S.B.E._LTD. - Accounts


Company Registration No. 03203217 (England and Wales)
S.B.E. LTD.
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
S.B.E. LTD.
COMPANY INFORMATION
Directors
P Y Beseme
S Lambert
H Beseme
M Rattu
Secretary
H Beseme
Company number
03203217
Registered office
5th Floor
Ashford Commercial Quarter
1 Dover Place
Ashford
Kent
TN23 1FB
Auditor
Wilkins Kennedy Audit Services
5th Floor
Ashford Commercial Quarter
1 Dover Place
Ashford
Kent
TN23 1FB
Business address
Unit 1A
Beaver Road Industrial Estate
Beaver Road
Ashford
Kent
TN23 7SH
Bankers
HSBC Bank Plc
9 Rose Lane
Canterbury
Kent
England
CT1 2JP
National Westminster Bank plc
20 High Street
Ashford
Kent
TN24 8SH
S.B.E. LTD.
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 26
S.B.E. LTD.
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 1 -

The directors present the strategic report for the year ended 31 December 2019.

Fair Review of the Business and Business Development

The year panned out as per the forecasts where challenges in terms of Brexit took centre stage. The company’s results were better than expected which is directly linked to the performance delivered to our strong customer base.

The company won major contracts in the year which added further stability and opened new business streams which didn’t exist beforehand. The company’s strategy on diversification in terms of core growth approach is taking us to a new direction. New products are being offered to the market at a never seen before scale and this again keeps us on an improved trajectory and helps to create the growth path for us.

The market is still dominated by two big players which restricts the overall options for growth. However, emerging players in the market have started to create a niche market for themselves, which will further fuel growth in the market due to the exclusivities the new entrant companies hold. The company is posting year on year strong results despite all the challenges the company faces, as well as the company's performance being new at this level. The investment in innovations and process efficiencies is paying off and we stay committed as a partner of choice for all our customers.

Principal risks and uncertainties

It was another year with uncertainty over Brexit. Even though the country has opened a new chapter, the fact that no agreements are in place simply means that Brexit remains the biggest uncertainty of our times. There is no clear agreement regarding what the future will hold, this can have a huge negative impact on the way we operate. This is mainly due to our dependencies on Europe being huge, both in terms of labour and raw materials. The new Government’s ongoing analysis and strategy on immigration after Brexit is seen as a risk too, as this can limit the number of migrants entering the country who have contributed heavily to our business in the last decade.

Additionally, the global virus outbreak and lack of known treatment could have a huge impact on our overall supply chain. As most of our suppliers and customers have factories which have been on almost shut down mode from weeks now, if the situation carries on like this then the impact on our supply chain will be very damaging. In case this outbreak becomes pandemic then it could have a direct impact on the work force, so it’s a dual face issue where staff availability can reduce dramatically with increasing supply chain concerns.

Decline in volume is still ongoing from a few years now which are attributed to improvements in technology and the duopoly of big players in the market which is impeding the growth.

Development and performance

The company's gross assets have increased from £11.3m to £12.9m linked to stock increase as well as fixed assets. It is important to note that the net current assets have once again improved from £6.6m to £7.2m.

Key performance indicators

The directors consider gross profit margin, operating profit margin, profit after tax and cash balances to be the key measures for performance of the business.

The company's results for the year ended 31 December 2019 show an increase in gross margin percentage from 14.8% in 2018 to 15.1% in 2019. The company's operating profit margin has increased from 2.4% in 2018 to 2.6% in 2019. Profit after tax for 2019 is £1.12m, and the balance sheet at that date shows cash balances of £2.75m.

 

On behalf of the board

H Beseme
Director
10 March 2020
S.B.E. LTD.
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2019.

Principal activities
The principal activity of the company was that of the provision of maintenance and logistical services to the electronics industry.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Y Beseme
S Lambert
H Beseme
M Rattu
Results and dividends

The results for the year are set out on page 6.

Dividends were paid in 2019 amounting to £500,000. The directors do not recommend payment of a final dividend.

 

The directors have recommended an interim dividend for the year ending 31 December 2020 of £500,000.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged.

 

It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

S.B.E. LTD.
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
H Beseme
Director
10 March 2020
S.B.E. LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF S.B.E. LTD.
- 4 -
Opinion

We have audited the financial statements of S.B.E. LTD. (the 'company') for the year ended 31 December 2019 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to note 24 in the financial statements, which explains that subsequent to the period end, governments in Europe, China, the UK and elsewhere have taken unprecedented measures to suppress the spread of Covid-19. These measures impact negatively on the company’s supply chain, as well as its ability to continue operations in the UK. At the point of approving the financial statements, the outbreak of coronavirus is still in its early stages in the UK, therefore there is a high degree of uncertainty surrounding the time period and severity of government measures in the UK. For this reason, the company is not able to make an estimate of the financial impact of these events. These events indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  •     the information given in the strategic report and the directors' r; and

  •     the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

S.B.E. LTD.
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF S.B.E. LTD.
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Reynolds (Senior Statutory Auditor)
for and on behalf of Wilkins Kennedy Audit Services
26 March 2020
Statutory Auditor
5th Floor
Ashford Commercial Quarter
1 Dover Place
Ashford
Kent
TN23 1FB
S.B.E. LTD.
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
2019
2018
Notes
£
£
Turnover
3
44,144,684
48,999,248
Cost of sales
(37,470,996)
(41,739,883)
Gross profit
6,673,688
7,259,365
Administrative expenses
(5,509,830)
(6,066,101)
Operating profit
4
1,163,858
1,193,264
Interest receivable and similar income
8
179,399
118,610
Interest payable and similar expenses
9
(14,046)
(13,747)
Amounts written off loans
-
(358,049)
Profit before taxation
1,329,211
940,078
Tax on profit
10
(205,182)
(247,118)
Profit for the financial year
1,124,029
692,960

The income statement has been prepared on the basis that all operations are continuing operations.

S.B.E. LTD.
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019
31 December 2019
- 7 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
12
344,325
296,740
Investments
13
6,242
14,811
350,567
311,551
Current assets
Stocks
15
1,916,298
1,329,934
Debtors
16
7,891,568
5,252,389
Cash at bank and in hand
2,754,983
4,449,444
12,562,849
11,031,767
Creditors: amounts falling due within one year
17
(5,336,217)
(4,399,148)
Net current assets
7,226,632
6,632,619
Total assets less current liabilities
7,577,199
6,944,170
Provisions for liabilities
18
(9,000)
-
Net assets
7,568,199
6,944,170
Capital and reserves
Called up share capital
21
10,000
10,000
Profit and loss reserves
22
7,558,199
6,934,170
Total equity
7,568,199
6,944,170
The financial statements were approved by the board of directors and authorised for issue on 10 March 2020 and are signed on its behalf by:
H Beseme
Director
Company Registration No. 03203217
S.B.E. LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2018
10,000
6,591,210
6,601,210
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
692,960
692,960
Dividends
11
-
(350,000)
(350,000)
Balance at 31 December 2018
10,000
6,934,170
6,944,170
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
1,124,029
1,124,029
Dividends
11
-
(500,000)
(500,000)
Balance at 31 December 2019
10,000
7,558,199
7,568,199
S.B.E. LTD.
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
27
(929,221)
171,254
Interest paid
(14,046)
(13,747)
Income taxes paid
(295,518)
(269,500)
Net cash outflow from operating activities
(1,238,785)
(111,993)
Investing activities
Purchase of tangible fixed assets
(135,075)
(9,051)
Interest received
12,162
5,272
Dividends received
167,237
113,338
Net cash generated from investing activities
44,324
109,559
Financing activities
Dividends paid
(500,000)
(350,000)
Net cash used in financing activities
(500,000)
(350,000)
Net decrease in cash and cash equivalents
(1,694,461)
(352,434)
Cash and cash equivalents at beginning of year
4,449,444
4,801,878
Cash and cash equivalents at end of year
2,754,983
4,449,444
S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 10 -
1
Accounting policies
Company information

S.B.E. LTD. is a private company limited by shares incorporated in England and Wales. The registered office is 5th Floor, Ashford Commercial Quarter, 1 Dover Place, Ashford, Kent, TN23 1FB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company does not prepare consolidated accounts for the financial period, as the company has no investments in subsidiaries as at the year end. The sole wholly owned investment in Societe Boulonnaise D'Electronique Limited in Ireland was liquidated during the year.

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. The subsidiary in Ireland has ceased trading in 2019, however, the directors consider this will have no impact on the profitability or the going concern status of the S.B.E Ltd.

 

Subsequent to the period end, governments in Europe, China, the UK and elsewhere have taken unprecedented measures to suppress the spread of Covid-19. These measures impact negatively on the company’s supply chain, as well as its ability to continue operations in the UK. Management have put in place plans to control business costs and preserve cash flow, so that this should not impact on the going concern status of S.B.E. Ltd.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 11 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the lease term
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
Furniture 15% reducing balance. Equipment 20% reducing balance. Computers 33% straight line.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 12 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 14 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 15 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks

and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Rentals payable under operating leases, including any lease incentives received, are charged to income

on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.15
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Maintenance and logistical services
44,144,684
48,999,248
2019
2018
£
£
Other significant revenue
Interest income
12,162
5,272
Dividends received
167,237
113,338
S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
3
Turnover and other revenue
(Continued)
- 16 -
2019
2018
£
£
Turnover analysed by geographical market
Europe
44,012,250
45,814,297
Rest of the world
132,434
3,184,951
44,144,684
48,999,248
4
Operating profit
2019
2018
Operating profit for the year is stated after charging:
£
£
Exchange losses
36,009
15,522
Depreciation of owned tangible fixed assets
87,490
197,720
(Profit)/loss on disposal of tangible fixed assets
-
158,173
Loss on disposal of fixed asset investments
8,569
-
Operating lease charges
261,908
363,600

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £36,009 (2018 - £15,522).

5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
30,825
27,500
For other services
All other non-audit services
1,100
1,100
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Production
254
286
Administration
84
98
338
384
S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
6
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
6,413,808
6,860,370
Social security costs
504,226
529,192
Pension costs
166,963
154,398
7,084,997
7,543,960
Redundancy payments made or committed
-
118,539
7
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
159,243
151,577
Company pension contributions to defined contribution schemes
14,600
13,600
173,843
165,177

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2018 - 1).

8
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
12,162
5,272
Income from fixed asset investments
Income from shares in group undertakings
167,237
113,338
Total income
179,399
118,610

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
12,162
5,272
S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 18 -
9
Interest payable and similar expenses
2019
2018
£
£
Other finance costs:
Other interest
14,046
13,747
10
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
186,182
295,518
Deferred tax
Origination and reversal of timing differences
19,000
(48,400)
Total tax charge
205,182
247,118

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
1,329,211
940,078
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
252,550
178,615
Expenses not deductible for tax purposes
6,264
25,675
Impact of capital allowances in excess of depreciation
(19,323)
23,199
Loan write off not deductible
-
68,029
Deferred tax movement
19,000
(48,400)
Dividend income
(31,775)
-
Other
(21,534)
-
Taxation charge for the year
205,182
247,118
11
Dividends
2019
2018
£
£
Interim paid
500,000
350,000
S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 19 -
12
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 January 2019
1,198,268
863,828
842,059
2,904,155
Additions
24,500
5,801
104,774
135,075
At 31 December 2019
1,222,768
869,629
946,833
3,039,230
Depreciation and impairment
At 1 January 2019
1,198,268
656,512
752,635
2,607,415
Depreciation charged in the year
4,120
42,498
40,872
87,490
At 31 December 2019
1,202,388
699,010
793,507
2,694,905
Carrying amount
At 31 December 2019
20,380
170,619
153,326
344,325
At 31 December 2018
-
207,316
89,424
296,740
13
Fixed asset investments
2019
2018
Notes
£
£
Investments in subsidiaries
-
8,569
Investments in associates
14
6,242
6,242
6,242
14,811

The investments in subsidiaries are all stated at cost. The valuation brought forward was all in relation to the company's investment in Societe Boulonnaise D'Electronique Limited. The subsidiary ceased trading during 2019 and was placed into liquidation, therefore, it was no longer under group control.

S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
13
Fixed asset investments
(Continued)
- 20 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 January 2019
14,811
Disposals
(8,569)
At 31 December 2019
6,242
Carrying amount
At 31 December 2019
6,242
At 31 December 2018
14,811
S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 21 -
14
Associates

Details of the company's associates at 31 December 2019 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
S B E (Canada) Limited
300 Hogan Drive, Mississauga, ON, L5N 0C8.
Delivering expertise in the field of reserve logistics for the mobile industry
Ordinary
20.00

The investments in associates are all stated at cost.

S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 22 -
15
Stocks
2019
2018
£
£
Raw materials and consumables
1,727,131
1,152,715
Work in progress
189,167
177,219
1,916,298
1,329,934
16
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
7,561,541
4,640,773
Amounts owed by group undertakings
99,200
333,442
Amounts owed by undertakings in which the company has a participating interest
24,258
8,480
Other debtors
10,634
634
Prepayments and accrued income
195,535
258,660
7,891,168
5,241,989
Deferred tax asset (note 19)
400
10,400
7,891,568
5,252,389
17
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
3,385,331
2,712,787
Amounts owed to group undertakings
153,772
195,867
Corporation tax
90,182
199,518
Other taxation and social security
480,408
400,925
Other creditors
258,418
188,106
Accruals and deferred income
968,106
701,945
5,336,217
4,399,148
18
Provisions for liabilities
2019
2018
Notes
£
£
Deferred tax liabilities
19
9,000
-
S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 23 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2019
2018
2019
2018
Balances:
£
£
£
£
ACAs
9,000
-
-
10,000
Unpaid pension contributions
-
-
400
400
9,000
-
400
10,400
2019
Movements in the year:
£
Liability/(Asset) at 1 January 2019
(10,400)
Charge to profit or loss
19,000
Liability at 31 December 2019
8,600
20
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
166,963
154,398

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary shares of £1 each
10,000
10,000
S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 24 -
22
Profit and loss reserves
2019
2018
£
£
At the beginning of the year
6,934,170
6,591,210
Profit for the year
1,124,029
692,960
Dividends declared and paid in the year
(500,000)
(350,000)
At the end of the year
7,558,199
6,934,170
23
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for certain of its properties and equipment. Leases are negotiated for an average term of 5 years and rentals are fixed for an average of 5 years.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
268,832
284,156
Between two and five years
451,330
686,772
720,162
970,928
24
Events after the reporting date

Subsequent to the period end, governments in Europe, China, the UK and elsewhere have taken unprecedented measures to suppress the spread of Covid-19. These measures impact negatively on the company’s supply chain, as well as its ability to continue operations in the UK. The quarantine measures imposed by governments were effected after the period end, therefore there was no evidence of these conditions being in existence at the period end, and there is no adjustment reflected in these financial statements for this impact of these measures on the company. At the point of approving the financial statements, the outbreak of coronavirus is still in its early stages in the UK, therefore there is a high degree of uncertainty surrounding the time period and severity of government measures in the UK. For this reason, the company is not able to make an estimate of the financial impact of these events.

25
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
25
Related party transactions
(Continued)
- 25 -

The company made sales of £97,683 (2018: £117,178) to SBE (Canada) Limited, an entity where the company holds significant influence.

 

As at the year end, the company was owed £24,258 (2018: £8,480) by SBE (Canada) Limited.

 

The company made sales of £2,372,499 (2018: £4,283,576) to S.B.E. Polska Sp. z o.o., an entity under group control.

 

As at the year end, the company was owed £99,200 (2018: £305,387) by S.B.E. Polska Sp. z o.o.

The company has taken advantage of the exemption available in FRS 102 whereby it has not disclosed transactions entered into between two or more members of a group, where the subsidiary which is party to the transactions is wholly owned by such a member.true

26
Ultimate controlling party

The ultimate parent company of S B E Limited is S B E SA, a company registered in France.

The ultimate controlling party is P Y Beseme, a director, who directly and indirectly holds the majority of the share capital of the above mentioned company.

The accounts of the ultimate parent company, in which the results of the company are consolidated, are available to the public at Zone Industrielle De La Liane, St. Leonard, France, the head office of S B E SA.

27
Cash (absorbed by)/generated from operations
2019
2018
£
£
Profit for the year after tax
1,124,029
692,960
Adjustments for:
Taxation charged
205,182
247,118
Finance costs
14,046
13,747
Investment income
(179,399)
(118,610)
(Gain)/loss on disposal of tangible fixed assets
-
158,173
Loss on disposal of fixed asset investments
8,569
-
Depreciation and impairment of tangible fixed assets
87,490
197,720
Amounts written off investments
-
358,049
Movements in working capital:
(Increase)/decrease in stocks
(586,364)
185,155
Increase in debtors
(2,649,179)
(902,131)
Increase/(decrease) in creditors
1,046,405
(660,927)
Cash (absorbed by)/generated from operations
(929,221)
171,254
S.B.E. LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 26 -
28
Analysis of changes in net funds
1 January 2019
Cash flows
31 December 2019
£
£
£
Cash at bank and in hand
4,449,444
(1,694,461)
2,754,983
2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2019.301S LambertS LambertM RattuM RattuH Beseme032032172019-01-012019-12-3103203217bus:Chairman2019-01-012019-12-3103203217bus:Director12019-01-012019-12-3103203217bus:CompanySecretaryDirector12019-01-012019-12-3103203217bus:Director32019-01-012019-12-3103203217bus:CompanySecretary12019-01-012019-12-3103203217bus:Director22019-01-012019-12-3103203217bus:Director42019-01-012019-12-3103203217bus:RegisteredOffice2019-01-012019-12-3103203217bus:Agent12019-01-012019-12-3103203217bus:Agent22019-01-012019-12-31032032172019-12-31032032172018-01-012018-12-3103203217core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3103203217core:RetainedEarningsAccumulatedLosses2019-01-012019-12-31032032172018-12-3103203217core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3103203217core:PlantMachinery2019-12-3103203217core:FurnitureFittings2019-12-3103203217core:PlantMachinery2018-12-3103203217core:FurnitureFittings2018-12-3103203217core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103203217core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3103203217core:CurrentFinancialInstruments2019-12-3103203217core:CurrentFinancialInstruments2018-12-3103203217core:ShareCapital2019-12-3103203217core:ShareCapital2018-12-3103203217core:RetainedEarningsAccumulatedLosses2019-12-3103203217core:RetainedEarningsAccumulatedLosses2018-12-3103203217core:ShareCapitalcore:RestatedAmount2017-12-3103203217core:RestatedAmount2017-12-31032032172017-12-3103203217core:RetainedEarningsAccumulatedLossescore:RestatedAmount2018-12-31032032172018-12-3103203217core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3103203217core:PlantMachinery2019-01-012019-12-3103203217core:FurnitureFittings2019-01-012019-12-3103203217core:UKTax2019-01-012019-12-3103203217core:UKTax2018-01-012018-12-310320321712019-01-012019-12-310320321712018-01-012018-12-310320321722019-01-012019-12-310320321722018-01-012018-12-310320321732018-01-012018-12-310320321742019-01-012019-12-310320321742018-01-012018-12-310320321752019-01-012019-12-310320321762019-01-012019-12-3103203217core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3103203217core:PlantMachinery2018-12-3103203217core:FurnitureFittings2018-12-3103203217core:Non-currentFinancialInstruments2018-12-3103203217core:Non-currentFinancialInstruments2019-12-3103203217core:Associate12019-01-012019-12-3103203217core:Associate112019-01-012019-12-3103203217core:Associate122019-01-012019-12-3103203217core:WithinOneYear2019-12-3103203217core:WithinOneYear2018-12-3103203217core:BetweenTwoFiveYears2019-12-3103203217core:BetweenTwoFiveYears2018-12-310320321712019-01-012019-12-3103203217core:Associate12019-01-012019-12-3103203217core:Associate12018-01-012018-12-3103203217core:Associate22019-01-012019-12-3103203217core:Associate12019-12-3103203217core:Associate22019-12-3103203217core:Associate22018-12-3103203217bus:PrivateLimitedCompanyLtd2019-01-012019-12-3103203217bus:FRS1022019-01-012019-12-3103203217bus:Audited2019-01-012019-12-3103203217bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP