Thorntonrones Ltd - Accounts to registrar (filleted) - small 18.2

Thorntonrones Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 06521173 Board of Directors 1.7.18 30.6.19 30.6.19 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065211732018-06-30065211732019-06-30065211732018-07-012019-06-30065211732017-06-30065211732017-07-012018-06-30065211732018-06-3006521173ns15:EnglandWales2018-07-012019-06-3006521173ns14:PoundSterling2018-07-012019-06-3006521173ns10:Director12018-07-012019-06-3006521173ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3006521173ns10:SmallEntities2018-07-012019-06-3006521173ns10:AuditExempt-NoAccountantsReport2018-07-012019-06-3006521173ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3006521173ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3006521173ns10:FullAccounts2018-07-012019-06-300652117312018-07-012019-06-3006521173ns10:Director22018-07-012019-06-3006521173ns10:CompanySecretary12018-07-012019-06-3006521173ns10:RegisteredOffice2018-07-012019-06-3006521173ns5:CurrentFinancialInstruments2019-06-3006521173ns5:CurrentFinancialInstruments2018-06-3006521173ns5:Non-currentFinancialInstruments2019-06-3006521173ns5:Non-currentFinancialInstruments2018-06-3006521173ns5:ShareCapital2019-06-3006521173ns5:ShareCapital2018-06-3006521173ns5:RetainedEarningsAccumulatedLosses2019-06-3006521173ns5:RetainedEarningsAccumulatedLosses2018-06-3006521173ns5:NetGoodwill2018-07-012019-06-3006521173ns5:IntangibleAssetsOtherThanGoodwill2018-07-012019-06-3006521173ns5:LandBuildingsns5:ShortLeaseholdAssets2018-07-012019-06-3006521173ns5:PlantMachinery2018-07-012019-06-3006521173ns5:FurnitureFittings2018-07-012019-06-3006521173ns5:ComputerEquipment2018-07-012019-06-3006521173ns5:NetGoodwill2018-06-3006521173ns5:NetGoodwill2019-06-3006521173ns5:NetGoodwill2018-06-3006521173ns5:LandBuildingsns5:ShortLeaseholdAssets2018-06-3006521173ns5:PlantMachinery2018-06-3006521173ns5:FurnitureFittings2018-06-3006521173ns5:ComputerEquipment2018-06-3006521173ns5:LandBuildingsns5:ShortLeaseholdAssets2019-06-3006521173ns5:PlantMachinery2019-06-3006521173ns5:FurnitureFittings2019-06-3006521173ns5:ComputerEquipment2019-06-3006521173ns5:LandBuildingsns5:ShortLeaseholdAssets2018-06-3006521173ns5:PlantMachinery2018-06-3006521173ns5:FurnitureFittings2018-06-3006521173ns5:ComputerEquipment2018-06-3006521173ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3006521173ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3006521173ns5:WithinOneYear2019-06-3006521173ns5:WithinOneYear2018-06-3006521173ns5:BetweenOneFiveYears2019-06-3006521173ns5:BetweenOneFiveYears2018-06-3006521173ns5:MoreThanFiveYears2019-06-3006521173ns5:MoreThanFiveYears2018-06-3006521173ns5:AllPeriods2019-06-3006521173ns5:AllPeriods2018-06-3006521173ns5:Secured2019-06-3006521173ns5:Secured2018-06-3006521173ns5:DeferredTaxation2018-06-3006521173ns5:DeferredTaxation2018-07-012019-06-3006521173ns5:DeferredTaxation2019-06-30


REGISTERED NUMBER: 06521173 (England and Wales)


















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2019

FOR

THORNTONRONES LTD

THORNTONRONES LTD (REGISTERED NUMBER: 06521173)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


THORNTONRONES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2019







DIRECTORS: R J Rones FCA LIP MABRP
C L Thornton





SECRETARY: C L Thornton





REGISTERED OFFICE: 311 High Road
Loughton
Essex
IG10 1AH





REGISTERED NUMBER: 06521173 (England and Wales)





ACCOUNTANTS: THP Limited
Chartered Accountants
34-40 High Street
Wanstead
London
E11 2RJ

THORNTONRONES LTD (REGISTERED NUMBER: 06521173)

BALANCE SHEET
30 JUNE 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 20,641 23,774
Investment property 6 366,610 366,610
387,251 390,384

CURRENT ASSETS
Debtors 7 460,215 305,176
Cash at bank and in hand 6,898 40,444
467,113 345,620
CREDITORS
Amounts falling due within one year 8 283,013 221,541
NET CURRENT ASSETS 184,100 124,079
TOTAL ASSETS LESS CURRENT
LIABILITIES

571,351

514,463

CREDITORS
Amounts falling due after more than one
year

9

(167,459

)

(179,930

)

PROVISIONS FOR LIABILITIES 12 (3,155 ) (3,665 )
NET ASSETS 400,737 330,868

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 400,637 330,768
SHAREHOLDERS' FUNDS 400,737 330,868

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 31 March 2020 and were signed on its behalf
by:





R J Rones FCA LIP MABRP - Director


THORNTONRONES LTD (REGISTERED NUMBER: 06521173)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019


1. STATUTORY INFORMATION

Thorntonrones Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents the amount
receivable for services supplied, net of returns, discounts and value added taxes.

Revenue is recognised in the accounting period in which the services were rendered.

Work in progress is included as accrued income within trade debtors on the balance sheet. Work in progress
comprises direct staff and members salary costs and a proportion of overhead costs and profits, appropriate to
the stage of completion of the relevant case.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, has been fully
amortised evenly over its estimated useful life of seven years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold property improvements - 10% on reducing balance
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes
in fair value is recognised in income statement.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except
to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

THORNTONRONES LTD (REGISTERED NUMBER: 06521173)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019


2. ACCOUNTING POLICIES - continued

Leasing commitments
Rentals paid under operating leases are charged to the profit and loss account as incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2018 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2018
and 30 June 2019 700,000
AMORTISATION
At 1 July 2018
and 30 June 2019 700,000
NET BOOK VALUE
At 30 June 2019 -
At 30 June 2018 -

5. TANGIBLE FIXED ASSETS
Short
leasehold Fixtures
property Plant and and Computer
improvements machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 July 2018 13,235 7,885 57,056 55,061 133,237
Additions - - 4,537 1,183 5,720
At 30 June 2019 13,235 7,885 61,593 56,244 138,957
DEPRECIATION
At 1 July 2018 8,749 5,763 43,784 51,167 109,463
Charge for year 449 972 4,456 2,976 8,853
At 30 June 2019 9,198 6,735 48,240 54,143 118,316
NET BOOK VALUE
At 30 June 2019 4,037 1,150 13,353 2,101 20,641
At 30 June 2018 4,486 2,122 13,272 3,894 23,774

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2018
and 30 June 2019 366,610
NET BOOK VALUE
At 30 June 2019 366,610
At 30 June 2018 366,610

The values of the investment properties were reassessed by the directors on 30 June 2019 on the basis of
open market values.

The directors consider that the current values of the investment properties represent their market values.

THORNTONRONES LTD (REGISTERED NUMBER: 06521173)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 174,461 178,842
Other debtors 285,754 126,334
460,215 305,176

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loan 5,983 5,605
Trade creditors 24,319 18,710
Taxation and social security 92,148 135,116
Other creditors 160,563 62,110
283,013 221,541

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Bank loans 162,014 167,295
Other creditors 5,445 12,635
167,459 179,930

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2019 2018
£    £   
Within one year 34,200 -
Between one and five years 34,200 -
In more than five years 68,400 -
136,800 -

11. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank loans 167,997 172,900

The bank loan is secured by way of a charge over an investment property and personal guarantee of the
directors.

12. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax
Accelerated capital allowances 3,155 3,665

Deferred
tax
£   
Balance at 1 July 2018 3,665
Credit to Income Statement during year (510 )
Balance at 30 June 2019 3,155

THORNTONRONES LTD (REGISTERED NUMBER: 06521173)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019


13. RELATED PARTY DISCLOSURES

At the balance sheet date £140,596 (2018: £45,021) was owed to the directors on their joint loan to the
company. This loan is interest free and repayable on demand.

At the balance sheet date, £223,003 (2018: £98,003) was owed to the company from JGBK Ltd, a company
owned by the same shareholders. This loan incurred interest at a rate of 2.25% and is repayable on demand.

14. ULTIMATE CONTROLLING PARTY

The company is controlled by R J Rones.