PHYSICAL_COMPANY_LIMITED - Accounts


PHYSICAL COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 03718828 (England and Wales)
PHYSICAL COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PHYSICAL COMPANY LIMITED
BALANCE SHEET
AS AT
30 JUNE 2019
30 June 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
5
136,258
193,943
Current assets
Stocks
901,847
890,660
Debtors
6
518,142
609,692
Cash at bank and in hand
1,436
-
1,421,425
1,500,352
Creditors: amounts falling due within one year
7
(731,940)
(846,994)
Net current assets
689,485
653,358
Total assets less current liabilities
825,743
847,301
Creditors: amounts falling due after more than one year
8
(14,972)
(30,443)
Net assets
810,771
816,858
Capital and reserves
Called up share capital
9
1,000
1,000
Share premium account
246,721
246,721
Profit and loss reserves
563,050
569,137
Total equity
810,771
816,858
PHYSICAL COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2019
30 June 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 March 2020 and are signed on its behalf by:
J S Halls
Director
Company Registration No. 03718828
PHYSICAL COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 3 -
1
Accounting policies
Company information

Physical Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Works, Wycombe Road, Stokenchurch, High Wycombe, HP14 3RR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the remaining period of the lease
Plant and machinery
25% on straight line basis
Fixtures, fittings and equipment
25% on straight line basis
Computer equipment
25% on straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PHYSICAL COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases are charged to profit or loss on a straight line basis over the term of the relevant lease.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2018 - 22).

PHYSICAL COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 5 -
3
Directors' remuneration
2019
2018
£
£
Directors' remuneration
155,274
141,174
Payments to beneficiaries on behalf of the EBT
282,804
-
Employer's NI re the EBT
34,319
-
Closure of Employee Benefit Trust
(312,000)
-

During the year ended 30 June 2019 a distribution was made from the Physical Company Employee Benefit Trust (the EBT) to two of the company's directors. The distribution was administered by the company and was subject to PAYE and national insurance and processed through the company payroll scheme on behalf of the EBT. Subsequently the money was repaid to the company by the EBT and the EBT was closed.

4
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2018 and 30 June 2019
154,000
Amortisation and impairment
At 1 July 2018 and 30 June 2019
154,000
Carrying amount
At 30 June 2019
-
At 30 June 2018
-
PHYSICAL COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 6 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2018
169,485
253,077
422,562
Additions
-
4,823
4,823
Disposals
-
(39,417)
(39,417)
At 30 June 2019
169,485
218,483
387,968
Depreciation and impairment
At 1 July 2018
43,518
185,101
228,619
Depreciation charged in the year
17,998
41,435
59,433
Eliminated in respect of disposals
-
(36,342)
(36,342)
At 30 June 2019
61,516
190,194
251,710
Carrying amount
At 30 June 2019
107,969
28,289
136,258
At 30 June 2018
125,967
67,976
193,943

The net book value of tangible fixed assets includes £Nil (2018: £3,225) in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £Nil (2018: £3,225) for the year.

6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
399,885
506,375
Other debtors
118,257
103,317
518,142
609,692
PHYSICAL COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 7 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
95,443
160,825
Trade creditors
473,045
544,935
Corporation tax
6,937
-
Other taxation and social security
99,115
76,132
Other creditors
57,400
65,102
731,940
846,994
8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
14,972
30,443

The bank loan is secured against the assets of the company.

 

9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
760 Ordinary A Shares of £1 each
760
760
240 Ordinary B Shares of £1 each
240
240
1,000
1,000
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases amounting to £232,106 (2018: £322,378),

11
Related party transactions

Included within other creditors is £49,577 (2018: £59,299) owed by the company to the directors as at the balance sheet date.

2019-06-302018-07-01falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activityP A HallsS F HallsN HallsJ A HallsJ S HallsW GrimseyJ S Halls037188282018-07-012019-06-30037188282019-06-30037188282018-06-3003718828core:LandBuildings2019-06-3003718828core:OtherPropertyPlantEquipment2019-06-3003718828core:LandBuildings2018-06-3003718828core:OtherPropertyPlantEquipment2018-06-3003718828core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3003718828core:CurrentFinancialInstrumentscore:WithinOneYear2018-06-3003718828core:CurrentFinancialInstruments2019-06-3003718828core:CurrentFinancialInstruments2018-06-3003718828core:Non-currentFinancialInstruments2019-06-3003718828core:Non-currentFinancialInstruments2018-06-3003718828core:ShareCapital2019-06-3003718828core:ShareCapital2018-06-3003718828core:SharePremium2019-06-3003718828core:SharePremium2018-06-3003718828core:RetainedEarningsAccumulatedLosses2019-06-3003718828core:RetainedEarningsAccumulatedLosses2018-06-3003718828core:ShareCapitalOrdinaryShares2019-06-3003718828core:ShareCapitalOrdinaryShares2018-06-3003718828bus:Director52018-07-012019-06-3003718828core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-07-012019-06-3003718828core:PlantMachinery2018-07-012019-06-3003718828core:FurnitureFittings2018-07-012019-06-3003718828core:ComputerEquipment2018-07-012019-06-30037188282017-07-012018-06-3003718828core:NetGoodwill2018-06-3003718828core:LandBuildings2018-06-3003718828core:OtherPropertyPlantEquipment2018-06-30037188282018-06-3003718828core:OtherPropertyPlantEquipment2018-07-012019-06-3003718828core:LandBuildings2018-07-012019-06-3003718828core:WithinOneYear2019-06-3003718828core:WithinOneYear2018-06-3003718828bus:PrivateLimitedCompanyLtd2018-07-012019-06-3003718828bus:SmallCompaniesRegimeForAccounts2018-07-012019-06-3003718828bus:FRS1022018-07-012019-06-3003718828bus:AuditExemptWithAccountantsReport2018-07-012019-06-3003718828bus:Director12018-07-012019-06-3003718828bus:Director22018-07-012019-06-3003718828bus:Director32018-07-012019-06-3003718828bus:Director42018-07-012019-06-3003718828bus:Director62018-07-012019-06-3003718828bus:CompanySecretary12018-07-012019-06-3003718828bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP