Music Bugs Ltd - Limited company - abbreviated - 11.6

Music Bugs Ltd - Limited company - abbreviated - 11.6


05858224 1.7.13 30.6.14 30.6.14 Company accounts Private Limited Company FY true false true false true false false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure058582242013-06-30058582242014-06-30058582242013-07-012014-06-30058582242012-06-30058582242012-07-012013-06-30058582242013-06-3005858224ns12:England2013-07-012014-06-3005858224ns14:PoundSterling2013-07-012014-06-3005858224ns7:Director12013-07-012014-06-3005858224ns7:OrdinaryShareClass12013-07-012014-06-3005858224ns7:Director22013-07-012014-06-3005858224ns7:CompanySecretary2013-07-012014-06-3005858224ns7:RegisteredOffice2013-07-012014-06-3005858224ns7:EntityAccountantsOrAuditors2013-07-012014-06-3005858224ns5:OtherIntangibleFixedAssets2013-07-012014-06-3005858224ns5:PlantMachinery2013-07-012014-06-3005858224ns5:FixturesFittings2013-07-012014-06-3005858224ns5:ComputerEquipment2013-07-012014-06-3005858224ns7:OrdinaryShareClass12014-06-3005858224ns7:OrdinaryShareClass12013-06-3005858224ns7:Director12013-06-3005858224ns7:Director12012-06-3005858224ns7:Director12012-07-012013-06-3005858224ns7:Director12014-06-3005858224ns7:Director12013-06-30
REGISTERED NUMBER: 05858224 (England and Wales)















MUSIC BUGS LTD

ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED

30TH JUNE 2014






MUSIC BUGS LTD (REGISTERED NUMBER: 05858224)

CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30TH JUNE 2014










Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3 to 4

MUSIC BUGS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH JUNE 2014







DIRECTORS: Mrs C J Bennett
Mr A J Bennett





SECRETARY: Mr A J Bennett





REGISTERED OFFICE: 4 Bowles Road
Abbey Meads
SWINDON
Wiltshire
SN25 4ZN





REGISTERED NUMBER: 05858224 (England and Wales)





ACCOUNTANTS: Morris Owen
Chartered Accountants
43-45 Devizes Road
SWINDON
Wiltshire
SN1 4BG

MUSIC BUGS LTD (REGISTERED NUMBER: 05858224)

ABBREVIATED BALANCE SHEET
30TH JUNE 2014

2014 2013
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 4,447 6,127
Tangible assets 3 4,317 4,072
8,764 10,199

CURRENT ASSETS
Stocks 5,500 450
Debtors 10,174 6,540
Cash at bank 1,476 9,636
17,150 16,626
CREDITORS
Amounts falling due within one year 27,352 21,298
NET CURRENT LIABILITIES (10,202 ) (4,672 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(1,438
)
5,527

PROVISIONS FOR LIABILITIES 737 814
NET (LIABILITIES)/ASSETS (2,175 ) 4,713

CAPITAL AND RESERVES
Called up share capital 4 100 100
Profit and loss account (2,275 ) 4,613
SHAREHOLDERS' FUNDS (2,175 ) 4,713

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th June 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th June 2014 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of
the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company
as at the end of each financial year and of its profit or loss for each financial year in accordance with
the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 30th March 2015 and were signed
on its behalf by:




Mrs C J Bennett - Director


MUSIC BUGS LTD (REGISTERED NUMBER: 05858224)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30TH JUNE 2014


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The directors have assessed the forthcoming period in terms of profitability and cashflows and feel
that the going concern principle remains appropriate.

Accounting convention
The financial statements have been prepared under the historical cost convention and in
accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents franchise income, management service fees received from the franchisees and
income from merchandise sales.

Intangible assets
Intangible assets are amortised at the following rates to write off each asset over its estimated
useful life.

Trademark costs - straight line method over 10 years
Franchise costs - straight line method over 10 years
Music - straight line method over 10 years
Web site design - straight line method over 5 years

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Equipment - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1st July 2013
and 30th June 2014 17,688
AMORTISATION
At 1st July 2013 11,561
Amortisation for year 1,680
At 30th June 2014 13,241
NET BOOK VALUE

At 30th June 2014 4,447
At 30th June 2013 6,127

MUSIC BUGS LTD (REGISTERED NUMBER: 05858224)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 30TH JUNE 2014


3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1st July 2013 7,060
Additions 1,249
At 30th June 2014 8,309
DEPRECIATION
At 1st July 2013 2,988
Charge for year 1,004
At 30th June 2014 3,992
NET BOOK VALUE
At 30th June 2014 4,317
At 30th June 2013 4,072

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2014 2013
value: £    £   
100 Ordinary £1 100 100

5. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30th June 2014
and 30th June 2013:

2014 2013
£    £   
Mrs C J Bennett
Balance outstanding at start of year (2,914 ) (3,018 )
Amounts advanced 7,221 3,453
Amounts repaid (2,324 ) (3,349 )
Balance outstanding at end of year 1,983 (2,914 )

6. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mrs C J Bennett.