PELHAM_SMITHERS_ASSOCIATE - Accounts


Company Registration No. 07075266 (England and Wales)
PELHAM SMITHERS ASSOCIATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
PELHAM SMITHERS ASSOCIATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PELHAM SMITHERS ASSOCIATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,772
8,237
Current assets
Debtors
4
336,846
196,315
Cash at bank and in hand
49,291
55,650
386,137
251,965
Creditors: amounts falling due within one year
5
(316,919)
(190,832)
Net current assets
69,218
61,133
Total assets less current liabilities
75,990
69,370
Provisions for liabilities
(1,287)
-
Net assets
74,703
69,370
Capital and reserves
Called up share capital
6
30,001
30,001
Profit and loss reserves
44,702
39,369
Total equity
74,703
69,370

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PELHAM SMITHERS ASSOCIATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 April 2020 and are signed on its behalf by:
M P W Smithers
Director
Company Registration No. 07075266
PELHAM SMITHERS ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Pelham Smithers Associates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 150-152 Fenchurch Street, 4th Floor, London, EC3M 6BB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
25% per annum straight line
Computer equipment
25% per annum straight line
Fixtures and fittings
25% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PELHAM SMITHERS ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2018 - 10).

PELHAM SMITHERS ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
3
Tangible fixed assets
Plant and machinery etc
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2019
31,609
780
32,389
Additions
2,849
-
2,849
At 31 December 2019
34,458
780
35,238
Depreciation and impairment
At 1 January 2019
23,372
780
24,152
Depreciation charged in the year
4,314
-
4,314
At 31 December 2019
27,686
780
28,466
Carrying amount
At 31 December 2019
6,772
-
6,772
At 31 December 2018
8,237
-
8,237
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
220,141
66,612
Corporation tax recoverable
-
6,612
Other debtors
116,705
123,091
336,846
196,315
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
27,742
19,950
Corporation tax
1,666
-
Other taxation and social security
29,441
27,137
Other creditors
258,070
143,745
316,919
190,832
PELHAM SMITHERS ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
20,001 Ordinary A of £1 each
20,001
20,001
10,000 Ordinary B of £1 each
10,000
10,000
30,001
30,001

 

All shares rank pari passu except the B Ordinary shares shall not entitle the holders thereof to receive notice of, or attend and vote (either in person or by proxy) at any General Meeting of the Company.

7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
5,645
5,645
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due to related parties
£
£
Key management personnel
140,000
80,000
Other related parties
50,000
50,000

During the year, Mr M P W Smithers, a director of the company, extended a further £50,000 to the company resulting in a year end balance owed of £130,000 (2018: £80,000). Interest is being charged on this loan at a rate of 3.5%. During the year, interest of £4,550 was provided in respect of this loan. This interest was paid to Mr Smithers after the year end date.

 

During the year, Mr J Ford, a director of the company provided the company with a loan of £10,000 where interest is being charged at 3.5% (2018: nil).

 

Additionally, the company continued to benefit from interest free loans provided by close family members of Mr M P W Smithers. These loans have an outstanding balance at the year end of £50,000 (2018: £50,000).

2019-12-312019-01-01false17 April 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityM P W SmithersA HamiltonJ R M BooteJ M H Ford070752662019-01-012019-12-31070752662019-12-31070752662018-12-3107075266core:OtherPropertyPlantEquipment2019-12-3107075266core:OtherPropertyPlantEquipment2018-12-3107075266core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3107075266core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3107075266core:CurrentFinancialInstruments2019-12-3107075266core:CurrentFinancialInstruments2018-12-3107075266core:ShareCapital2019-12-3107075266core:ShareCapital2018-12-3107075266core:RetainedEarningsAccumulatedLosses2019-12-3107075266core:RetainedEarningsAccumulatedLosses2018-12-3107075266core:ShareCapitalOrdinaryShares2019-12-3107075266core:ShareCapitalOrdinaryShares2018-12-3107075266bus:Director12019-01-012019-12-3107075266core:FurnitureFittings2019-01-012019-12-3107075266core:ComputerEquipment2019-01-012019-12-3107075266core:OtherPropertyPlantEquipment2018-12-3107075266core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2018-12-31070752662018-12-3107075266core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-12-3107075266core:OtherPropertyPlantEquipment2019-01-012019-12-3107075266core:WithinOneYear2019-12-3107075266core:WithinOneYear2018-12-3107075266bus:PrivateLimitedCompanyLtd2019-01-012019-12-3107075266bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3107075266bus:FRS1022019-01-012019-12-3107075266bus:AuditExemptWithAccountantsReport2019-01-012019-12-3107075266bus:Director22019-01-012019-12-3107075266bus:Director32019-01-012019-12-3107075266bus:Director42019-01-012019-12-3107075266bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP