The Prince N22 Limited - Period Ending 2019-10-31

The Prince N22 Limited - Period Ending 2019-10-31


The Prince N22 Limited 09818431 false 2018-11-01 2019-10-31 2019-10-31 The principal activity of the company is that of a public house. Digita Accounts Production Advanced 6.24.8820.0 Software true true 09818431 2018-11-01 2019-10-31 09818431 2019-10-31 09818431 bus:Director2 1 2019-10-31 09818431 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2019-10-31 09818431 core:RetainedEarningsAccumulatedLosses 2019-10-31 09818431 core:ShareCapital 2019-10-31 09818431 core:CurrentFinancialInstruments 2019-10-31 09818431 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 09818431 core:FurnitureFittingsToolsEquipment 2019-10-31 09818431 core:LandBuildings 2019-10-31 09818431 core:MotorVehicles 2019-10-31 09818431 bus:SmallEntities 2018-11-01 2019-10-31 09818431 bus:AuditExemptWithAccountantsReport 2018-11-01 2019-10-31 09818431 bus:FullAccounts 2018-11-01 2019-10-31 09818431 bus:RegisteredOffice 2018-11-01 2019-10-31 09818431 bus:Director1 2018-11-01 2019-10-31 09818431 bus:Director2 2018-11-01 2019-10-31 09818431 bus:Director2 1 2018-11-01 2019-10-31 09818431 bus:Director3 2018-11-01 2019-10-31 09818431 bus:Director5 2018-11-01 2019-10-31 09818431 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-11-01 2019-10-31 09818431 bus:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 09818431 core:FurnitureFittings 2018-11-01 2019-10-31 09818431 core:FurnitureFittingsToolsEquipment 2018-11-01 2019-10-31 09818431 core:LandBuildings 2018-11-01 2019-10-31 09818431 core:MotorVehicles 2018-11-01 2019-10-31 09818431 countries:AllCountries 2018-11-01 2019-10-31 09818431 2018-10-31 09818431 core:FurnitureFittingsToolsEquipment 2018-10-31 09818431 core:LandBuildings 2018-10-31 09818431 core:MotorVehicles 2018-10-31 09818431 2017-11-01 2018-10-31 09818431 2018-10-31 09818431 bus:Director2 1 2018-10-31 09818431 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-10-31 09818431 core:RetainedEarningsAccumulatedLosses 2018-10-31 09818431 core:ShareCapital 2018-10-31 09818431 core:CurrentFinancialInstruments 2018-10-31 09818431 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 09818431 core:FurnitureFittingsToolsEquipment 2018-10-31 09818431 core:LandBuildings 2018-10-31 09818431 core:MotorVehicles 2018-10-31 09818431 bus:Director2 1 2017-11-01 2018-10-31 iso4217:GBP xbrli:pure xbrli:shares

The Prince N22 Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 October 2019

Registration number: 09818431

 

The Prince N22 Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

The Prince N22 Limited

Company Information

Directors

Mr T A Nashnush

Mr M J Aberdeen

Mr D Stead

Mr A P Smith

Registered office

Southcombe Barn
Chapel Street
Axmouth
Devon
EX12 4AN

Accountants

Francis Clark LLP
Sigma House
Oak View Close
Edginswell Park
Torquay
Devon
TQ2 7FF

 

The Prince N22 Limited

Balance Sheet

31 October 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

365,806

401,269

Current assets

 

Stocks

10,212

9,467

Debtors

5

14,658

16,940

Cash at bank and in hand

 

32,648

12,381

 

57,518

38,788

Creditors: Amounts falling due within one year

6

(665,141)

(700,350)

Net current liabilities

 

(607,623)

(661,562)

Net liabilities

 

(241,817)

(260,293)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(241,917)

(260,393)

Total equity

 

(241,817)

(260,293)

 

The Prince N22 Limited

Balance Sheet

31 October 2019

For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 9 April 2020 and signed on its behalf by:
 

.........................................
Mr D Stead
Director

.........................................
Mr A P Smith
Director

 
     

Company Registration Number: 09818431

 

The Prince N22 Limited

Notes to the Financial Statements

Year Ended 31 October 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Southcombe Barn
Chapel Street
Axmouth
Devon
EX12 4AN

The principal place of business is:
1 Finsbury Road
Wood Green
London
N22 8PA

These financial statements were authorised for issue by the Board on 9 April 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At 31 October 2019 the balance sheet showed a deficit of liabilities over assets of £241,817. The continuance of the company's activities is therefore dependant on the support of the directors. These financial statements have been drawn up on a going concern basis which assumes that this support will not be with drawn.

Revenue recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

The Prince N22 Limited

Notes to the Financial Statements

Year Ended 31 October 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold land & buildings

Depreciated over the length of the lease.

Fixtures, fittings and equipment

25% on a reducing balance basis

Motor vehicles

25% on a reducing balance basis

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

 

The Prince N22 Limited

Notes to the Financial Statements

Year Ended 31 October 2019

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2018 - 14).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2018

425,615

60,024

3,000

488,639

Additions

-

7,018

-

7,018

Disposals

-

(385)

-

(385)

At 31 October 2019

425,615

66,657

3,000

495,272

Depreciation

At 1 November 2018

62,526

24,400

444

87,370

Charge for the year

31,265

10,378

639

42,282

Eliminated on disposal

-

(186)

-

(186)

At 31 October 2019

93,791

34,592

1,083

129,466

Carrying amount

At 31 October 2019

331,824

32,065

1,917

365,806

At 31 October 2018

363,089

35,624

2,556

401,269

Included within the net book value of land and buildings above is £Nil (2018 - £Nil) in respect of freehold land and buildings and £331,824 (2018 - £363,089) in respect of short leasehold land and buildings.
 

 

The Prince N22 Limited

Notes to the Financial Statements

Year Ended 31 October 2019

5

Debtors

2019
£

2018
£

Other debtors

7,356

7,842

Prepayments

7,302

9,098

14,658

16,940

6

Creditors

Creditors: amounts falling due within one year

2019
£

2018
 £

Due within one year

Trade creditors

36,213

29,925

Social security and other taxes

16,066

1,696

Outstanding defined contribution pension costs

694

-

Other creditors

603,643

667,729

Accrued expenses

8,525

1,000

665,141

700,350

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £554,166 (2018 - £620,666).

 

The Prince N22 Limited

Notes to the Financial Statements

Year Ended 31 October 2019

9

Related party transactions

Advances to directors

2019

At 1 November 2018
£

Advances to director
£

Repayments by director
£

At 31 October 2019
£

Mr M J Aberdeen

The loan is interest free and repayable on demand.

(390)

-

390

-

         
         

 

2018

At 1 November 2017
£

Advances to director
£

Repayments by director
£

At 31 October 2018
£

Mr M J Aberdeen

The loan is interest free and repayable on demand.

110

(500)

-

(390)