F_&_M_STEED_LIMITED - Accounts


Company Registration No. 00850142 (England and Wales)
F & M STEED LIMITED
ANNUAL REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2019
PAGES FOR FILING WITH REGISTRAR
F & M STEED LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
F & M STEED LIMITED
BALANCE SHEET
AS AT
31 MAY 2019
31 May 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
48,605
545,889
Current assets
Stocks
273,806
334,629
Debtors
5
233,237
312,280
Cash at bank and in hand
170,268
1,517
677,311
648,426
Creditors: amounts falling due within one year
6
(527,610)
(792,780)
Net current assets/(liabilities)
149,701
(144,354)
Total assets less current liabilities
198,306
401,535
Creditors: amounts falling due after more than one year
7
(5,222)
(141,695)
Provisions for liabilities
(260)
(260)
Net assets
192,824
259,580
Capital and reserves
Called up share capital
8
10,710
10,710
Revaluation reserve
9
-
430,673
Capital redemption reserve
10,290
10,290
Profit and loss reserves
171,824
(192,093)
Total equity
192,824
259,580

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

F & M STEED LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2019
31 May 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 April 2020 and are signed on its behalf by:
Mrs C M Sowter
Director
Company Registration No. 00850142
F & M STEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
- 3 -
1
Accounting policies
Company information

F & M Steed Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office and place of business is given in the company information page of these financial statements.

1.1
Basis of preparation

These financial statements have been prepared in accordance with applicable accounting standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% per annum of cost
Plant & machinery
20% per annum of net book value
Fixtures, fittings & equipment
25% & 33% per annum of cost
Motor vehicles
25% per annum of net book value
F & M STEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset, or the asset's cash generating unit is estimated and compared to the carrying amount in order to determine the extent of the impairment loss (if any). Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the profit and loss account unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

F & M STEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.8
Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 39 (2018 - 43).

F & M STEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 June 2018 and 31 May 2019
17,500
Amortisation and impairment
At 1 June 2018 and 31 May 2019
17,500
Carrying amount
At 31 May 2019
-
At 31 May 2018
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2018
600,000
326,444
926,444
Disposals
(600,000)
-
(600,000)
At 31 May 2019
-
326,444
326,444
Depreciation and impairment
At 1 June 2018
120,000
260,555
380,555
Depreciation charged in the year
12,000
17,284
29,284
Eliminated in respect of disposals
(132,000)
-
(132,000)
At 31 May 2019
-
277,839
277,839
Carrying amount
At 31 May 2019
-
48,605
48,605
At 31 May 2018
480,000
65,889
545,889
F & M STEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 7 -
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
197,749
272,238
Other debtors
470
7,038
Prepayments and accrued income
7,332
5,318
205,551
284,594
Deferred tax asset
27,686
27,686
233,237
312,280
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
137,389
203,843
Obligations under finance leases
16,144
13,064
Trade creditors
280,968
249,526
Other taxation and social security
47,671
263,898
Other creditors
10,125
36,274
Accruals and deferred income
35,313
26,175
527,610
792,780

All bank borrowings are secured by a fixed and floating charge over the assets of the company. The aggregate amount of creditors for which security has been given amounted to £153,533 (2018 - £216,907).

7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
-
118,248
Obligations under finance leases
5,222
21,366
Other borrowings
-
2,081
5,222
141,695

All bank borrowings are secured by a fixed and floating charge over the assets of the company. The aggregate amount of creditors for which security has been given amounted to £5,222 (2018 - £139,614).

F & M STEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 8 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
10,710 Ordinary shares of £1 each
10,710
10,710
10,710
10,710
9
Revaluation reserve
2019
2018
£
£
At beginning of year
430,673
439,446
Transfer to retained earnings
(421,900)
-
Other movements
(8,773)
(8,773)
At end of year
-
430,673
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
33,000
49,500
2019-05-312018-06-01false09 April 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMrs S M SteedMrs C M SowterCRM SteedRM SteedMiss JE SteedMrs C M Sowter008501422018-06-012019-05-31008501422019-05-31008501422018-05-3100850142core:OtherPropertyPlantEquipment2019-05-3100850142core:LandBuildings2018-05-3100850142core:OtherPropertyPlantEquipment2018-05-3100850142core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3100850142core:CurrentFinancialInstrumentscore:WithinOneYear2018-05-3100850142core:CurrentFinancialInstruments2019-05-3100850142core:CurrentFinancialInstruments2018-05-3100850142core:Non-currentFinancialInstruments2019-05-3100850142core:Non-currentFinancialInstruments2018-05-3100850142core:ShareCapital2019-05-3100850142core:ShareCapital2018-05-3100850142core:RevaluationReserve2018-05-3100850142core:CapitalRedemptionReserve2019-05-3100850142core:CapitalRedemptionReserve2018-05-3100850142core:RetainedEarningsAccumulatedLosses2019-05-3100850142core:RetainedEarningsAccumulatedLosses2018-05-3100850142core:ShareCapitalOrdinaryShares2019-05-3100850142core:ShareCapitalOrdinaryShares2018-05-3100850142core:RevaluationReserve2018-05-3100850142bus:CompanySecretaryDirector12018-06-012019-05-3100850142core:LandBuildingscore:OwnedOrFreeholdAssets2018-06-012019-05-3100850142core:PlantMachinery2018-06-012019-05-3100850142core:FurnitureFittings2018-06-012019-05-3100850142core:MotorVehicles2018-06-012019-05-3100850142core:IntangibleAssetsOtherThanGoodwill2018-05-3100850142core:LandBuildings2018-05-3100850142core:OtherPropertyPlantEquipment2018-05-31008501422018-05-3100850142core:LandBuildings2018-06-012019-05-3100850142core:OtherPropertyPlantEquipment2018-06-012019-05-3100850142bus:OrdinaryShareClass12018-06-012019-05-3100850142bus:OrdinaryShareClass12019-05-3100850142core:RevaluationReserve2018-06-012019-05-3100850142bus:PrivateLimitedCompanyLtd2018-06-012019-05-3100850142bus:SmallCompaniesRegimeForAccounts2018-06-012019-05-3100850142bus:FRS1022018-06-012019-05-3100850142bus:AuditExemptWithAccountantsReport2018-06-012019-05-3100850142bus:Director12018-06-012019-05-3100850142bus:Director22018-06-012019-05-3100850142bus:Director32018-06-012019-05-3100850142bus:Director42018-06-012019-05-3100850142bus:Director52018-06-012019-05-3100850142bus:CompanySecretary12018-06-012019-05-3100850142bus:FullAccounts2018-06-012019-05-31xbrli:purexbrli:sharesiso4217:GBP