ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-01-312020-01-31true2019-02-01falsewholesaling of tyrestrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04087390 2019-02-01 2020-01-31 04087390 2020-01-31 04087390 2019-01-31 04087390 c:Director1 2019-02-01 2020-01-31 04087390 c:Director2 2019-02-01 2020-01-31 04087390 d:Buildings 2019-02-01 2020-01-31 04087390 d:Buildings 2020-01-31 04087390 d:Buildings 2019-01-31 04087390 d:Buildings d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 04087390 d:MotorVehicles 2019-02-01 2020-01-31 04087390 d:MotorVehicles 2020-01-31 04087390 d:MotorVehicles 2019-01-31 04087390 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 04087390 d:FurnitureFittings 2019-02-01 2020-01-31 04087390 d:FurnitureFittings 2020-01-31 04087390 d:FurnitureFittings 2019-01-31 04087390 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 04087390 d:ComputerEquipment 2019-02-01 2020-01-31 04087390 d:ComputerEquipment 2020-01-31 04087390 d:ComputerEquipment 2019-01-31 04087390 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 04087390 d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 04087390 d:CurrentFinancialInstruments 2020-01-31 04087390 d:CurrentFinancialInstruments 2019-01-31 04087390 d:CurrentFinancialInstruments d:WithinOneYear 2020-01-31 04087390 d:CurrentFinancialInstruments d:WithinOneYear 2019-01-31 04087390 d:ShareCapital 2020-01-31 04087390 d:ShareCapital 2019-01-31 04087390 d:RetainedEarningsAccumulatedLosses 2020-01-31 04087390 d:RetainedEarningsAccumulatedLosses 2019-01-31 04087390 d:AcceleratedTaxDepreciationDeferredTax 2019-01-31 04087390 d:AcceleratedTaxDepreciationDeferredTax 2020-01-31 04087390 c:FRS102 2019-02-01 2020-01-31 04087390 c:AuditExempt-NoAccountantsReport 2019-02-01 2020-01-31 04087390 c:FullAccounts 2019-02-01 2020-01-31 04087390 c:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 04087390 d:WithinOneYear 2020-01-31 04087390 d:WithinOneYear 2019-01-31 04087390 d:BetweenOneFiveYears 2020-01-31 04087390 d:BetweenOneFiveYears 2019-01-31 04087390 4 2019-02-01 2020-01-31 iso4217:GBP xbrli:pure

Registered number: 04087390










A D TYRES (WHOLESALE) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2020

 
A D TYRES (WHOLESALE) LIMITED
REGISTERED NUMBER: 04087390

BALANCE SHEET
AS AT 31 JANUARY 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
32,647
273,490

Current assets
  

Stocks
  
360,892
358,016

Debtors: amounts falling due within one year
 5 
478,619
470,384

Cash at bank and in hand
  
542,566
248,743

  
1,382,077
1,077,143

Creditors: amounts falling due within one year
 6 
(986,368)
(992,971)

Net current assets
  
 
 
395,709
 
 
84,172

Total assets less current liabilities
  
428,356
357,662

Provisions for liabilities
  

Deferred tax
 7 
(5,723)
-

Net assets
  
422,633
357,662


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
422,631
357,660

  
422,633
357,662


Page 1

 
A D TYRES (WHOLESALE) LIMITED
REGISTERED NUMBER: 04087390
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 April 2020.




D Foster
A L Foster
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

1.


General information

A D Tyres (Wholesale) Limited is a private company limited by shares, incorporated in England and Wales (registered number: 04087390). Its registered office is The Willows, Riddings Lane, Curbar, Hope Valley, Derbyshire, S32 3YS. The principal activity of the Company throughout the year was the wholesaling of tyres.

2.Accounting policies

 
2.1

General information and basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is pounds sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.4

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 3

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Freehold property
-
2%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
15%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each Balance Sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 4

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:

The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Page 5

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2019 - 24).


4.


Tangible fixed assets





Freehold property
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost


At 1 February 2019
333,200
155,407
27,627
47,909
564,143


Additions
-
7,000
1,325
5,184
13,509


Disposals
(333,200)
(41,445)
-
-
(374,645)



At 31 January 2020

-
120,962
28,952
53,093
203,007



Depreciation


At 1 February 2019
87,118
135,994
22,406
45,135
290,653


Charge for the year on owned assets
2,462
5,655
827
1,298
10,242


Disposals
(89,580)
(40,955)
-
-
(130,535)



At 31 January 2020

-
100,694
23,233
46,433
170,360



Net book value



At 31 January 2020
-
20,268
5,719
6,660
32,647



At 31 January 2019
246,082
19,413
5,221
2,774
273,490

Page 6

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

5.


Debtors

2020
2019
£
£


Trade debtors
392,203
387,086

Other debtors
86,416
83,298

478,619
470,384



6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
931,079
919,744

Corporation tax
2,330
13,963

Other taxation and social security
44,825
53,943

Other creditors
8,134
5,321

986,368
992,971



7.


Deferred taxation




2020


£






Charged to profit or loss
5,723



At end of year
5,723

The deferred taxation balance is made up as follows:

2020
2019
£
£


Accelerated capital allowances
5,723
-

Page 7

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £117,718 (2019: £64,890). Contributions totalling £nil (2019: £444) were payable to the fund at the Balance Sheet date and are included in other creditors.


9.


Commitments under operating leases

At 31 January 2020 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2020
2019
£
£


Not later than 1 year
66,500
-

Later than 1 year and not later than 5 years
99,750
-

166,250
-

 
Page 8