1854 Media Limited - Accounts to registrar (filleted) - small 18.2

1854 Media Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 08361351 Board of Directors 1.1.18 30.6.19 30.6.19 false true false false false true false A shares 0.01 B shares 0.01 0.01 0.01 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure083613512017-12-31083613512019-06-30083613512018-01-012019-06-30083613512016-12-31083613512017-01-012017-12-31083613512017-12-3108361351ns15:EnglandWales2018-01-012019-06-3008361351ns14:PoundSterling2018-01-012019-06-3008361351ns10:Director12018-01-012019-06-3008361351ns10:PrivateLimitedCompanyLtd2018-01-012019-06-3008361351ns10:SmallEntities2018-01-012019-06-3008361351ns10:AuditExempt-NoAccountantsReport2018-01-012019-06-3008361351ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012019-06-3008361351ns10:SmallCompaniesRegimeForAccounts2018-01-012019-06-3008361351ns10:FullAccounts2018-01-012019-06-300836135112018-01-012019-06-3008361351ns10:OrdinaryShareClass12018-01-012019-06-3008361351ns10:OrdinaryShareClass22018-01-012019-06-3008361351ns10:OrdinaryShareClass1112018-01-012019-06-300836135112ns10:OrdinaryShareClass22018-01-012019-06-3008361351ns10:Director22018-01-012019-06-3008361351ns10:Director42018-01-012019-06-3008361351ns10:Director52018-01-012019-06-3008361351ns10:Director62018-01-012019-06-3008361351ns10:CompanySecretary12018-01-012019-06-3008361351ns10:RegisteredOffice2018-01-012019-06-3008361351ns5:CurrentFinancialInstruments2019-06-3008361351ns5:CurrentFinancialInstruments2017-12-3108361351ns5:Non-currentFinancialInstruments2019-06-3008361351ns5:Non-currentFinancialInstruments2017-12-3108361351ns5:ShareCapital2019-06-3008361351ns5:ShareCapital2017-12-3108361351ns5:SharePremium2019-06-3008361351ns5:SharePremium2017-12-3108361351ns5:RevaluationReserve2019-06-3008361351ns5:RevaluationReserve2017-12-3108361351ns5:RetainedEarningsAccumulatedLosses2019-06-3008361351ns5:RetainedEarningsAccumulatedLosses2017-12-3108361351ns5:NetGoodwill2018-01-012019-06-3008361351ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-01-012019-06-3008361351ns5:LeaseholdImprovements2018-01-012019-06-3008361351ns5:FurnitureFittings2018-01-012019-06-3008361351ns5:ComputerEquipment2018-01-012019-06-3008361351ns5:NetGoodwill2017-12-3108361351ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-3108361351ns5:NetGoodwill2019-06-3008361351ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-06-3008361351ns5:NetGoodwill2017-12-3108361351ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-3108361351ns5:LeaseholdImprovements2017-12-3108361351ns5:FurnitureFittings2017-12-3108361351ns5:ComputerEquipment2017-12-3108361351ns5:LeaseholdImprovements2019-06-3008361351ns5:FurnitureFittings2019-06-3008361351ns5:ComputerEquipment2019-06-3008361351ns5:LeaseholdImprovements2017-12-3108361351ns5:FurnitureFittings2017-12-3108361351ns5:ComputerEquipment2017-12-3108361351ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3008361351ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3108361351ns5:Non-currentFinancialInstruments2018-01-012019-06-3008361351ns10:OrdinaryShareClass12019-06-3008361351ns10:OrdinaryShareClass22019-06-3008361351ns5:RetainedEarningsAccumulatedLosses2017-12-3108361351ns5:SharePremium2017-12-3108361351ns5:RevaluationReserve2017-12-3108361351ns5:RetainedEarningsAccumulatedLosses2018-01-012019-06-30


REGISTERED NUMBER: 08361351 (England and Wales)






















UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD 1 JANUARY 2018 TO 30 JUNE 2019

FOR

1854 MEDIA LIMITED

1854 MEDIA LIMITED (REGISTERED NUMBER: 08361351)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 JANUARY 2018 TO 30 JUNE 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


1854 MEDIA LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 JANUARY 2018 TO 30 JUNE 2019







DIRECTORS: Mr M P Hartog
Mr A D Kramer
Mr J M Mitchell
Mr J Mobasher
Mr S Bishop





SECRETARY: Mr M P Hartog





REGISTERED OFFICE: 34a Watling Street
Radlett
Hertfordshire
WD7 7NN





REGISTERED NUMBER: 08361351 (England and Wales)





ACCOUNTANTS: Daniel Wolfson & Co Ltd
Chartered Accountants
34a Watling Street
Radlett
Hertfordshire
WD7 7NN

1854 MEDIA LIMITED (REGISTERED NUMBER: 08361351)

BALANCE SHEET
30 JUNE 2019

2019 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 194,450 212,328
Property, plant and equipment 5 122,014 69,294
316,464 281,622

CURRENT ASSETS
Debtors 6 168,147 52,019
Cash at bank 18,665 41,452
186,812 93,471
CREDITORS
Amounts falling due within one year 7 174,122 50,529
NET CURRENT ASSETS 12,690 42,942
TOTAL ASSETS LESS CURRENT LIABILITIES 329,154 324,564

CREDITORS
Amounts falling due after more than one year 8 (50,154 ) (34,766 )

PROVISIONS FOR LIABILITIES (247,573 ) (144,789 )
NET ASSETS 31,427 145,009

CAPITAL AND RESERVES
Called up share capital 9 227 193
Share premium 10 1,848,166 999,626
Revaluation reserve 10 5,000 5,000
Retained earnings 10 (1,821,966 ) (859,810 )
SHAREHOLDERS' FUNDS 31,427 145,009

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 30 June 2019.

The members have not required the company to obtain an audit of its financial statements for the period ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

1854 MEDIA LIMITED (REGISTERED NUMBER: 08361351)

BALANCE SHEET - continued
30 JUNE 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 31 March 2020 and were signed on its behalf by:





Mr M P Hartog - Director


1854 MEDIA LIMITED (REGISTERED NUMBER: 08361351)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 JANUARY 2018 TO 30 JUNE 2019

1. STATUTORY INFORMATION

1854 Media Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of twenty years.

Domain names
Domain names represent the website names associated with the British Journal of Photography and are stated at historical
cost less amortisation. Amortisation is provided on a straight line basis over 20 years which represents the Directors' best
estimate of useful economic life.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Over the life of the lease
Fixtures and fittings - 25% on cost
Computer equipment and technologies - 20% on cost

Going concern
The accounts have been prepared on a going concern basis given the continued financial support of the directors and the
company's shareholders.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 21 (2017 - 17 ) .

4. INTANGIBLE FIXED ASSETS
Domain
Goodwill names Totals
£    £    £   
COST OR VALUATION
At 1 January 2018 267,770 15,000 282,770
Additions - 3,600 3,600
At 30 June 2019 267,770 18,600 286,370
AMORTISATION
At 1 January 2018 66,942 3,500 70,442
Amortisation for period 20,083 1,395 21,478
At 30 June 2019 87,025 4,895 91,920
NET BOOK VALUE
At 30 June 2019 180,745 13,705 194,450
At 31 December 2017 200,828 11,500 212,328

1854 MEDIA LIMITED (REGISTERED NUMBER: 08361351)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 JANUARY 2018 TO 30 JUNE 2019

4. INTANGIBLE FIXED ASSETS - continued

Cost or valuation at 30 June 2019 is represented by:

Domain
Goodwill names Totals
£    £    £   
Valuation in 2013 267,770 10,000 277,770
Valuation in 2014 - 5,000 5,000
Cost - 3,600 3,600
267,770 18,600 286,370

5. PROPERTY, PLANT AND EQUIPMENT
Computer
Improvements Fixtures equipment
to and and
property fittings technologies Totals
£    £    £    £   
COST
At 1 January 2018 2,271 8,444 159,696 170,411
Additions - 859 127,929 128,788
Disposals - - (879 ) (879 )
At 30 June 2019 2,271 9,303 286,746 298,320
DEPRECIATION
At 1 January 2018 521 7,292 93,304 101,117
Charge for period 171 1,031 74,534 75,736
Eliminated on disposal - - (547 ) (547 )
At 30 June 2019 692 8,323 167,291 176,306
NET BOOK VALUE
At 30 June 2019 1,579 980 119,455 122,014
At 31 December 2017 1,750 1,152 66,392 69,294

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2017
£    £   
Trade debtors 97,623 22,184
Other debtors 9,130 6,809
Prepayments and accrued income 61,394 23,026
168,147 52,019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2017
£    £   
Trade creditors 111,650 30,036
Social security and other taxes 17,767 15,917
VAT 17,709 1,976
Other creditors 26,996 2,600
174,122 50,529

1854 MEDIA LIMITED (REGISTERED NUMBER: 08361351)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 JANUARY 2018 TO 30 JUNE 2019

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2017
£    £   
Other creditors 50,154 34,766

Other creditors include loans repayable on demand from two of the directors, Mr M P Hartog and Mr A D Kramer, with no
fixed terms for repayment and Loan interest payable at a rate of 8% above Bank of England base.

9. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2019 2017
value: £    £   
21,442,829 A shares 0.00001 214 189
1,252,070 B shares 0.00001 13 4
227 193

The following fully paid shares were allotted during the period at a premium as shown below:

2,498,521 A shares shares of 0.00001 each at 24 p per share
817,951 B shares shares of 0.00001 each at 24 p per share

Class A shares have full voting rights; Class B shares have no voting rights. Shares of both classes have full dividend rights,
full rights on winding up and are non redeemable.

10. RESERVES
Retained Share Revaluation
earnings premium reserve Totals
£    £    £    £   

At 1 January 2018 (859,810 ) 999,626 5,000 144,816
Deficit for the period (962,156 ) (962,156 )
Cash share issue - 848,540 - 848,540
At 30 June 2019 (1,821,966 ) 1,848,166 5,000 31,200

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is the director, Mr M P Hartog, by virtue of his majority shareholding in the voting share
capital of the company.