Dylans Craft Beer Co Ltd - Accounts to registrar (filleted) - small 18.2

Dylans Craft Beer Co Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.0.619 09106540 Board of Directors 1.7.18 30.6.19 30.6.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure091065402018-06-30091065402019-06-30091065402018-07-012019-06-30091065402017-06-30091065402017-07-012018-06-30091065402018-06-3009106540ns15:EnglandWales2018-07-012019-06-3009106540ns14:PoundSterling2018-07-012019-06-3009106540ns10:Director12018-07-012019-06-3009106540ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3009106540ns10:SmallEntities2018-07-012019-06-3009106540ns10:AuditExemptWithAccountantsReport2018-07-012019-06-3009106540ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3009106540ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3009106540ns10:FullAccounts2018-07-012019-06-3009106540ns10:Director22018-07-012019-06-3009106540ns10:Director32018-07-012019-06-3009106540ns10:Director42018-07-012019-06-3009106540ns10:RegisteredOffice2018-07-012019-06-3009106540ns5:CurrentFinancialInstruments2019-06-3009106540ns5:CurrentFinancialInstruments2018-06-3009106540ns5:Non-currentFinancialInstruments2019-06-3009106540ns5:Non-currentFinancialInstruments2018-06-3009106540ns5:ShareCapital2019-06-3009106540ns5:ShareCapital2018-06-3009106540ns5:RevaluationReserve2019-06-3009106540ns5:RevaluationReserve2018-06-3009106540ns5:RetainedEarningsAccumulatedLosses2019-06-3009106540ns5:RetainedEarningsAccumulatedLosses2018-06-3009106540ns5:LandBuildings2018-07-012019-06-3009106540ns5:PlantMachinery2018-07-012019-06-3009106540ns5:LandBuildings2018-06-3009106540ns5:PlantMachinery2018-06-3009106540ns5:LandBuildings2019-06-3009106540ns5:PlantMachinery2019-06-3009106540ns5:LandBuildings2018-06-3009106540ns5:PlantMachinery2018-06-3009106540ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3009106540ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3009106540ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2019-06-3009106540ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-06-3009106540ns5:RevaluationReserve2018-06-30


REGISTERED NUMBER: 09106540 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2019

FOR

DYLANS CRAFT BEER CO LTD

DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Report of the Accountants 8

DYLANS CRAFT BEER CO LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2019







DIRECTORS: W J J Hughes
S W Hughes
C A B Hughes
A Knight





REGISTERED OFFICE: 7 George Street
St. Albans
Hertfordshire
AL3 4ER





REGISTERED NUMBER: 09106540 (England and Wales)





ACCOUNTANTS: LBCA Ltd
1 Waterside
Station Road
Harpenden
Hertfordshire
AL5 4US

DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

BALANCE SHEET
30 JUNE 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 668,973 681,770

CURRENT ASSETS
Stocks 23,903 24,327
Debtors 5 187,908 133,892
Cash at bank and in hand 25,007 68,234
236,818 226,453
CREDITORS
Amounts falling due within one year 6 403,926 388,233
NET CURRENT LIABILITIES (167,108 ) (161,780 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

501,865

519,990

CREDITORS
Amounts falling due after more than one year 7 (147,275 ) (182,786 )

PROVISIONS FOR LIABILITIES (45,333 ) (46,381 )
NET ASSETS 309,257 290,823

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 9 190,900 190,900
Retained earnings 118,257 99,823
309,257 290,823

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

BALANCE SHEET - continued
30 JUNE 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors on 28 March 2020 and were signed on its behalf by:





S W Hughes - Director


DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1. STATUTORY INFORMATION

Dylans Craft Beer Co Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are presented in Sterling (£) and rounded to the nearest £

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Income is recognised at the point of sale, being the point at which risks and rewards have been transferred to the
customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on cost and 20% on reducing balance

Tangible assets are measured at cost less accumulated depreciation and any accumulated impairment losses.

Land and buildings

Land and buildings held and used in the company's own activities are stated in the statement of financial position at
their revalued amounts. The revalued amounts equate to the fair value at the date of revaluation less any
subsequent depreciation or impairment losses. Revaluations are carried out regularly. Any revaluation increase or
decrease on land and buildings is credited to the property revaluation reserve. Depreciation on revalued buildings is
charged to profit and loss using the straight line method over their estimated useful lives of 50 years.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2018 - 20 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 July 2018 646,503 84,964 731,467
Additions - 7,294 7,294
Disposals - (4,875 ) (4,875 )
At 30 June 2019 646,503 87,383 733,886
DEPRECIATION
At 1 July 2018 7,565 42,132 49,697
Charge for year 6,630 9,805 16,435
Eliminated on disposal - (1,219 ) (1,219 )
At 30 June 2019 14,195 50,718 64,913
NET BOOK VALUE
At 30 June 2019 632,308 36,665 668,973
At 30 June 2018 638,938 42,832 681,770

DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 30 June 2019 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2017 230,000 - 230,000
Cost 416,503 87,383 503,886
646,503 87,383 733,886

If freehold land and buildings had not been revalued would have been included at the following historical cost:

2019 2018
£    £   
Cost 416,503 416,503
Aggregate depreciation 32,570 25,940

Freehold land and buildings were valued on an open market basis on 30 June 2019 by the directors .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Other debtors 187,908 133,892

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts (see note 8) 27,310 27,310
Trade creditors 45,561 62,806
Taxation and social security 52,829 50,238
Other creditors 278,226 247,879
403,926 388,233

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Bank loans (see note 8) 104,776 127,393
Other creditors 42,499 55,393
147,275 182,786

DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019

8. LOANS

An analysis of the maturity of loans is given below:

2019 2018
£    £   
Amounts falling due within one year or on demand:
Bank loans 27,310 27,310
Other loans 12,288 9,803
39,598 37,113

Amounts falling due between one and two years:
Bank loans - 1-2 years 104,776 127,393
Other loans - 1-2 years 42,499 55,393
147,275 182,786

The bank loan of £132,086 is secured by a fixed charge over the property to which it relates and a floating charge
over all property or undertaking of the company.

9. RESERVES
Revaluation
reserve
£   
At 1 July 2018
and 30 June 2019 190,900

10. OTHER FINANCIAL COMMITMENTS

The company has total commitments at the balance sheet date of £55,446 (2017: £1,976).

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included within other creditors is a total of £92,859 owed to directors.(2018: £87,129)

12. RELATED PARTY DISCLOSURES

Included within other debtors is an amount of £158,869 owed by a company with common directors and
shareholders.(2018: £112,833)

Included within other creditors is an amount of £165,785 owed to a company with common directors and
shareholders.(2018: £145,785)

DYLANS CRAFT BEER CO LTD

REPORT OF THE ACCOUNTANTS TO THE DIRECTORS OF
DYLANS CRAFT BEER CO LTD

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a
Balance Sheet. Readers are cautioned that the Statement of Comprehensive Income and certain other primary
statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 30 June 2019 set out on pages three to nine and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






LBCA Ltd
1 Waterside
Station Road
Harpenden
Hertfordshire
AL5 4US


31 March 2020