T J Skips Ltd - Limited company accounts 18.2

REGISTERED NUMBER: 09732426 (England and Wales)

REPORT OF THE DIRECTORS AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2019

FOR

T J SKIPS LTD

Page

Company Information

1

Report of the Directors

2

Income Statement

3

Statement of Financial Position

4

Statement of Changes in Equity

6

Notes to the Financial Statements

7

DIRECTORS:

Mr T J Strevens

Mr J E B Strevens

SECRETARY:

Mrs J A Strevens

REGISTERED OFFICE:

Unit Q Newington Industrial Estate

London Road

Newington

SITTINGBOURNE

Kent

ME9 7NU

REGISTERED NUMBER:

09732426 (England and Wales)

ACCOUNTANTS:

McCabe Ford Williams

Chartered Accountants

Bank Chambers

1 Central Avenue

Sittingbourne

Kent

ME10 4AE

The directors present their report with the financial statements of the company for the year ended 31 August 2019.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of collection of non-hazardous waste.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 September 2018 to the date of this

report.

Mr T J Strevens

Mr J E B Strevens

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small

companies.

ON BEHALF OF THE BOARD:

Mr T J Strevens - Director

3 April 2020

TURNOVER

194,898

184,541

Cost of sales

76,487

83,340

GROSS PROFIT

118,411

101,201

Administrative expenses

104,954

94,200

OPERATING PROFIT and

PROFIT BEFORE TAXATION

13,457

7,001

Tax on profit

2,558

1,790

PROFIT FOR THE FINANCIAL YEAR

10,899

5,211

FIXED ASSETS

Tangible assets

6

14,396

14,666

CURRENT ASSETS

Debtors

7

20,579

26,509

Cash at bank and in hand

52,316

41,162

72,895

67,671

CREDITORS

Amounts falling due within one year

8

50,214

51,107

NET CURRENT ASSETS

22,681

16,564

TOTAL ASSETS LESS CURRENT LIABILITIES

37,077

31,230

PROVISIONS FOR LIABILITIES

2,735

2,787

NET ASSETS

34,342

28,443

CAPITAL AND RESERVES

Called up share capital

9

1

1

Retained earnings

34,341

28,442

SHAREHOLDERS' FUNDS

34,342

28,443

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors on 3 April 2020 and were signed on its behalf by:

Mr T J Strevens - Director

Called up

share

Retained

Total

capital

earnings

equity

£

£

£

Balance at 1 September 2017

1

28,231

28,232

Changes in equity

Dividends

-

(5,000

)

(5,000

)

Total comprehensive income

-

5,211

5,211

Balance at 31 August 2018

1

28,442

28,443

Changes in equity

Dividends

-

(5,000

)

(5,000

)

Total comprehensive income

-

10,899

10,899

Balance at 31 August 2019

1

34,341

34,342

1.	STATUTORY INFORMATION

T J Skips Ltd is a private company, limited by shares , registered in England and Wales. The company's

registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3.	ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates

In the application of the company's accounting policies, management is required to make judgements, estimates

and assumptions about the carrying value of assets and liabilities that are not readily apparent from other

sources. The estimates and underlying assumptions are based on historical experience and other factors that

are considered relevant. Actual results may differ from these estimates. The estimates and underlying

assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period

to which the estimate is revised if the revision affects only that period or in the period of the revision and future

periods if the revision affects both current and future periods. The key sources of estimation uncertainty that

have a significant effect on the amounts recognised in the financial statements are the depreciation charges that

are calculated with reference to the useful economic life of fixed assets.

Turnover

Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery

-

straight line over 10 years

Motor vehicles

-

20% on reducing balance

Computer equipment

-

straight line over 3 years

Financial instruments

The company enters into basic financial instruments that result in the recognition of financial assets and

liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and

loans to related parties.

a) Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the

effective interest method, less impairment losses for bad and doubtful debts except where the effect of

discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for

bad and doubtful debts.

b) Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand.

c) Impairment of financial assets

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period

for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is

recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an

asset's carrying amount and the present value of estimated cash flows discounted at the asset's original

effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any

impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference

between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the

company would receive for the asset if it were to be sold at the reporting date.

d) Trade and other creditors

Debt instruments like loans and other accounts payable are initially measured at present value of the future

payments and subsequently at amortised cost using the effective interest method. Debt instruments that are

payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted

amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term

instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business

terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at

market rate, the financial asset is measured, initially and subsequently, at the present value of the future

payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when

there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis

or to realise the asset and settle the liability simultaneously.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to

the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or

substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the

statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from

those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws

that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal

of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they

will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the

lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension

scheme are charged to profit or loss in the period to which they relate.

Impairment of non-financial assets

At each reporting date non-financial assets not carried at fair value, like plant and equipment, are reviewed, to

determine whether there is an indication that an asset may be impaired. If there is an indication of possible

impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use

and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable

amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss

is recognised immediately in profit and loss.

Inventories are also assessed for impairment at each reporting date. Each item of inventory is compared to the

last sold date and an impairment loss recognised on a percentage basis in profit and loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset or group of related assets is

increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been

determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A

reversal of an impairment loss is recognised immediately in profit and loss.

4.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2018 - 4 ) .

5.	OPERATING PROFIT

The operating profit is stated after charging:

31.8.19

31.8.18

£

£

Depreciation - owned assets

2,201

2,089

6.	TANGIBLE FIXED ASSETS

Plant and

Motor

Computer

machinery

vehicles

equipment

Totals

£

£

£

£

COST

At 1 September 2018

16,517

2,500

739

19,756

Additions

2,145

-

-

2,145

Disposals

-

(417

)

-

(417

)

At 31 August 2019

18,662

2,083

739

21,484

DEPRECIATION

At 1 September 2018

3,397

1,220

473

5,090

Charge for year

1,742

213

246

2,201

Eliminated on disposal

-

(203

)

-

(203

)

At 31 August 2019

5,139

1,230

719

7,088

NET BOOK VALUE

At 31 August 2019

13,523

853

20

14,396

At 31 August 2018

13,120

1,280

266

14,666

7.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.8.19

31.8.18

£

£

Trade debtors

15,069

20,099

Other debtors

720

720

Prepayments

4,790

5,690

20,579

26,509

8.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.8.19

31.8.18

£

£

Trade creditors

4,823

8,460

Other taxes and PAYE taxes

3,238

1,996

VAT

6,156

7,279

Other creditors

8,893

7,135

Directors' Current Accounts

19,974

18,974

Deferred income

6,300

6,475

Accrued expenses

830

788

50,214

51,107

9.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.8.19

31.8.18

value:

£

£

100

Ordinary

£0.01

1

1

10.	ULTIMATE CONTROLLING PARTY

The controlling party is Mr T J Strevens.