DELDEN_CRANES_LIMITED - Accounts


Company Registration No. 01251365 (England and Wales)
DELDEN CRANES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
PAGES FOR FILING WITH REGISTRAR
DELDEN CRANES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DELDEN CRANES LIMITED
BALANCE SHEET
AS AT
31 JULY 2019
31 July 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,415,667
7,545,360
Current assets
Stocks
69,514
82,081
Debtors
4
1,384,717
1,503,804
Cash at bank and in hand
426,284
284,370
1,880,515
1,870,255
Creditors: amounts falling due within one year
5
(2,417,023)
(1,688,144)
Net current (liabilities)/assets
(536,508)
182,111
Total assets less current liabilities
8,879,159
7,727,471
Creditors: amounts falling due after more than one year
6
(3,413,017)
(3,452,370)
Provisions for liabilities
Deferred tax liability
703,405
498,000
(703,405)
(498,000)
Net assets
4,762,737
3,777,101
Capital and reserves
Called up share capital
9
15,000
15,000
Profit and loss reserves
4,747,737
3,762,101
Total equity
4,762,737
3,777,101
DELDEN CRANES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2019
31 July 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 February 2020 and are signed on its behalf by:
W M Nyland
S Nyland
Director
Director
Company Registration No. 01251365
DELDEN CRANES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
- 3 -
1
Accounting policies
Company information

Delden Cranes Limited is a private company limited by shares incorporated in England and Wales. The registered office is 111 Station Road, Selston, INV/STATEMENTS TO simon@deldencranes.co.uk, Nottinghamshire, NG16 6FF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale and hire of machines and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% per annum straight line basis or 15% straight line basis or 5% per annum straight line basis
Fixtures, fittings & equipment
20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DELDEN CRANES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities. Trade creditors are recognised initially at transaction price.

DELDEN CRANES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Share capital issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

DELDEN CRANES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 6 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

1.14

Pension

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2018 - 22).

3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2018
8,585,322
81,198
70,510
8,737,030
Additions
2,507,284
10,484
96,178
2,613,946
Disposals
(435,950)
-
(17,135)
(453,085)
At 31 July 2019
10,656,656
91,682
149,553
10,897,891
Depreciation and impairment
At 1 August 2018
1,088,955
79,073
23,642
1,191,670
Depreciation charged in the year
468,910
2,508
19,384
490,802
Eliminated in respect of disposals
(183,113)
-
(17,135)
(200,248)
At 31 July 2019
1,374,752
81,581
25,891
1,482,224
Carrying amount
At 31 July 2019
9,281,904
10,101
123,662
9,415,667
At 31 July 2018
7,496,367
2,125
46,868
7,545,360
DELDEN CRANES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
3
Tangible fixed assets
(Continued)
- 7 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2019
2018
£
£
Plant and machinery
7,450,246
5,281,583
7,450,246
5,281,583
Depreciation charge for the year in respect of leased assets
338,620
189,957
DELDEN CRANES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 8 -
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
1,273,039
1,303,454
Other debtors
111,678
200,350
1,384,717
1,503,804
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
849,155
477,826
Corporation tax
14,820
66,000
Other taxation and social security
22,996
23,040
Other creditors
1,530,052
1,121,278
2,417,023
1,688,144

Net obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.

6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
3,413,017
3,452,370

Net obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.

DELDEN CRANES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 9 -
7
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£
£
Within one year
1,392,058
973,333
In two to five years
3,377,041
3,428,102
4,769,099
4,401,435

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

8
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
11,731
5,837

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
6,000 Ordinary A shares of £1 each
6,000
6,000
6,000 Ordinary B shares of £1 each
6,000
6,000
3,000 Ordinary C shares of £1 each
3,000
3,000
15,000
15,000

Share rights

 

Ordinary A, Ordinary B and Ordinary C shares shall rank equally to save for their respective entitlement to dividends as set out in the article of association.

 

2019-07-312018-08-01false28 February 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityW M NylandS B NylandS NylandS B Nyland012513652018-08-012019-07-31012513652019-07-31012513652018-07-3101251365core:PlantMachinery2019-07-3101251365core:FurnitureFittings2019-07-3101251365core:MotorVehicles2019-07-3101251365core:PlantMachinery2018-07-3101251365core:FurnitureFittings2018-07-3101251365core:MotorVehicles2018-07-3101251365core:Non-currentFinancialInstruments2019-07-3101251365core:Non-currentFinancialInstruments2018-07-3101251365core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-3101251365core:CurrentFinancialInstrumentscore:WithinOneYear2018-07-3101251365core:CurrentFinancialInstruments2019-07-3101251365core:CurrentFinancialInstruments2018-07-3101251365core:ShareCapital2019-07-3101251365core:ShareCapital2018-07-3101251365core:RetainedEarningsAccumulatedLosses2019-07-3101251365core:RetainedEarningsAccumulatedLosses2018-07-3101251365core:ShareCapitalOrdinaryShares2019-07-3101251365core:ShareCapitalOrdinaryShares2018-07-3101251365bus:Director12018-08-012019-07-3101251365bus:Director22018-08-012019-07-3101251365core:PlantMachinery2018-08-012019-07-3101251365core:FurnitureFittings2018-08-012019-07-3101251365core:MotorVehicles2018-08-012019-07-3101251365core:PlantMachinery2018-07-3101251365core:FurnitureFittings2018-07-3101251365core:MotorVehicles2018-07-31012513652018-07-3101251365core:WithinOneYear2019-07-3101251365core:WithinOneYear2018-07-3101251365core:BetweenTwoFiveYears2019-07-3101251365core:BetweenTwoFiveYears2018-07-3101251365bus:PrivateLimitedCompanyLtd2018-08-012019-07-3101251365bus:SmallCompaniesRegimeForAccounts2018-08-012019-07-3101251365bus:FRS1022018-08-012019-07-3101251365bus:AuditExemptWithAccountantsReport2018-08-012019-07-3101251365bus:Director32018-08-012019-07-3101251365bus:CompanySecretary12018-08-012019-07-3101251365bus:FullAccounts2018-08-012019-07-31xbrli:purexbrli:sharesiso4217:GBP