Vision Supplies Limited - Accounts to registrar (filleted) - small 18.2

Vision Supplies Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 04341788 Board of Directors 1.7.18 30.6.19 30.6.19 false true false false true false Ordinary shares 1.00000 A ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043417882018-06-30043417882019-06-30043417882018-07-012019-06-30043417882017-06-30043417882017-07-012018-06-30043417882018-06-3004341788ns15:EnglandWales2018-07-012019-06-3004341788ns14:PoundSterling2018-07-012019-06-3004341788ns10:Director12018-07-012019-06-3004341788ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3004341788ns10:SmallEntities2018-07-012019-06-3004341788ns10:AuditExempt-NoAccountantsReport2018-07-012019-06-3004341788ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3004341788ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3004341788ns10:FullAccounts2018-07-012019-06-3004341788ns10:OrdinaryShareClass12018-07-012019-06-3004341788ns10:OrdinaryShareClass22018-07-012019-06-3004341788ns10:Director22018-07-012019-06-3004341788ns10:CompanySecretary12018-07-012019-06-3004341788ns10:RegisteredOffice2018-07-012019-06-3004341788ns5:CurrentFinancialInstruments2019-06-3004341788ns5:CurrentFinancialInstruments2018-06-3004341788ns5:Non-currentFinancialInstruments2019-06-3004341788ns5:Non-currentFinancialInstruments2018-06-3004341788ns5:ShareCapital2019-06-3004341788ns5:ShareCapital2018-06-3004341788ns5:SharePremium2019-06-3004341788ns5:SharePremium2018-06-3004341788ns5:FurtherSpecificReserve1ComponentTotalEquity2019-06-3004341788ns5:FurtherSpecificReserve1ComponentTotalEquity2018-06-3004341788ns5:RetainedEarningsAccumulatedLosses2019-06-3004341788ns5:RetainedEarningsAccumulatedLosses2018-06-3004341788ns5:PlantMachinery2018-06-3004341788ns5:FurnitureFittings2018-06-3004341788ns5:MotorVehicles2018-06-3004341788ns5:ComputerEquipment2018-06-3004341788ns5:PlantMachinery2018-07-012019-06-3004341788ns5:FurnitureFittings2018-07-012019-06-3004341788ns5:MotorVehicles2018-07-012019-06-3004341788ns5:ComputerEquipment2018-07-012019-06-3004341788ns5:PlantMachinery2019-06-3004341788ns5:FurnitureFittings2019-06-3004341788ns5:MotorVehicles2019-06-3004341788ns5:ComputerEquipment2019-06-3004341788ns5:PlantMachinery2018-06-3004341788ns5:FurnitureFittings2018-06-3004341788ns5:MotorVehicles2018-06-3004341788ns5:ComputerEquipment2018-06-3004341788ns5:CostValuation2018-06-3004341788ns5:ListedExchangeTradedns5:CostValuation2018-06-3004341788ns5:UnlistedNon-exchangeTradedns5:CostValuation2018-06-3004341788ns5:DisposalsRepaymentsInvestments2019-06-3004341788ns5:ListedExchangeTradedns5:DisposalsRepaymentsInvestments2019-06-3004341788ns5:UnlistedNon-exchangeTradedns5:DisposalsRepaymentsInvestments2019-06-3004341788ns5:RevaluationsIncreaseDecreaseInInvestments2019-06-3004341788ns5:ListedExchangeTradedns5:RevaluationsIncreaseDecreaseInInvestments2019-06-3004341788ns5:UnlistedNon-exchangeTradedns5:RevaluationsIncreaseDecreaseInInvestments2019-06-3004341788ns5:CostValuation2019-06-3004341788ns5:ListedExchangeTradedns5:CostValuation2019-06-3004341788ns5:UnlistedNon-exchangeTradedns5:CostValuation2019-06-3004341788ns5:ListedExchangeTraded2019-06-3004341788ns5:UnlistedNon-exchangeTraded2019-06-3004341788ns5:ListedExchangeTraded2018-06-3004341788ns5:UnlistedNon-exchangeTraded2018-06-3004341788ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3004341788ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3004341788ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-06-3004341788ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-06-3004341788ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-06-3004341788ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-06-3004341788ns5:HirePurchaseContracts2019-06-3004341788ns5:HirePurchaseContracts2018-06-3004341788ns5:WithinOneYear2019-06-3004341788ns5:WithinOneYear2018-06-3004341788ns5:DeferredTaxation2018-06-3004341788ns5:DeferredTaxation2018-07-012019-06-3004341788ns5:DeferredTaxation2019-06-3004341788ns10:OrdinaryShareClass12019-06-3004341788ns10:OrdinaryShareClass22019-06-30


REGISTERED NUMBER: 04341788 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2019

for

Vision Supplies Limited

Vision Supplies Limited (Registered number: 04341788)






Contents of the Financial Statements
for the Year Ended 30 June 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Vision Supplies Limited

Company Information
for the Year Ended 30 June 2019







DIRECTORS: P Waterton
C E Waterton



SECRETARY: C E Waterton



REGISTERED OFFICE: Unit 5 Lockwood Close
Lockwood Close Ind Estate
Leeds
West Yorkshire
LS11 5UU



REGISTERED NUMBER: 04341788 (England and Wales)



ACCOUNTANTS: Haines Watts
Sterling House
1 Sheepscar Court
Meanwood Road
Leeds
West Yorkshire
LS7 2BB



BANKERS: National Westminster
PO Box 959
96 Brighton Road
Coulsdon
Surrey
CR5 2YS

Vision Supplies Limited (Registered number: 04341788)

Balance Sheet
30 June 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 101,577 138,252
Investments 6 913,306 1,559,565
1,014,883 1,697,817

CURRENT ASSETS
Stocks 159,231 193,260
Debtors 7 1,720,342 987,974
Cash at bank and in hand 90,881 132,592
1,970,454 1,313,826
CREDITORS
Amounts falling due within one year 8 154,027 88,854
NET CURRENT ASSETS 1,816,427 1,224,972
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,831,310

2,922,789

CREDITORS
Amounts falling due after more than one
year

9

(59,422

)

(74,322

)

PROVISIONS FOR LIABILITIES 11 (58,596 ) (112,651 )
NET ASSETS 2,713,292 2,735,816

CAPITAL AND RESERVES
Called up share capital 12 2,000 2,000
Share premium 13,462 13,462
Other reserves 55 55
Retained earnings 2,697,775 2,720,299
SHAREHOLDERS' FUNDS 2,713,292 2,735,816

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Vision Supplies Limited (Registered number: 04341788)

Balance Sheet - continued
30 June 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 23 March 2020 and were signed on its
behalf by:





P Waterton - Director


Vision Supplies Limited (Registered number: 04341788)

Notes to the Financial Statements
for the Year Ended 30 June 2019

1. STATUTORY INFORMATION

Vision Supplies Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard
102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose
related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the
Company and the turnover can be reliably measured. Turnover is measured as the fair value of the
consideration received or receivable, excluding discounts, rebates, value added tax and other sales
taxes.

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation
and any accumulated impairment losses. Historical cost includes expenditure that is directly
attributable to bringing the asset to the location and condition necessary for it to be capable of
operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their
estimated useful lives, using the straight-lline method.

Depreciation is provided on the following basis:

Plant and machinery - 10% Straight line
Motor vehicles - 25% Straight line
Fixtures and fittings - 25% Straight line
Computer equipment - 25% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted
prospectively if appropriate, or if there is an indication of a significant change since the last reporting
date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount
and are recognised in the statement of income and retained earnings.

Investments in subsidiaries
Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in listed company shares
Investments in listed company shares are remeasured to market value at each balance sheet date.
Gains and losses on remeasurement are recognised in profit or loss for the period.

Vision Supplies Limited (Registered number: 04341788)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

3. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less
costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying
amount is reduced to its selling price less costs to complete and sell. The impairment loss is
recognised immediately in profit or loss.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
third parties, loans to related parties and investments in non-puttable ordinary shares.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of
Income and Retained Earnings, except to the extent that it relates to items recognised in other
comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Research and development
In the research phase of an internal project it is not possible to demonstrate that the project will
generate future economic benefits and hence all expenditure on research shall be recognised as an
expense when it is incurred. Intangible assets are recognised from the development phase of a
project if and only if certain specific criteria are met in order to demonstrate the asset will generate
probable future economic benefits and that its cost can be reliably measured. The capitalised
development costs are subsequently amortised on a straight line basis over their useful economic
lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an
internal project, the expenditure is treated as if it were all incurred in the research phase only.

Vision Supplies Limited (Registered number: 04341788)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

3. ACCOUNTING POLICIES - continued

Foreign currency translation
Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange
rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate.
Non-monetary items measured at historical cost are translated using the exchange rate at the date of
the transaction and non-monetary items measured at fair value are measured using the exchange
rate when fair value was determined.

Operating leases: the company as lessee
Rentals paid under operating leases are charged to the statement of income and retained earnings on
a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a
straight line basis over the lease term, unless another systematic basis is representative of the time
pattern of the lessee's benefit from the use of the leased asset.

Leased assets: the Company as lessee
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed
assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their
useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases
are those where substantially all of the benefits and risks of ownership are assumed by the company.
Obligations under such agreements are included in creditors net of the finance charge allocated to
future periods. The finance element of the rental payment is charged to the statement of income and
retained earnings so as to produce a constant periodic rate of charge on the net obligation
outstanding in each period.

Pension costs and other post-retirement benefits
The Company operates a defined contribution plan for its employees. A defined contribution plan is a
pension plan under which the Company pays fixed contributions into a separate entity. Once the
contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the statement of income and retained earnings
when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The
assets of the plan are held separately from the Company in independently administered funds.

Finance costs
Finance costs are charged to the statement of income and retained earnings over the term of the
debt using the effective interest method so that the amount charged is at a constant rate on the
carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated
capital instrument.

Interest income
Interest income is recognised in the statement of income and retained earnings using the effective
interest method.

Vision Supplies Limited (Registered number: 04341788)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

3. ACCOUNTING POLICIES - continued

Borrowing costs
All borrowing costs are recognised in the statement of income and retained earnings in the year in
which they are incurred.

Provisions for liabilities
Provisions are made where an event has taken place that gives the Company a legal or constructive
obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate
can be made of the amount of the obligation.

Provisions are charged as an expense to the statement of income and retained earnings in the year
that the Company becomes aware of the obligation, and are measured at the best estimate at the
balance sheet date of the expenditure required to settle the obligation, taking into account relevant
risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are
measured initially at fair value, net of transaction costs, and are measured subsequently at amortised
cost using the effective interest method, less any impairment.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty
on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no
more than three months from the date of acquisition and that are readily convertible to known
amounts of cash with insignificant risk of change in value.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank
loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at
amortised cost using the effective interest method.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2018 - 6 ) .

Vision Supplies Limited (Registered number: 04341788)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2018 55,951 49,166 178,064 61,437 344,618
Additions - - - 538 538
At 30 June 2019 55,951 49,166 178,064 61,975 345,156
DEPRECIATION
At 1 July 2018 49,701 49,166 49,272 58,227 206,366
Charge for year 1,542 - 32,750 2,921 37,213
At 30 June 2019 51,243 49,166 82,022 61,148 243,579
NET BOOK VALUE
At 30 June 2019 4,708 - 96,042 827 101,577
At 30 June 2018 6,250 - 128,792 3,210 138,252

6. FIXED ASSET INVESTMENTS
Shares in
group Listed Unlisted
undertakings investments investments Totals
£    £    £    £   
COST OR VALUATION
At 1 July 2018 120,002 1,404,063 35,500 1,559,565
Disposals - (565,691 ) - (565,691 )
Revaluations - (80,568 ) - (80,568 )
At 30 June 2019 120,002 757,804 35,500 913,306
NET BOOK VALUE
At 30 June 2019 120,002 757,804 35,500 913,306
At 30 June 2018 120,002 1,404,063 35,500 1,559,565

Cost or valuation at 30 June 2019 is represented by:

Shares in
group Listed Unlisted
undertakings investments investments Totals
£    £    £    £   
Valuation in 2019 - 90,354 - 90,354
Cost 120,002 667,450 35,500 822,952
120,002 757,804 35,500 913,306

Vision Supplies Limited (Registered number: 04341788)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 254,803 172,379
Amounts owed by group undertakings 17,918 16,152
Other debtors 1,447,621 799,443
1,720,342 987,974

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 10) 14,901 15,872
Trade creditors 44,306 46,226
Taxation and social security 83,003 18,170
Other creditors 11,817 8,586
154,027 88,854

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Hire purchase contracts (see note 10) 59,422 74,322

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 14,901 15,872
Between one and five years 59,422 74,322
74,323 90,194

Non-cancellable
operating leases
2019 2018
£    £   
Within one year - 41,305

11. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax 58,596 112,651

Vision Supplies Limited (Registered number: 04341788)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

11. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 July 2018 112,651
Provided during year (54,055 )
Balance at 30 June 2019 58,596

12. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
1,000 Ordinary shares 1 1,000 1,000
1,000 A ordinary 1 1,000 1,000
2,000 2,000

13. PENSION COMMITMENTS

The company operates a defined contribution pension scheme for the benefit of the employees of the
company. The assets of the scheme are administered by trustees in a fund independent from those
of the company. The contributions in the year amounted to £6,341 (2018: £7,607). £1,333
contributions were due at the year end (2018: £860 ).

14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included within debtors is an amount of £497,515 (2018: £223,305) due from a director. The directors
current account is unsecured and interest free. The maximum balance outstanding during the year
was £497,515.

15. RELATED PARTY DISCLOSURES

No transactions with related parties were undertaken as are required to be disclosed under Section
1A of FRS102.

16. BASIS FOR CONSOLIDATED ACCOUNTS NOT BEING REQUIRED

As the parent, Vision Supplies Limited, has taken the exemption from preparing the group accounts
as it is a small group.