ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-09-302019-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruecivil engineering contracts and plant hirefalse2018-10-01 02971577 2018-10-01 2019-09-30 02971577 2019-09-30 02971577 2017-10-01 2018-09-30 02971577 2018-09-30 02971577 2017-10-01 02971577 c:Director1 2018-10-01 2019-09-30 02971577 d:PlantMachinery 2018-10-01 2019-09-30 02971577 d:PlantMachinery 2019-09-30 02971577 d:PlantMachinery 2018-09-30 02971577 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 02971577 d:MotorVehicles 2018-10-01 2019-09-30 02971577 d:MotorVehicles 2019-09-30 02971577 d:MotorVehicles 2018-09-30 02971577 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 02971577 d:FurnitureFittings 2018-10-01 2019-09-30 02971577 d:FurnitureFittings 2019-09-30 02971577 d:FurnitureFittings 2018-09-30 02971577 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 02971577 d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 02971577 d:Goodwill 2018-10-01 2019-09-30 02971577 d:CurrentFinancialInstruments 2019-09-30 02971577 d:CurrentFinancialInstruments 2018-09-30 02971577 d:Non-currentFinancialInstruments 2019-09-30 02971577 d:Non-currentFinancialInstruments 2018-09-30 02971577 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 02971577 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 02971577 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 02971577 d:Non-currentFinancialInstruments d:AfterOneYear 2018-09-30 02971577 d:ShareCapital 2019-09-30 02971577 d:ShareCapital 2018-09-30 02971577 d:RetainedEarningsAccumulatedLosses 2019-09-30 02971577 d:RetainedEarningsAccumulatedLosses 2018-09-30 02971577 d:AcceleratedTaxDepreciationDeferredTax 2019-09-30 02971577 d:AcceleratedTaxDepreciationDeferredTax 2018-09-30 02971577 c:OrdinaryShareClass1 2018-10-01 2019-09-30 02971577 c:OrdinaryShareClass1 2019-09-30 02971577 c:OrdinaryShareClass2 2018-10-01 2019-09-30 02971577 c:OrdinaryShareClass2 2019-09-30 02971577 c:OrdinaryShareClass2 2018-09-30 02971577 c:OrdinaryShareClass3 2018-10-01 2019-09-30 02971577 c:OrdinaryShareClass3 2019-09-30 02971577 c:OrdinaryShareClass3 2018-09-30 02971577 c:FRS102 2018-10-01 2019-09-30 02971577 c:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 02971577 c:FullAccounts 2018-10-01 2019-09-30 02971577 c:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number 02971577























IT SHAW LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 30 SEPTEMBER 2019























img7756.png

 
IT SHAW LIMITED
REGISTERED NUMBER: 02971577

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
21,900
29,200

Tangible assets
 5 
685,303
695,870

  
707,203
725,070

Current assets
  

Stocks
 6 
2,109
363

Debtors: amounts falling due within one year
 7 
560,515
190,087

Cash at bank and in hand
  
321,103
732,705

  
883,727
923,155

Creditors: amounts falling due within one year
 8 
(159,314)
(180,590)

Net current assets
  
 
 
724,413
 
 
742,565

Total assets less current liabilities
  
1,431,616
1,467,635

Creditors: amounts falling due after more than one year
 9 
(46,177)
(65,198)

Provisions for liabilities
  

Deferred tax
 10 
(116,500)
(111,185)

  
 
 
(116,500)
 
 
(111,185)

Net assets
  
1,268,939
1,291,252

Page 3

 
IT SHAW LIMITED
REGISTERED NUMBER: 02971577

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Capital and reserves
  

Called up share capital 
 11 
2
2

Profit and loss account
 12 
1,268,937
1,291,250

  
1,268,939
1,291,252


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




I T Shaw
Director

Date: 27 March 2020

The notes on pages 5 to 13 form part of these financial statements.

Page 4

 
IT SHAW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

IT Shaw Limited is a private company limited by shares, incorporated in England and Wales.  The address of the registered office and the principal address of the business is Low Mill Business Park, Ulverston, Cumbria, LA12 9EE.
These financial statements have been presented in pound sterling as this is the currency of the primary economic environment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Income and Retained Earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.4

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Page 5

 
IT SHAW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 6

 
IT SHAW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, and are shown as below.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance basis
Motor vehicles
-
25% reducing balance basis
Fixtures and fittings
-
25% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 7

 
IT SHAW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Statement of Financial Position date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Statement of Financial Position date.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2018 - 14).

Page 8

 
IT SHAW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

4.


Intangible assets




Goodwill

£



Cost


At 1 October 2018
146,000



At 30 September 2019

146,000



Amortisation


At 1 October 2018
116,800


Charge for the year
7,300



At 30 September 2019

124,100



Net book value



At 30 September 2019
21,900



At 30 September 2018
29,200

Page 9

 
IT SHAW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 October 2018
1,491,264
344,509
7,272
1,843,045


Additions
222,781
-
58
222,839


Disposals
(198,746)
(27,250)
-
(225,996)


Transfers between classes
(27,500)
27,500
-
-



At 30 September 2019

1,487,799
344,759
7,330
1,839,888



Depreciation


At 1 October 2018
1,006,380
133,523
7,272
1,147,175


Charge for the year on owned assets
151,869
55,967
2
207,838


Disposals
(180,033)
(20,395)
-
(200,428)


Transfers between classes
(7,791)
7,791
-
-



At 30 September 2019

970,425
176,886
7,274
1,154,585



Net book value



At 30 September 2019
517,374
167,873
56
685,303



At 30 September 2018
484,884
210,986
-
695,870

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Plant and machinery
72,198
134,601

Motor vehicles
105,242
-

177,440
134,601


6.


Stocks

2019
2018
£
£

Raw materials
2,109
363

2,109
363


Page 10

 
IT SHAW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

7.


Debtors

2019
2018
£
£


Trade debtors
390,240
64,711

Other debtors
4,237
4,519

Prepayments and accrued income
164,569
120,857

Tax recoverable
1,469
-

560,515
190,087



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
36,683
27,742

Corporation tax
3,635
238

Other taxation and social security
57,945
82,535

Obligations under finance lease and hire purchase contracts
44,991
63,432

Other creditors
9,064
1,256

Accruals and deferred income
6,996
5,387

159,314
180,590


Hire purchase creditors are secured on the underlying  assets.


9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
46,177
65,198

46,177
65,198


Hire purchase creditors are secured on the underlying  assets.

Page 11

 
IT SHAW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

10.


Deferred taxation




2019
2018


£

£






At beginning of year
111,185
104,600


Charged to profit or loss
5,315
6,585



At end of year
116,500
111,185

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
116,500
111,185

116,500
111,185


11.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



2 Ordinary shares of £1.00 each
-
-
1 (2018 - 1) Ordinary Class A share of £1.00
1
1
1 (2018 - 1) Ordinary Class B share of £1.00
1
1

2

2


12.


Reserves

Profit and loss account

The profit and loss account comprises the accumulated profits and losses of the company.


13.


Pension commitments

The company operates a defined contributions pension scheme.  The assets of the scheme are held separately from those of the company in an independently administered fund.
The pension cost charge represents contributions payable by the company to the fund and amounted to £5,595 (2018 : £2,071).

Page 12

 
IT SHAW LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

14.


Transactions with directors

During the year the company made a loan to the directors of the company.  
At 30 September 2018 the directors owed the company £4,519.  During the year the directors made further withdrawals of £72,258 and repayments of £72,540.  At 30 September 2019 the directors owed the company £4,237.
Interest was charged in respect of this balance equal to £198 (2018 : £nil).

Page 13