AFRICA_TRAVEL_RESOURCE_LT - Accounts


Company Registration No. 3995948 (England and Wales)
AFRICA TRAVEL RESOURCE LTD.
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
AFRICA TRAVEL RESOURCE LTD.
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
AFRICA TRAVEL RESOURCE LTD.
BALANCE SHEET
AS AT
30 SEPTEMBER 2019
30 September 2019
- 1 -
2019
2018
Notes
£
£
£
£
Current assets
Debtors
6
777,010
1,243,322
Cash at bank and in hand
788,026
583,252
1,565,036
1,826,574
Creditors: amounts falling due within one year
7
(1,314,969)
(1,617,741)
Net current assets
250,067
208,833
Provisions for liabilities
354
432
Net assets
250,421
209,265
Capital and reserves
Called up share capital
8
30,580
30,580
Capital redemption reserve
3,000
3,000
Profit and loss reserves
216,841
175,685
Total equity
250,421
209,265

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 March 2020 and are signed on its behalf by:
Mr A R Fishlock
Director
Company Registration No. 3995948
AFRICA TRAVEL RESOURCE LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 2 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 December 2017
30,580
3,000
182,705
216,285
Period ended 30 September 2018:
Profit and total comprehensive income for the period
-
-
160,941
160,941
Dividends
-
-
(167,961)
(167,961)
Balance at 30 September 2018
30,580
3,000
175,685
209,265
Period ended 30 September 2019:
Profit and total comprehensive income for the period
-
-
265,105
265,105
Dividends
-
-
(223,949)
(223,949)
Balance at 30 September 2019
30,580
3,000
216,841
250,421
AFRICA TRAVEL RESOURCE LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -
1
Accounting policies
Company information

Africa Travel Resource Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is One Bell Lane, Lewes, East Sussex, BN7 1JU. The trading address from which the company operates is Milton Heath House, Dorking, Surrey, RH4 3NB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have assessed whether the going concern basis of preparation continues to be appropriate, based on whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. This assessment has been required in the light of the significant uncertainty around the short to medium term future of the global travel industry which has been impacted by the spread of the Covid-19 virus.

At the time of approving the financial statements the directors believe that all appropriate measures have been or will be taken to ensure that the company will be able to continue its operations for at least the next 12 months and thus conclude that the going concern basis remains appropriate.

 

1.3
Reporting period

The financial statements have been prepared for the year ended 30 September 2019. Consequently the comparative figures for the 10 month period ended 30 September 2018 are not entirely comparable.

1.4
Turnover

Turnover represents amounts invoiced, exclusive of VAT, in respect of holidays taken for departure dates up to the company's year end.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

AFRICA TRAVEL RESOURCE LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AFRICA TRAVEL RESOURCE LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

1.12

Foreign currency translation

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

AFRICA TRAVEL RESOURCE LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 18 (2018 - 21).

2019
2018
Number
Number
Sales
9
11
Marketing
3
3
Administration
6
7
18
21
4
Directors' remuneration and dividends
2019
2018
£
£
Remuneration paid to directors
49,414
102,933
5
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
62,124
37,675
Deferred tax
Origination and reversal of timing differences
154
76
Total tax charge
62,278
37,751
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
528,842
589,304
Other debtors
173,768
568,629
Prepayments and accrued income
74,400
85,389
777,010
1,243,322
AFRICA TRAVEL RESOURCE LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Payments received on account
1,099,870
1,516,394
Trade creditors
67,898
40,171
Corporation tax
62,124
37,676
Accruals and deferred income
85,077
23,500
1,314,969
1,617,741
8
Called up share capital
2019
2018
£
£
Issued and fully paid
10,929 Ordinary 'A' shares of £1 each
10,929
10,929
10,929 Ordinary 'B' shares of £1 each
10,929
10,929
3,750 Ordinary 'C' shares of £1 each
3,750
3,750
3,750 Ordinary 'D' shares of £1 each
3,750
3,750
918 Ordinary 'E' shares of £1 each
918
918
152 Ordinary 'F' shares of £1 each
152
152
152 Ordinary 'G' shares of £1 each
152
152
30,580
30,580

The authorised share capital comprises ordinary shares in blocks of 25,000 shares designated 'A' to 'L' ordinary shares of £1 each. They rank pari passu in all respects with the exceptions of 'E', 'F' & 'G' shares which hold no voting rights and no rights on winding up.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Material uncertainty relating to going concern

We draw attention to note 1.2 in the financial statements, which describes the current uncertainty surrounding the global travel business as a result of the Covid-19 pandemic. As stated in note 1.2, these events indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

 

The senior statutory auditor was J. Christopher Ketley FCA.
The auditor was Knill James LLP.
10
Related party transactions
AFRICA TRAVEL RESOURCE LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
10
Related party transactions
(Continued)
- 8 -

During the year the company charged £2,039,527 (2018 - £2,129,967) for commercial services to ATR Safari Ltd a company of which the directors of Africa Travel Resource Ltd were members and directors. At the year end there was a balance for services and support outstanding from this entity of £157,500 (2018 - £534,102).

 

In addition to this, all non-UK customers of the company are now managed by the associated company ATR Safari Ltd.

2019-09-302018-10-01false19 March 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityThis audit opinion is unqualifiedMr G S WelbyMr A R FishlockMr A R Fishlock39959482018-10-012019-09-3039959482019-09-3039959482018-09-303995948core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-303995948core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-303995948core:CurrentFinancialInstruments2019-09-303995948core:CurrentFinancialInstruments2018-09-303995948core:ShareCapital2019-09-303995948core:ShareCapital2018-09-303995948core:CapitalRedemptionReserve2019-09-303995948core:CapitalRedemptionReserve2018-09-303995948core:RetainedEarningsAccumulatedLosses2019-09-303995948core:RetainedEarningsAccumulatedLosses2018-09-303995948core:ShareCapitalcore:RestatedAmount2017-11-303995948core:CapitalRedemptionReservecore:RestatedAmount2017-11-303995948core:RetainedEarningsAccumulatedLossescore:RestatedAmount2017-11-303995948core:RestatedAmount2017-11-303995948core:ShareCapitalOrdinaryShares2019-09-303995948core:ShareCapitalOrdinaryShares2018-09-303995948bus:CompanySecretaryDirector12018-10-012019-09-3039959482017-12-012018-09-303995948core:RetainedEarningsAccumulatedLosses2017-12-012018-09-303995948core:UKTax2018-10-012019-09-303995948core:UKTax2017-12-012018-09-303995948bus:PrivateLimitedCompanyLtd2018-10-012019-09-303995948bus:SmallCompaniesRegimeForAccounts2018-10-012019-09-303995948bus:FRS1022018-10-012019-09-303995948bus:Audited2018-10-012019-09-303995948bus:Director12018-10-012019-09-303995948bus:Director22018-10-012019-09-303995948bus:CompanySecretary12018-10-012019-09-303995948bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP