THE CHEEKY PANDA LIMITED


THE CHEEKY PANDA LIMITED

Company Registration Number:
09936357 (England and Wales)

Unaudited statutory accounts for the year ended 30 June 2019

Period of accounts

Start date: 1 July 2018

End date: 30 June 2019

THE CHEEKY PANDA LIMITED

Contents of the Financial Statements

for the Period Ended 30 June 2019

Balance sheet
Additional notes
Balance sheet notes

THE CHEEKY PANDA LIMITED

Balance sheet

As at 30 June 2019

Notes 2019 14 months to 30 June 2018


£

£
Fixed assets
Intangible assets: 3 1,906 1,533
Tangible assets: 4 21,511 6,810
Investments: 5 3,587
Total fixed assets: 27,004 8,343
Current assets
Stocks: 6 522,471 150,576
Debtors: 7 1,305,560 223,755
Cash at bank and in hand: 918,271 200,740
Total current assets: 2,746,302 575,071
Creditors: amounts falling due within one year: 8 ( 397,227 ) ( 102,807 )
Net current assets (liabilities): 2,349,075 472,264
Total assets less current liabilities: 2,376,079 480,607
Total net assets (liabilities): 2,376,079 480,607
Capital and reserves
Called up share capital: 14 12
Share premium account: 3,091,356 693,259
Profit and loss account: (715,291 ) (212,664 )
Total Shareholders' funds: 2,376,079 480,607

The notes form part of these financial statements

THE CHEEKY PANDA LIMITED

Balance sheet statements

For the year ending 30 June 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 31 March 2020
and signed on behalf of the board by:

Name: Mr C A Forbes
Status: Director

The notes form part of these financial statements

THE CHEEKY PANDA LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2019

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when: The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

    Tangible fixed assets depreciation policy

    Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:Furniture & fittings - 20% straight lineOffice equipment - 25% straight line

    Intangible fixed assets amortisation policy

    Separately acquired trademarks and licences are shown at historical cost. Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date. Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:Trademarks - 10% straight line

    Valuation information and policy

    Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

    Other accounting policies

    Development costs:Expenditure on research and development is written off in the year in which it is incurred.Going Concern:The financial statements have been prepared on a going concern basis.

THE CHEEKY PANDA LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2019

  • 2. Employees

    2019 14 months to 30 June 2018
    Average number of employees during the period 8 5

THE CHEEKY PANDA LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2019

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 July 2018 1,533 1,533
Additions 585 585
Disposals
Revaluations
Transfers
At 30 June 2019 2,118 2,118
Amortisation
At 1 July 2018 0 0
Charge for year 212 212
On disposals
Other adjustments
At 30 June 2019 212 212
Net book value
At 30 June 2019 1,906 1,906
At 30 June 2018 1,533 1,533

THE CHEEKY PANDA LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2019

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 July 2018 8,121 8,121
Additions 20,990 20,990
Disposals
Revaluations
Transfers
At 30 June 2019 29,111 29,111
Depreciation
At 1 July 2018 1,311 1,311
Charge for year 6,289 6,289
On disposals
Other adjustments
At 30 June 2019 7,600 7,600
Net book value
At 30 June 2019 21,511 21,511
At 30 June 2018 6,810 6,810

THE CHEEKY PANDA LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2019

5. Fixed assets investments note

Total Investments in Subsidiaries at 31 March 2019 were £3,587 (2018: £nil).

THE CHEEKY PANDA LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2019

6. Stocks

2019 14 months to 30 June 2018
£ £
Stocks 522,471 150,576
Total 522,471 150,576

THE CHEEKY PANDA LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2019

7. Debtors

2019 14 months to 30 June 2018
£ £
Trade debtors 428,102 159,576
Prepayments and accrued income 28,913
Other debtors 848,545 64,179
Total 1,305,560 223,755

THE CHEEKY PANDA LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2019

8. Creditors: amounts falling due within one year note

2019 14 months to 30 June 2018
£ £
Bank loans and overdrafts 156,150 50,515
Trade creditors 205,887 46,245
Taxation and social security 4,773 125
Accruals and deferred income 10,500 1,500
Other creditors 19,917 4,422
Total 397,227 102,807