these options depends on future events and as such there is significant estimation uncertainty.
2 Total tax recognised in the profit and loss account 2019 2018
£ £
Current Tax
Current year R&D Tax Credit -106659 -82235
Adustment in respect of Prior Year
(106,659) (82,235)
3 Employees 2019 2018
Number Number
Average number of persons employed by the company 6 5
4 Intangible assets £
Intellectual Property:
Cost
Additions -
At 31 October 2019 890
Amortisation
Provided during the period 148
At 31 October 2019 193
Net book value
At 31 October 2019 697
Intellectual Property is being written off in equal annual instalments over its estimated economic life of 5 years.
5 Tangible fixed assets
Computer Equipment
£
Cost
At 1 January 2019 3,019
Additions 2,783
At 31 October 2019 5,802
Depreciation
At 1 January 2019 1,347
Charge for the period 1,118
At 31 October 2019 2,465
Net book value
At 31 October 2019 3,337
At 31 December 2018 1,672
6 Debtors 2019 2018
£ £
Trade debtors 23,400 -
Prepayments 12,566 2,400
Other debtors 110,262 105,349
146,228 107,749
7 Creditors: amounts falling due within one year 2019 2018
£ £
Trade creditors 31,634 101,475
Accruals and deferred Income 79,322 13,500
Taxation and social security costs 20,170 18,662
Other creditors 107 5,431
131,233 139,068
8 Share Based Payments
As at 31 December 2019, the company has the following equity settled share options in existence:
Grant Date Number of instruments Vesting period Contractual life of the options
01 October 2017 200 4 years 10 years
All options granted have performance conditions relating to the relevant employee remaining in the employment of the company at exercise
The table below represents the share options in force:
Number Weighted Average exercise price
2,019 2,018
£ £
Outstanding as at 1 January 200 200
Expired during the year - -
At 31 October 2019 200 200
Equity-settled schemes - charges arising 2,019 2018
£ £
4,265 9,085
9 Related party transactions
During the year, the company received loans from T Quick of £103 (2018: £291) and made loans of £3,633 (2018: nil).
As at 31 October 2019, T Quick owed the company £3,530 (2018: nil). T Quick is a director of the company. The loan is interest free and repayable on demand.

During the year, the company paid £24,999 (2018: £29,999) to Mercia Fund Management (Nominees) Limited, a director and shareholder, for its services. As at 31 October 2019, there was £7,495 owed (2018: £7,495) to Mercia Fund Management (Nominees) Limited.

During the year, the company paid £38,340 (2018: £71,220) for services from Demoncode Limited, a company with mutual shareholders and directors. As at 31 October 2019, there was nil owed (2018: £20,250) to Demoncode Limited.
10 Other information
Afternoonify Ltd is a private company limited by shares and incorporated in England. Its registered office is:
12 Grange Street
St Albans
Hertfordshire
United Kingdom
AL3 5NB
Afternoonify Ltd 09874412 false 2019-01-01 2019-10-31 2019-10-31 VT Final Accounts July 2019 Tom Quick No description of principal activity 09874412 2018-01-01 2018-12-31 09874412 core:WithinOneYear 2018-12-31 09874412 core:ShareCapital 2018-12-31 09874412 core:SharePremium 2018-12-31 09874412 core:OtherReservesSubtotal 2018-12-31 09874412 core:RetainedEarningsAccumulatedLosses 2018-12-31 09874412 core:RevaluationReserve 2017-12-31 09874412 2019-01-01 2019-10-31 09874412 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-10-31 09874412 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-10-31 09874412 bus:Director40 2019-01-01 2019-10-31 09874412 1 2019-01-01 2019-10-31 09874412 2 2019-01-01 2019-10-31 09874412 core:Goodwill 2019-01-01 2019-10-31 09874412 core:PlantMachinery 2019-01-01 2019-10-31 09874412 countries:England 2019-01-01 2019-10-31 09874412 bus:FRS102 2019-01-01 2019-10-31 09874412 bus:FullAccounts 2019-01-01 2019-10-31 09874412 2019-10-31 09874412 core:WithinOneYear 2019-10-31 09874412 core:ShareCapital 2019-10-31 09874412 core:SharePremium 2019-10-31 09874412 core:OtherReservesSubtotal 2019-10-31 09874412 core:RetainedEarningsAccumulatedLosses 2019-10-31 09874412 core:Goodwill 2019-10-31 09874412 core:PlantMachinery 2019-10-31 09874412 core:RevaluationReserve 2019-10-31 09874412 2018-12-31 09874412 core:PlantMachinery 2018-12-31 09874412 core:RevaluationReserve 2018-12-31 iso4217:GBP xbrli:pure