ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-31061494482019-12-31true2019-01-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06149448 2019-01-01 2019-12-31 06149448 2019-12-31 06149448 2018-12-31 06149448 1 2019-01-01 2019-12-31 06149448 d:Director1 2019-01-01 2019-12-31 06149448 c:FurnitureFittings 2019-01-01 2019-12-31 06149448 c:FurnitureFittings 2019-12-31 06149448 c:FurnitureFittings 2018-12-31 06149448 c:FurnitureFittings c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 06149448 c:ComputerEquipment 2019-01-01 2019-12-31 06149448 c:ComputerEquipment 2019-12-31 06149448 c:ComputerEquipment 2018-12-31 06149448 c:ComputerEquipment c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 06149448 c:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 06149448 c:OtherPropertyPlantEquipment 2019-12-31 06149448 c:OtherPropertyPlantEquipment 2018-12-31 06149448 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 06149448 c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 06149448 c:CurrentFinancialInstruments 2019-12-31 06149448 c:CurrentFinancialInstruments 2018-12-31 06149448 c:Non-currentFinancialInstruments 2019-12-31 06149448 c:Non-currentFinancialInstruments 2018-12-31 06149448 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 06149448 c:CurrentFinancialInstruments c:WithinOneYear 2018-12-31 06149448 c:ShareCapital 2019-12-31 06149448 c:ShareCapital 2018-12-31 06149448 c:RetainedEarningsAccumulatedLosses 2019-12-31 06149448 c:RetainedEarningsAccumulatedLosses 2018-12-31 06149448 d:FRS102 2019-01-01 2019-12-31 06149448 d:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 06149448 d:FullAccounts 2019-01-01 2019-12-31 06149448 d:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 06149448 c:WithinOneYear 2019-12-31 06149448 c:WithinOneYear 2018-12-31 06149448 c:BetweenOneFiveYears 2019-12-31 06149448 c:BetweenOneFiveYears 2018-12-31 06149448 2 2019-01-01 2019-12-31 06149448 7 2019-01-01 2019-12-31 iso4217:GBP



















Kesselskramer London Limited

Registered number: 06149448
Information for filing with Registrar
For the year ended 31 December 2019

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
REGISTERED NUMBER: 06149448

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 5 
48,192
44,803

  
48,192
44,803

Current assets
  

Debtors
 6 
427,458
1,147,424

Cash at bank and in hand
 7 
6,940
5,582

  
434,398
1,153,006

Creditors: amounts falling due within one year
 8 
(351,837)
(1,025,790)

Net current assets
  
 
 
82,561
 
 
127,216

Total assets less current liabilities
  
130,753
172,019

  

Net assets
  
130,753
172,019


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
129,753
171,019

Total equity
  
130,753
172,019


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

- 1 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
REGISTERED NUMBER: 06149448
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






P Leendertse for and on behalf of KK Holding B.V.
Director

Date: 26 March 2020

The notes on pages 3 to 13 form part of these financial statements.

- 2 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Kesselskramer London Limited (formerly known as Kesselskramer Outlet Limited) is a private company limited by shares incorporated in England and Wales. The address of its registered office is Tower Bridge House, St Katharine's Way, London, E1W 1DD, United Kingdom.
The principal activity of the company is that of delivering creative solutions for the development of brands,
products and content.
The financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the company operates and is rounded to the nearest pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

These financial statements have been prepared on a going concern basis given the level of net assets held, forecasts in place and ongoing trading relationships the company has. The parent company, KK Holding B.V., has also confirmed its continuing financial support for the company. The directors have therefore concluded that it is appropriate to prepare these financial statements on a going concern basis.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

- 3 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
5 years
Computer equipment
-
3 years
Leasehold improvements
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.






 
- 4 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.7
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

- 5 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the statement of comprehensive income within 'administrative expenses'.

 
2.10

Operating leases

Rentals paid under operating leases are charged to the statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

- 6 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.12

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the statement of financial position date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the statement of financial position date.

 
2.13

Interest income

Interest income is recognised in the statement of comprehensive income using the effective interest method.

- 7 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the company’s accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors’ judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.
Critical judgements in applying the company’s accounting policies
The critical judgements that the directors have made in the process of applying the company’s accounting policies and that have the most significant effect on the amounts recognised in the statutory financial statements are discussed below.
Assessing indicators of impairment
In assessing whether there have been any indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions, counterparty credit ratings and experience of recoverability. There have been no indicators of impairments identified during the current financial year.
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Recoverability of debtors
The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
 
- 8 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

3.Judgements in applying accounting policies (continued)


Determining residual values and useful economic lives of property, plant and equipment
The company depreciates tangible assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on variety of factors, including technological innovation, product life cycles and maintenance programmes.
Judgement is applied by management when determining the residual values for plant, machinery and equipment. When determining the residual value management aim to assess the amount that the company would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices


4.


Employees

The average monthly number of employees, including the directors, during the year was 13 (2018: 14).


5.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Leasehold improvements
Total

£
£
£
£



Cost or valuation


At 1 January 2019
23,406
69,296
100,033
192,735


Additions
2,203
1,963
14,058
18,224



At 31 December 2019

25,609
71,259
114,091
210,959



Depreciation


At 1 January 2019
21,014
64,187
62,731
147,932


Charge for the year
1,636
2,721
10,478
14,835



At 31 December 2019

22,650
66,908
73,209
162,767



Net book value



At 31 December 2019
2,959
4,351
40,882
48,192



At 31 December 2018
2,392
5,109
37,302
44,803

- 9 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Debtors


2019
2018
£
£

Due after more than one year

Other debtors
15,000
15,000

15,000
15,000

Due within one year

Trade debtors
31,207
29,991

Amounts owed by group undertakings
279,574
1,066,778

Other debtors
41,890
35,002

Prepayments and accrued income
59,787
653

427,458
1,147,424


Amounts owed by group undertakings are interest free and payable on demand. 


7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
6,940
5,582

6,940
5,582



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
54,054
73,452

Amounts owed to group undertakings
97,175
891,025

Other taxation and social security
18,870
14,993

Other creditors
3,018
529

Accruals and deferred income
178,720
45,791

351,837
1,025,790


Amounts owed to group undertakings are interest free and repayable on demand.

- 10 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

9.


Deferred taxation

Deferred tax assets have not been recognised in respect of unused tax losses of £33,230 (2018: £5,063) which are available for offset against future taxable profits. Deferred tax assets have not been recognised due to the uncertainty of the utilisation of these losses. 


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £19,964 (2018: £12,529). Contributions totalling £3,018 (2018: £nil) were payable to the fund at the reporting date and are included in creditors.


11.


Commitments under operating leases

At 31 December 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
65,950
65,950

Later than 1 year and not later than 5 years
197,850
263,800

263,800
329,750

- 11 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

12.


Related party transactions

The company is a wholly owned subsidiary of KK Holdings B.V. and as such has taken advantage of the exemption permitted by FRS 102 Section 33 ‘Related party disclosures’ not to provide disclosures of transactions entered into with other wholly owned members of the group. 
At the year end, included within trade debtors is an amount of £nil (2018: £396) due from Kesselskramer BV, a fellow subsidiary.
At the year end, included within trade creditors is an amount of £nil (2018: £51,822) due to Kesselskramer BV, a fellow subsidiary.
At the year end, included within trade creditors is an amount of £nil (2018: £4,829) due to KK Holding B.V., the immediate parent company.
At the year end, included within debtors due within one year is an amount of £56,914 (2018: £1,066,778 due to) due from KK Holding B.V., the immediate parent company.
At the year end, included within creditors due within one year is an amount of £279,574 (2018:  £891,025 due to) due from Kesselskramer B.V., a fellow subsidiary.
At the year end, included within debtors is an amount of £40,261 (2018: £nil) due to De Voorzienigheid B.V. ., the ultimate parent company.
At the year end, included within other debtors is an amount £48 (2018: £32) due from D E Bell, a director of the company. 


13.


Post balance sheet events

Due to the outbreak of the Covid-19 coronavirus, the directors expect the business to be negatively affected as the assignments from clients have been heavily dropped after the year end.

- 12 -

 
 06149448
31 December 2019
KESSELSKRAMER LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

14.


Controlling party

The directors regard De Voorzienigheid BV, a company registered in the Netherlands as the ultimate parent company and controlling party. The largest group in which the results of the company are consolidated is that headed by De Voorzienigheid BV .
KK Holding B.V., a company registered in the Netherlands is the immediate parent company. The smallest group in which the results of the company are consolidated is that headed by KK Holding B.V..
The address at which the consolidated financial statements are publicly available is De Voorzienigheid BV, Lauriergracht 39, 1016 RG, Amsterdam - NL.

- 13 -