Venue 5 Limited Filleted accounts for Companies House (small and micro)

Venue 5 Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2018-07-01 Sage Accounts Production Advanced 2019 - FRS102_2014 319,736 195,896 15,987 211,883 107,853 123,840 xbrli:pure xbrli:shares iso4217:GBP 05425075 2018-07-01 2019-06-30 05425075 2019-06-30 05425075 2018-06-30 05425075 2017-07-01 2018-06-30 05425075 2018-06-30 05425075 core:PlantMachinery 2018-07-01 2019-06-30 05425075 core:FurnitureFittings 2018-07-01 2019-06-30 05425075 bus:Director1 2018-07-01 2019-06-30 05425075 bus:Director4 2018-07-01 2019-06-30 05425075 core:WithinOneYear 2019-06-30 05425075 core:WithinOneYear 2018-06-30 05425075 core:NetGoodwill 2018-06-30 05425075 core:NetGoodwill 2019-06-30 05425075 core:LandBuildings core:LongLeaseholdAssets 2018-06-30 05425075 core:LandBuildings core:ShortLeaseholdAssets 2018-06-30 05425075 core:PlantMachinery 2018-06-30 05425075 core:FurnitureFittings 2018-06-30 05425075 core:LandBuildings core:LongLeaseholdAssets 2019-06-30 05425075 core:LandBuildings core:ShortLeaseholdAssets 2019-06-30 05425075 core:PlantMachinery 2019-06-30 05425075 core:FurnitureFittings 2019-06-30 05425075 core:LandBuildings core:LongLeaseholdAssets 2018-07-01 2019-06-30 05425075 core:LandBuildings core:ShortLeaseholdAssets 2018-07-01 2019-06-30 05425075 core:ShareCapital 2019-06-30 05425075 core:ShareCapital 2018-06-30 05425075 core:RetainedEarningsAccumulatedLosses 2019-06-30 05425075 core:RetainedEarningsAccumulatedLosses 2018-06-30 05425075 core:BetweenOneFiveYears 2019-06-30 05425075 core:BetweenOneFiveYears 2018-06-30 05425075 core:MoreThanFiveYears 2019-06-30 05425075 core:MoreThanFiveYears 2018-06-30 05425075 core:NetGoodwill 2018-07-01 2019-06-30 05425075 core:NetGoodwill 2018-06-30 05425075 core:LandBuildings core:LongLeaseholdAssets 2018-06-30 05425075 core:LandBuildings core:ShortLeaseholdAssets 2018-06-30 05425075 core:PlantMachinery 2018-06-30 05425075 core:FurnitureFittings 2018-06-30 05425075 bus:SmallEntities 2018-07-01 2019-06-30 05425075 bus:AuditExemptWithAccountantsReport 2018-07-01 2019-06-30 05425075 bus:FullAccounts 2018-07-01 2019-06-30 05425075 bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 05425075 bus:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 05425075 core:OfficeEquipment 2018-07-01 2019-06-30 05425075 core:OfficeEquipment 2018-06-30 05425075 core:OfficeEquipment 2019-06-30
COMPANY REGISTRATION NUMBER: 05425075
Venue 5 Limited
Filleted Unaudited Financial Statements
30 June 2019
Venue 5 Limited
Balance Sheet
30 June 2019
2019
2018
Note
£
£
£
Fixed assets
Intangible assets
5
107,853
123,840
Tangible assets
6
925,643
1,042,282
------------
------------
1,033,496
1,166,122
Current assets
Stocks
31,630
25,030
Debtors
7
125,984
122,221
Cash at bank and in hand
28,945
14,640
---------
---------
186,559
161,891
Creditors: amounts falling due within one year
8
( 3,033,388)
( 2,888,374)
------------
------------
Net current liabilities
( 2,846,829)
( 2,726,483)
------------
------------
Total assets less current liabilities
( 1,813,333)
( 1,560,361)
------------
------------
Net liabilities
( 1,813,333)
( 1,560,361)
------------
------------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
( 1,814,333)
( 1,561,361)
------------
------------
Shareholders deficit
( 1,813,333)
( 1,560,361)
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 27 March 2020 , and are signed on behalf of the board by:
Mr J M Patel
Mr C Patel
Director
Director
Company registration number: 05425075
Venue 5 Limited
Notes to the Financial Statements
Year ended 30 June 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Europa House, 45 Rowdell Road, Northolt, Middlesex, UB5 6AG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have assessed the company's ability to continue as a going concern which has included a review of forecast cash flows, future trading performance and the continued support from the shareholders and based on this review, the directors confirm that the company has adequate resources to continue to operate for the foreseeable future, which covers a period of not less than twelve months from the date the financial statements are approved, and accordingly the going concern basis continues to be appropriate for the preparation of the financial statements.
Revenue recognition
Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax. Sales are recognised when the significant risks and rewards of ownership of the goods are transferred to the customer, the sales price agreed and the receipt of payment can be reasonably assured.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
straight line over 20 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
over the life of lease
Leasehold improvements
-
over the life of lease
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Equipment
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Deferred taxation
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 36 (2018: 36 ).
5. Intangible assets
Goodwill
£
Cost
At 1 July 2018 and 30 June 2019
319,736
---------
Amortisation
At 1 July 2018
195,896
Charge for the year
15,987
---------
At 30 June 2019
211,883
---------
Carrying amount
At 30 June 2019
107,853
---------
At 30 June 2018
123,840
---------
6. Tangible assets
Leasehold property
Leasehold improvements
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Jul 2018
937,607
384,392
210,630
537,673
148,233
2,218,535
Additions
5,130
5,130
---------
---------
---------
---------
---------
------------
At 30 Jun 2019
937,607
384,392
215,760
537,673
148,233
2,223,665
---------
---------
---------
---------
---------
------------
Depreciation
At 1 Jul 2018
419,501
122,989
174,699
355,797
103,267
1,176,253
Charge for the year
34,542
38,439
10,265
27,281
11,242
121,769
---------
---------
---------
---------
---------
------------
At 30 Jun 2019
454,043
161,428
184,964
383,078
114,509
1,298,022
---------
---------
---------
---------
---------
------------
Carrying amount
At 30 Jun 2019
483,564
222,964
30,796
154,595
33,724
925,643
---------
---------
---------
---------
---------
------------
At 30 Jun 2018
518,106
261,403
35,931
181,876
44,966
1,042,282
---------
---------
---------
---------
---------
------------
7. Debtors
2019
2018
£
£
Trade debtors
6,084
9,689
Prepayments and accrued income
77,099
76,699
Corporation tax repayable
107
71
Other debtors
42,694
35,762
---------
---------
125,984
122,221
---------
---------
8. Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
74,737
125,275
Trade creditors
226,700
256,590
Accruals and deferred income
19,084
20,111
Social security and other taxes
119,601
156,363
Director loan accounts
274,870
264,870
Shareholders loans
2,280,769
2,015,769
Other creditors
37,627
49,396
------------
------------
3,033,388
2,888,374
------------
------------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2019
2018
£
£
Not later than 1 year
92,970
90,000
Later than 1 year and not later than 5 years
371,880
360,000
Later than 5 years
797,993
862,500
------------
------------
1,262,843
1,312,500
------------
------------
10. Related party transactions
The company's related parties together with details of transactions undertaken during the year were as follows: With Directors: The company received an advance of £10,000 (2018: £Nil) from Mr. S. Malik. The balance outstanding at the year end was £274,870 (2018: £264,870). With Shareholders: The company received an advance of £170,000 (2018: £Nil) from Empire Bespoke Foods Limited. The balance outstanding at the year end was £1,443,121 (2018: £1,273,121). The company received an advance of £85,000 (2018: £Nil) from Pentex Properties Limited. The balance outstanding at the year end was £560,856 (2018: £475,856). The company received an advance of £10,000 (2018: £Nil) from Mr. R. Banga. The balance outstanding at the year end was £276,792 (2018: £266,792). The above balances are interest-free and have no fixed repayment terms.