Plandek Limited - Period Ending 2019-12-31

Plandek Limited - Period Ending 2019-12-31


Plandek Limited 10857918 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is business software development. Digita Accounts Production Advanced 6.24.8820.0 Software true 10857918 2019-01-01 2019-12-31 10857918 2019-12-31 10857918 bus:OrdinaryShareClass1 2019-12-31 10857918 bus:OrdinaryShareClass2 2019-12-31 10857918 core:CurrentFinancialInstruments 2019-12-31 10857918 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 10857918 core:Non-currentFinancialInstruments 2019-12-31 10857918 core:FurnitureFittingsToolsEquipment 2019-12-31 10857918 bus:SmallEntities 2019-01-01 2019-12-31 10857918 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 10857918 bus:FullAccounts 2019-01-01 2019-12-31 10857918 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 10857918 bus:RegisteredOffice 2019-01-01 2019-12-31 10857918 bus:Director1 2019-01-01 2019-12-31 10857918 bus:Director2 2019-01-01 2019-12-31 10857918 bus:Director3 2019-01-01 2019-12-31 10857918 bus:Director4 2019-01-01 2019-12-31 10857918 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 10857918 bus:OrdinaryShareClass2 2019-01-01 2019-12-31 10857918 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 10857918 bus:Agent1 2019-01-01 2019-12-31 10857918 core:ComputerEquipment 2019-01-01 2019-12-31 10857918 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 10857918 core:OfficeEquipment 2019-01-01 2019-12-31 10857918 countries:AllCountries 2019-01-01 2019-12-31 10857918 2018-12-31 10857918 core:FurnitureFittingsToolsEquipment 2018-12-31 10857918 2017-07-10 2018-12-31 10857918 2018-12-31 10857918 bus:OrdinaryShareClass1 2018-12-31 10857918 bus:OrdinaryShareClass2 2018-12-31 10857918 core:CurrentFinancialInstruments 2018-12-31 10857918 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 10857918 core:Non-currentFinancialInstruments 2018-12-31 10857918 core:FurnitureFittingsToolsEquipment 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10857918

Plandek Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

Grace Frank LLP
Unit 10
1 Luke Street
London
EC2A 4PX


 

 

Plandek Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Plandek Limited

Company Information

Directors

J Botts

D Lee

S Moulton

C Ponsonby

Registered office

Unit 10
1 Luke Street
London
EC2A 4PX

Accountants

Grace Frank LLP
Unit 10
1 Luke Street
London
EC2A 4PX

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Plandek Limited
for the Year Ended 31 December 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Plandek Limited for the year ended 31 December 2019 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Plandek Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Plandek Limited and state those matters that we have agreed to state to the Board of Directors of Plandek Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Plandek Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Plandek Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Plandek Limited. You consider that Plandek Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Plandek Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Grace Frank LLP
Unit 10
1 Luke Street
London
EC2A 4PX

25 March 2020

 

Plandek Limited

(Registration number: 10857918)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

13,488

4,687

Current assets

 

Debtors

5

365,577

468,583

Cash at bank and in hand

 

1,399,297

730,923

 

1,764,874

1,199,506

Creditors: Amounts falling due within one year

6

(392,814)

(245,841)

Net current assets

 

1,372,060

953,665

Net assets

 

1,385,548

958,352

Capital and reserves

 

Called up share capital

7

387

297

Share premium reserve

4,585,556

2,275,267

Profit and loss account

(3,200,395)

(1,317,212)

Total equity

 

1,385,548

958,352

 

Plandek Limited

(Registration number: 10857918)
Balance Sheet as at 31 December 2019

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The company has opted not to file a copy of the Profit and Loss Account or director's report with the registrar.

Approved and authorised by the Board on 25 March 2020 and signed on its behalf by:
 

.........................................

D Lee
Director

 

Plandek Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 10
1 Luke Street
London
EC2A 4PX
England

These financial statements were authorised for issue by the Board on 25 March 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Plandek Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

5 years Straight line

Computer equipmrnt

3 years Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Plandek Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 28 (2018 - 12).

 

Plandek Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2019

5,876

5,876

Additions

13,293

13,293

At 31 December 2019

19,169

19,169

Depreciation

At 1 January 2019

1,189

1,189

Charge for the year

4,492

4,492

At 31 December 2019

5,681

5,681

Carrying amount

At 31 December 2019

13,488

13,488

At 31 December 2018

4,687

4,687

5

Debtors

2019
£

2018
£

Trade debtors

74,028

216,978

Prepayments

9,402

2,500

Other debtors

282,147

249,105

 

365,577

468,583

Less non-current portion

(35,480)

-

330,097

468,583

Details of non-current trade and other debtors

£35,480 (2018 -£Nil) of Rent deposit is classified as non current.

 

Plandek Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

6

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

73,534

59,108

Taxation and social security

37,679

57,489

Accruals and deferred income

278,278

122,932

Other creditors

3,323

6,312

392,814

245,841

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

A Class Ordinary shares

376,114

376.11

286,004

286.00

B Class Ordinary shares

10,526

10.53

10,526

10.53

 

386,640

387

296,530

297

8

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

180,000

180,000

Contributions paid to money purchase schemes

2,377

-

182,377

180,000