ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-06-302019-06-30true2018-07-01falseProvision of vehicle leasing facilitiestrue 10021336 2018-07-01 2019-06-30 10021336 2017-07-01 2018-06-30 10021336 2019-06-30 10021336 2018-06-30 10021336 c:Director2 2018-07-01 2019-06-30 10021336 d:FurnitureFittings 2018-07-01 2019-06-30 10021336 d:FurnitureFittings 2019-06-30 10021336 d:FurnitureFittings 2018-06-30 10021336 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 10021336 d:OfficeEquipment 2018-07-01 2019-06-30 10021336 d:OfficeEquipment 2019-06-30 10021336 d:OfficeEquipment 2018-06-30 10021336 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 10021336 d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 10021336 d:CurrentFinancialInstruments 2019-06-30 10021336 d:CurrentFinancialInstruments 2018-06-30 10021336 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 10021336 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 10021336 d:ShareCapital 2019-06-30 10021336 d:ShareCapital 2018-06-30 10021336 d:RetainedEarningsAccumulatedLosses 2019-06-30 10021336 d:RetainedEarningsAccumulatedLosses 2018-06-30 10021336 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-06-30 10021336 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-06-30 10021336 c:EntityNoLongerTradingButTradedInPast 2018-07-01 2019-06-30 10021336 c:FRS102 2018-07-01 2019-06-30 10021336 c:Audited 2018-07-01 2019-06-30 10021336 c:FullAccounts 2018-07-01 2019-06-30 10021336 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 10021336 c:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 iso4217:GBP xbrli:pure

Registered number: 10021336









REPLACEMENT VEHICLES UK LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2019

 
REPLACEMENT VEHICLES UK LIMITED
 

CONTENTS



Page
Balance Sheet
 
1
Notes to the Financial Statements
 
2 - 7


 
REPLACEMENT VEHICLES UK LIMITED
REGISTERED NUMBER: 10021336

BALANCE SHEET
AS AT 30 JUNE 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 5 
8,211
-

  
8,211
-

Current assets
  

Debtors: amounts falling due within one year
 6 
192,359
47,056

Cash at bank and in hand
 7 
25,861
91,981

  
218,220
139,037

Creditors: amounts falling due within one year
 8 
(213,705)
(124,619)

Net current assets
  
 
 
4,515
 
 
14,418

Total assets less current liabilities
  
12,726
14,418

  

Net assets
  
12,726
14,418


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
12,626
14,318

  
12,726
14,418


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 March 2020.




................................................
J B Thorne
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
REPLACEMENT VEHICLES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


General information

Replacement Vehicles UK Limited is a private company, limited by shares, incorporated in England and Wales, United Kingdom, with a registration number 10021336. The address of the registered office is 9 Blenheim Court, Brook Way, Leatherhead, Surrey KT22 7NA. The nature of the company's operations and principal activities are the provision of vehicle leasing facilities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are presented in Sterling which is the functional currency of the company and rounded to the nearest pound Sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors deem it appropriate to prepare the accounts on the going concern basis despite the company facing the same potential issues in light of the Covid-19 pandemic as the majority of other UK businesses. The Directors are confident they have sufficient resources and support from the UK Government in place to meet any liabilities that fall due during this challenging period

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 2

 
REPLACEMENT VEHICLES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

 
2.9

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
REPLACEMENT VEHICLES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
Reducing balance
Office equipment
-
10%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).


4.


Dividends

2019
2018
£
£


Dividends paid
100,000
40,000

100,000
40,000

Page 4

 
REPLACEMENT VEHICLES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


Additions
3,752
4,690
8,442



At 30 June 2019

3,752
4,690
8,442



Depreciation


Charge for the year on owned assets
131
100
231



At 30 June 2019

131
100
231



Net book value



At 30 June 2019
3,621
4,590
8,211



At 30 June 2018
-
-
-


6.


Debtors

2019
2018
£
£


Trade debtors
77,463
43,961

Amounts owed by connected parties
103,625
-

Called up share capital not paid
100
100

Prepayments and accrued income
11,171
2,995

192,359
47,056



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
25,861
91,981

25,861
91,981


Page 5

 
REPLACEMENT VEHICLES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
64,544
78,759

Amounts owed to connected parties
100,000
13,271

Corporation tax
21,031
12,694

Other taxation and social security
16,400
12,255

Accruals and deferred income
11,730
7,640

213,705
124,619



9.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
25,861
91,981




Financial assets measured at fair value through profit or loss comprise cash at bank.


10.


Related party transactions

During the year the following transactions with related parties occured:


2019
2018
£
£

Entities under common control
3,626
(13,271)
3,626
(13,271)


11.


Controlling party

The ultimate controlling party is R Pearson due to his shareholding.

Page 6

 
REPLACEMENT VEHICLES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

12.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2019 was unqualified.

The audit report was signed on 27 March 2020 by Christina Georgiou (Senior Statutory Auditor) on behalf of Haslers.

 
Page 7