AdgenTV Solutions Limited - Accounts to registrar (filleted) - small 18.2

AdgenTV Solutions Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 09315687 Board of Directors 1.2.19 31.1.20 31.1.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure093156872019-01-31093156872020-01-31093156872019-02-012020-01-31093156872018-01-31093156872018-02-012019-01-31093156872019-01-3109315687ns16:EnglandWales2019-02-012020-01-3109315687ns15:PoundSterling2019-02-012020-01-3109315687ns11:Director12019-02-012020-01-3109315687ns11:PrivateLimitedCompanyLtd2019-02-012020-01-3109315687ns11:SmallEntities2019-02-012020-01-3109315687ns11:AuditExempt-NoAccountantsReport2019-02-012020-01-3109315687ns11:SmallCompaniesRegimeForDirectorsReport2019-02-012020-01-3109315687ns11:SmallCompaniesRegimeForAccounts2019-02-012020-01-3109315687ns11:FullAccounts2019-02-012020-01-3109315687ns11:Director22019-02-012020-01-3109315687ns11:RegisteredOffice2019-02-012020-01-3109315687ns6:CurrentFinancialInstruments2020-01-3109315687ns6:CurrentFinancialInstruments2019-01-3109315687ns6:ShareCapital2020-01-3109315687ns6:ShareCapital2019-01-3109315687ns6:RetainedEarningsAccumulatedLosses2020-01-3109315687ns6:RetainedEarningsAccumulatedLosses2019-01-3109315687ns6:ComputerEquipment2019-02-012020-01-3109315687ns6:ComputerEquipment2019-01-3109315687ns6:ComputerEquipment2020-01-3109315687ns6:ComputerEquipment2019-01-3109315687ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3109315687ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-01-3109315687ns11:Director112019-01-3109315687ns11:Director112018-01-3109315687ns11:Director112019-02-012020-01-3109315687ns11:Director112018-02-012019-01-3109315687ns11:Director112020-01-3109315687ns11:Director112019-01-31093156872ns11:Director22019-01-31093156872ns11:Director22018-01-31093156872ns11:Director22019-02-012020-01-31093156872ns11:Director22018-02-012019-01-31093156872ns11:Director22020-01-31093156872ns11:Director22019-01-31


REGISTERED NUMBER: 09315687 (England and Wales)











Unaudited Financial Statements for the Year Ended 31 January 2020

for

AdgenTV Solutions Limited

AdgenTV Solutions Limited (Registered number: 09315687)

Contents of the Financial Statements
for the year ended 31 January 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


AdgenTV Solutions Limited

Company Information
for the year ended 31 January 2020







DIRECTORS: C D Brighton
A B Kensington





REGISTERED OFFICE: C7-C8
Spectrum Business Centre
Anthony's Way
Rochester
Kent
ME2 4NP





REGISTERED NUMBER: 09315687 (England and Wales)





ACCOUNTANT: Aspirations Accountancy Ltd
C7-C8
Spectrum Business Centre
Anthony's Way
Rochester
Kent
ME2 4NP

AdgenTV Solutions Limited (Registered number: 09315687)

Balance Sheet
31 January 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 385 481

CURRENT ASSETS
Stocks 6,896 10,344
Debtors 5 30,032 24,110
Investments 6 47,264 -
84,192 34,454
CREDITORS
Amounts falling due within one year 7 193,333 297,501
NET CURRENT LIABILITIES (109,141 ) (263,047 )
TOTAL ASSETS LESS CURRENT LIABILITIES (108,756 ) (262,566 )

CAPITAL AND RESERVES
Called up share capital 145,748 100
Retained earnings (254,504 ) (262,666 )
SHAREHOLDERS' FUNDS (108,756 ) (262,566 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 2 April 2020 and were signed on its behalf by:





C D Brighton - Director


AdgenTV Solutions Limited (Registered number: 09315687)

Notes to the Financial Statements
for the year ended 31 January 2020


1. STATUTORY INFORMATION

AdgenTV Solutions Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The directors are of the opinion that the company is a going concern on the basis that considerable
expenditure has been incurred in the prior period on research and development in order to bring the product
to market.

The directors will continue to support the company until such time as it is in a positive position.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except
to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

AdgenTV Solutions Limited (Registered number: 09315687)

Notes to the Financial Statements - continued
for the year ended 31 January 2020


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2019 - NIL).

4. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 February 2019
and 31 January 2020 752
DEPRECIATION
At 1 February 2019 271
Charge for year 96
At 31 January 2020 367
NET BOOK VALUE
At 31 January 2020 385
At 31 January 2019 481

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 8,415 2,348
Other debtors 21,617 21,762
30,032 24,110

6. CURRENT ASSET INVESTMENTS
2020 2019
£    £   
Other 47,264 -

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 2,912 8,322
Trade creditors 26,770 149,192
Amounts owed to group undertakings 16,114 16,114
Taxation and social security - 609
Other creditors 147,537 123,264
193,333 297,501

AdgenTV Solutions Limited (Registered number: 09315687)

Notes to the Financial Statements - continued
for the year ended 31 January 2020


8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 January 2020 and
31 January 2019:

2020 2019
£    £   
C D Brighton
Balance outstanding at start of year (123,264 ) (109,097 )
Amounts advanced 45,250 1,720
Amounts repaid (60,524 ) (15,887 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (138,538 ) (123,264 )

A B Kensington
Balance outstanding at start of year - -
Amounts repaid (9,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (9,000 ) -

9. ULTIMATE CONTROLLING PARTY

The controlling party is C D Brighton.

The ultimate controlling party is C D Brighton.