Redwood Pubs Limited Filleted accounts for Companies House (small and micro)

REDWOOD PUBS LIMITED - Company Information

false false false false false false false false false true false false false false false false false No description of principal activity 2018-09-01 Sage Accounts Production Advanced 2019 - FRS102_2014 158,875 158,875 xbrli:pure xbrli:shares iso4217:GBP SC455542 2018-09-01 2019-08-31 SC455542 2019-08-31 SC455542 2018-08-31 SC455542 2017-09-01 2018-08-31 SC455542 2018-08-31 SC455542 core:LandBuildings core:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 SC455542 core:FurnitureFittings 2018-09-01 2019-08-31 SC455542 bus:OrdinaryShareClass1 2018-09-01 2019-08-31 SC455542 bus:Director3 2018-09-01 2019-08-31 SC455542 core:NetGoodwill 2019-08-31 SC455542 core:LandBuildings 2018-08-31 SC455542 core:FurnitureFittings 2018-08-31 SC455542 core:LandBuildings 2019-08-31 SC455542 core:FurnitureFittings 2019-08-31 SC455542 core:LandBuildings 2018-09-01 2019-08-31 SC455542 core:WithinOneYear 2019-08-31 SC455542 core:WithinOneYear 2018-08-31 SC455542 core:UKTax 2018-09-01 2019-08-31 SC455542 core:UKTax 2017-09-01 2018-08-31 SC455542 core:ShareCapital 2019-08-31 SC455542 core:ShareCapital 2018-08-31 SC455542 core:RetainedEarningsAccumulatedLosses 2019-08-31 SC455542 core:RetainedEarningsAccumulatedLosses 2018-08-31 SC455542 core:AcceleratedTaxDepreciationDeferredTax 2019-08-31 SC455542 core:AcceleratedTaxDepreciationDeferredTax 2018-08-31 SC455542 core:LandBuildings 2018-08-31 SC455542 core:FurnitureFittings 2018-08-31 SC455542 bus:SmallEntities 2018-09-01 2019-08-31 SC455542 bus:AuditExemptWithAccountantsReport 2018-09-01 2019-08-31 SC455542 bus:FullAccounts 2018-09-01 2019-08-31 SC455542 bus:SmallCompaniesRegimeForAccounts 2018-09-01 2019-08-31 SC455542 bus:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 SC455542 bus:OrdinaryShareClass1 2019-08-31 SC455542 bus:OrdinaryShareClass1 2018-08-31 SC455542 core:NetGoodwill 2018-09-01 2019-08-31 SC455542 core:AllAssociates 2018-09-01 2019-08-31

COMPANY REGISTRATION NUMBER: SC455542

Redwood Pubs Limited

Filleted Unaudited Financial Statements

31 August 2019

Redwood Pubs Limited

Statement of Financial Position

31 August 2019

	2019		2018
Note	£	£	£

Fixed assets

Tangible assets	7		2,421,150	2,467,768

Current assets

Stocks		35,694	44,754
Debtors	8	44,627	50,403
Cash at bank and in hand		61,597	53,043
		---------	---------
		141,918	148,200

Creditors: amounts falling due within one year	9	662,926		831,435
		---------		---------
Net current liabilities			521,008	683,235
			------------	------------
Total assets less current liabilities			1,900,142	1,784,533

Provisions for liabilities

Deferred tax	46,995	48,288
	------------	------------
Net assets	1,853,147	1,736,245
	------------	------------

Redwood Pubs Limited

Statement of Financial Position (continued)

31 August 2019

	2019		2018
Note	£	£	£

Capital and reserves

Called up share capital	11	1,684	1,684
Profit and loss account		1,851,463	1,734,561
		------------	------------
Shareholders funds		1,853,147	1,736,245
		------------	------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

These financial statements were approved by the board of directors and authorised for issue on 7 February 2020 , and are signed on behalf of the board by:

Mr J Rollo

Director

Company registration number: SC455542

Redwood Pubs Limited

Notes to the Financial Statements

Year ended 31 August 2019

1. General information

The company is a private company limited by shares, registered in Scotland. The address of the registered office is Stannergate House, 41 Dundee Road West, Broughty Ferry, Dundee, DD5 1NB, Scotland.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. Going concern The directors have assessed that the company has adequate resources to meet the ongoing costs of the business for the foreseeable future. For this reason the financial statements have been prepared on a going concern basis which presumes the realisation of assets and liabilities in the normal course of business.

Consolidation

The company is a wholly owned subsidiary undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements present information about the company as an individual undertaking.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

The turnover represents amounts charged to customers net of returns and allowances (excluding VAT) for sales of food and beverage items and the use of pub facilities during the year. Turnover is recognised at the point of sale. The other operating income represents amounts charged in respect of rent for both commercial and residential property (excluding VAT).

Corporation tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	10 years

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold property	-	2% reducing balance
Fixture and fittings	-	33% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Stocks

Stocks are valued at the lower of cost and net realisable value.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 26 (2018: 30 ).

5. Tax on profit

Major components of tax expense

	2019	2018
	£	£

Current tax:

UK current tax expense	38,701	41,046
Adjustments in respect of prior periods	( 7)	( 705)
	--------	--------
Total current tax	38,694	40,341
	--------	--------

Deferred tax:

Origination and reversal of timing differences	( 1,293)	( 1,137)
	--------	--------
Tax on profit	37,401	39,204
	--------	--------

6. Intangible assets

	Goodwill
	£
Cost
At 1 September 2018 and 31 August 2019	158,875
	---------
Amortisation
At 1 September 2018 and 31 August 2019	158,875
	---------
Carrying amount
At 31 August 2019	–
	---------
At 31 August 2018	–
	---------

7. Tangible assets

	Land and buildings	Fixtures and fittings	Total
	£	£	£
Cost
At 1 September 2018	2,666,655	14,533	2,681,188
Additions	–	11,167	11,167
	------------	--------	------------
At 31 August 2019	2,666,655	25,700	2,692,355
	------------	--------	------------
Depreciation
At 1 September 2018	205,800	7,620	213,420
Charge for the year	49,218	8,567	57,785
	------------	--------	------------
At 31 August 2019	255,018	16,187	271,205
	------------	--------	------------
Carrying amount
At 31 August 2019	2,411,637	9,513	2,421,150
	------------	--------	------------
At 31 August 2018	2,460,855	6,913	2,467,768
	------------	--------	------------

8. Debtors

	2019	2018
	£	£
Other debtors	44,627	50,403
	--------	--------

9. Creditors: amounts falling due within one year

	2019	2018
	£	£
Trade creditors	74,098	97,061
Amounts owed to associated companies	464,012	510,528
Corporation tax	38,701	41,046
Social security and other taxes	24,570	37,795
Other creditors	61,545	145,005
	---------	---------
	662,926	831,435
	---------	---------

10. Deferred tax

The deferred tax included in the statement of financial position is as follows:

	2019	2018
	£	£
Included in provisions for liabilities	46,995	48,288
	--------	--------

The deferred tax account consists of the tax effect of timing differences in respect of:

	2019	2018
	£	£
Accelerated capital allowances	46,995	48,288
	--------	--------

11. Called up share capital

Issued, called up and fully paid

	2019		2018
	No.	£	No.	£
Ordinary shares of £ 0.01 each	168,361	1,684	168,361	1,684
	---------	-------	---------	-------

12. Related party transactions

Throughout the year, the company transferred and received funds from related parties and at the year end, the amount due to be paid to these related parties was £464,011 (2018 - £510,528).

13. Controlling party

The company is under the control of John Rollo and Karen Rollo who are the owners of the ultimate parent company, Rollo Pub Holdings Limited.