ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-07-312019-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrue2018-08-01No description of principal activitytrue 09155960 2018-08-01 2019-07-31 09155960 2017-08-01 2018-07-31 09155960 2019-07-31 09155960 2018-07-31 09155960 c:Director1 2018-08-01 2019-07-31 09155960 c:Director2 2018-08-01 2019-07-31 09155960 d:PlantMachinery 2018-08-01 2019-07-31 09155960 d:PlantMachinery 2019-07-31 09155960 d:PlantMachinery 2018-07-31 09155960 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 09155960 d:MotorVehicles 2018-08-01 2019-07-31 09155960 d:MotorVehicles 2019-07-31 09155960 d:MotorVehicles 2018-07-31 09155960 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 09155960 d:OfficeEquipment 2018-08-01 2019-07-31 09155960 d:OfficeEquipment 2019-07-31 09155960 d:OfficeEquipment 2018-07-31 09155960 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 09155960 d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 09155960 d:Goodwill 2018-08-01 2019-07-31 09155960 d:Goodwill 2019-07-31 09155960 d:Goodwill 2018-07-31 09155960 d:CurrentFinancialInstruments 2019-07-31 09155960 d:CurrentFinancialInstruments 2018-07-31 09155960 d:Non-currentFinancialInstruments 2019-07-31 09155960 d:Non-currentFinancialInstruments 2018-07-31 09155960 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 09155960 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 09155960 d:Non-currentFinancialInstruments d:AfterOneYear 2019-07-31 09155960 d:Non-currentFinancialInstruments d:AfterOneYear 2018-07-31 09155960 d:ShareCapital 2019-07-31 09155960 d:ShareCapital 2018-07-31 09155960 d:RetainedEarningsAccumulatedLosses 2019-07-31 09155960 d:RetainedEarningsAccumulatedLosses 2018-07-31 09155960 d:AcceleratedTaxDepreciationDeferredTax 2019-07-31 09155960 d:AcceleratedTaxDepreciationDeferredTax 2018-07-31 09155960 c:OrdinaryShareClass1 2018-08-01 2019-07-31 09155960 c:OrdinaryShareClass1 2019-07-31 09155960 c:OrdinaryShareClass1 2018-07-31 09155960 c:OrdinaryShareClass2 2018-08-01 2019-07-31 09155960 c:OrdinaryShareClass2 2019-07-31 09155960 c:OrdinaryShareClass2 2018-07-31 09155960 c:OrdinaryShareClass3 2018-08-01 2019-07-31 09155960 c:OrdinaryShareClass3 2019-07-31 09155960 c:OrdinaryShareClass3 2018-07-31 09155960 c:OrdinaryShareClass4 2018-08-01 2019-07-31 09155960 c:OrdinaryShareClass4 2019-07-31 09155960 c:OrdinaryShareClass5 2018-08-01 2019-07-31 09155960 c:OrdinaryShareClass5 2019-07-31 09155960 c:FRS102 2018-08-01 2019-07-31 09155960 c:AuditExempt-NoAccountantsReport 2018-08-01 2019-07-31 09155960 c:FullAccounts 2018-08-01 2019-07-31 09155960 c:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09155960










HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2019

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
REGISTERED NUMBER: 09155960

BALANCE SHEET
AS AT 31 JULY 2019

2019
2018
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
-
28,000

Tangible assets
 5 
163,479
102,941

CURRENT ASSETS
  

Stocks
  
45,660
22,620

Debtors: amounts falling due within one year
 6 
215,562
186,584

Cash at bank and in hand
 7 
50,134
38,458

  
311,356
247,662

Creditors: amounts falling due within one year
 8 
(181,161)
(101,866)

NET CURRENT ASSETS
  
 
 
130,195
 
 
145,796

TOTAL ASSETS LESS CURRENT LIABILITIES
  
293,674
276,737

Creditors: amounts falling due after more than one year
 9 
(56,407)
(35,779)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(31,181)
(19,559)

  
 
 
(31,181)
 
 
(19,559)

NET ASSETS
  
206,086
221,399


CAPITAL AND RESERVES
  

Called up share capital 
 11 
4
4

Profit and loss account
  
206,082
221,395

SHAREHOLDERS FUNDS
  
206,086
221,399


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 March 2020.

Page 1

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
REGISTERED NUMBER: 09155960

BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2019


J Holland
A Oxley
Director
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

1.


GENERAL INFORMATION

Holland and Oxley Paving and Groundworks Limited is a private company, limited by shares, domiciled in England and Wales, registration number 09155960. The registered office is 35 Meadow Croft, Penrith, CA11 8EH.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

FINANCE COSTS

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.ACCOUNTING POLICIES (CONTINUED)


2.6
TANGIBLE FIXED ASSETS (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Office equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.7

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.13

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 18 (2018 - 17).

Page 6

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

4.


INTANGIBLE ASSETS




Goodwill

£



COST


At 1 August 2018
140,000



At 31 July 2019

140,000



AMORTISATION


At 1 August 2018
112,000


Charge for the year
28,000



At 31 July 2019

140,000



NET BOOK VALUE



At 31 July 2019
-



At 31 July 2018
28,000

Page 7

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

5.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



COST 


At 1 August 2018
106,901
43,703
522
151,126


Additions
108,660
-
425
109,085


Disposals
-
(14,185)
-
(14,185)



At 31 July 2019

215,561
29,518
947
246,026



DEPRECIATION


At 1 August 2018
28,568
19,357
260
48,185


Charge for the year on owned assets
37,398
4,959
236
42,593


Disposals
-
(8,231)
-
(8,231)



At 31 July 2019

65,966
16,085
496
82,547



NET BOOK VALUE



At 31 July 2019
149,595
13,433
451
163,479



At 31 July 2018
78,333
24,346
262
102,941

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Plant and machinery
140,160
71,200

Motor vehicles
3,878
5,171

144,038
76,371

Page 8

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

6.


DEBTORS

2019
2018
£
£


Trade debtors
130,787
166,276

Other debtors
84,775
20,308

215,562
186,584



7.


CASH AND CASH EQUIVALENTS

2019
2018
£
£

Cash at bank and in hand
50,134
38,458

50,134
38,458



8.


CREDITORS: Amounts falling due within one year

2019
2018
£
£

Trade creditors
50,798
4,437

Corporation tax
17,620
24,136

Other taxation and social security
-
14,670

Obligations under finance lease and hire purchase contracts
58,436
30,696

Other creditors
45,559
2,757

Accruals and deferred income
8,748
25,170

181,161
101,866


The following liabilities were secured:

2019
2018
£
£



Obligations under finance lease and hire purchase contracts
58,436
30,696

58,436
30,696

Details of security provided:

The liabilities are secured on tangible fixed assets.  

Page 9

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

9.


CREDITORS: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
56,407
35,779

56,407
35,779


The following liabilities were secured:

2019
2018
£
£



Obligations under finance lease and hire purchase contracts
56,407
35,779

56,407
35,779

Details of security provided:

The liabilities are secured on tangible fixed assets.  


10.


DEFERRED TAXATION




2019


£






At beginning of year
19,559


Charged to profit or loss
11,622



AT END OF YEAR
31,181

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
31,181
19,559

31,181
19,559

Page 10

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

11.


SHARE CAPITAL

2019
2018
£
£
Allotted, called up and fully paid



170 (2018 - 200) Ordinary shares of £0.01 each
2
2
1 (2018 - 1) A Ordinary share of £1.00
1
1
1 (2018 - 1) B Ordinary share of £1.00
1
1
10 (2018 - ) C Ordinary shares of £0.01 each
-
-
10 (2018 - ) D Ordinary shares of £0.01 each
-
-
10 (2018 - ) E Ordinary shares of £0.01 each
-
-

4

4


12.


RELATED PARTY TRANSACTIONS

The company was under the control of the directors throughout the current period. The balance owed by the company to the directors at 31 July 2019 was £4,309  (2018 £1,810). 


Page 11