Port Vale Football Club Limited - Accounts to registrar (filleted) - small 18.2

Port Vale Football Club Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Productionv19.3.2.19908876768Board of DirectorsBoard of Directors1.7.1830.6.1930.6.19falsetruefalsefalsefalsetruefalse iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure088767682018-06-30088767682019-06-30088767682018-07-012019-06-30088767682017-06-30088767682017-07-012018-06-30088767682018-06-3008876768ns15:EnglandWales2018-07-012019-06-3008876768ns14:PoundSterling2018-07-012019-06-3008876768ns10:Director12018-07-012019-06-3008876768ns10:Director22018-07-012019-06-3008876768ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3008876768ns10:SmallEntities2018-07-012019-06-3008876768ns10:AuditExempt-NoAccountantsReport2018-07-012019-06-3008876768ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3008876768ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3008876768ns10:FullAccounts2018-07-012019-06-300887676812018-07-012019-06-3008876768ns10:Director42018-07-012019-06-3008876768ns10:Director52018-07-012019-06-3008876768ns10:Director62018-07-012019-06-3008876768ns10:Director72018-07-012019-06-3008876768ns10:Director82018-07-012019-06-3008876768ns10:RegisteredOffice2018-07-012019-06-3008876768ns5:CurrentFinancialInstruments2019-06-3008876768ns5:CurrentFinancialInstruments2018-06-3008876768ns5:Non-currentFinancialInstruments2019-06-3008876768ns5:Non-currentFinancialInstruments2018-06-3008876768ns5:ShareCapital2019-06-3008876768ns5:ShareCapital2018-06-3008876768ns5:RetainedEarningsAccumulatedLosses2019-06-3008876768ns5:RetainedEarningsAccumulatedLosses2018-06-3008876768ns5:NetGoodwill2018-07-012019-06-3008876768ns5:IntangibleAssetsOtherThanGoodwill2018-07-012019-06-3008876768ns5:PlantMachinery2018-07-012019-06-3008876768ns5:MotorVehicles2018-07-012019-06-3008876768ns5:ComputerEquipment2018-07-012019-06-3008876768ns5:NetGoodwill2018-06-3008876768ns5:NetGoodwill2019-06-3008876768ns5:NetGoodwill2018-06-3008876768ns5:LandBuildings2018-06-3008876768ns5:PlantMachinery2018-06-3008876768ns5:MotorVehicles2018-06-3008876768ns5:ComputerEquipment2018-06-3008876768ns5:LandBuildings2018-07-012019-06-3008876768ns5:LandBuildings2019-06-3008876768ns5:PlantMachinery2019-06-3008876768ns5:MotorVehicles2019-06-3008876768ns5:ComputerEquipment2019-06-3008876768ns5:LandBuildings2018-06-3008876768ns5:PlantMachinery2018-06-3008876768ns5:MotorVehicles2018-06-3008876768ns5:ComputerEquipment2018-06-3008876768ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3008876768ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-30


REGISTERED NUMBER: 08876768 (England and Wales)
















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

FOR


PORT VALE FOOTBALL CLUB LIMITED


PORT VALE FOOTBALL CLUB LIMITED (REGISTERED NUMBER: 08876768)









CONTENTS OF THE FINANCIAL STATEMENTS



for the Year Ended 30 June 2019






Page




Company Information  

1




Balance Sheet  

2




Notes to the Financial Statements  

4





PORT VALE FOOTBALL CLUB LIMITED




COMPANY INFORMATION



for the Year Ended 30 June 2019










DIRECTORS:

C A Shanahan


K J Shanahan


C Halket


C Garlick


K M Beardmore


R A Moorhouse


M K Humphreys

I R Lewis







REGISTERED OFFICE:

Vale Park


Hamil Road


Burslem


Stoke on Trent


Staffordshire


ST6 1AW







REGISTERED NUMBER:

08876768 (England and Wales)







ACCOUNTANTS:

Kelly Molyneux & Co.Limited


Chartered Certified Accountants


Mitre House


Pitt Street West


Burslem


Stoke-on-Trent


ST6 3JW


PORT VALE FOOTBALL CLUB LIMITED (REGISTERED NUMBER: 08876768)




BALANCE SHEET



30 June 2019




2019

2018



Notes

£   

£   

£   

£   


FIXED ASSETS

Intangible assets

4

-


1,112,585



Tangible assets

5

1,244,987


242,286



1,244,987


1,354,871




CURRENT ASSETS

Stocks

71,000


71,338



Debtors

6

634,800


935,447



Cash at bank and in hand

570,100


414,826



1,275,900


1,421,611



CREDITORS

Amounts falling due within one year

7

3,192,548


3,381,212



NET CURRENT LIABILITIES

(1,916,648

)

(1,959,601

)


TOTAL ASSETS LESS CURRENT LIABILITIES

(671,661

)

(604,730

)



CREDITORS

Amounts falling due after more than one year

8

1,077,013


-



NET LIABILITIES

(1,748,674

)

(604,730

)



CAPITAL AND RESERVES

Called up share capital

100


100



Retained earnings

(1,748,774

)

(604,830

)


SHAREHOLDERS' FUNDS

(1,748,674

)

(604,730

)



The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2019.


The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.  


The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.


PORT VALE FOOTBALL CLUB LIMITED (REGISTERED NUMBER: 08876768)




BALANCE SHEET - continued



30 June 2019




The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.  


In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.


The financial statements were approved by the Board of Directors on 27 March 2020 and were signed on its behalf by:





C A Shanahan - Director




K J Shanahan - Director



PORT VALE FOOTBALL CLUB LIMITED (REGISTERED NUMBER: 08876768)




NOTES TO THE FINANCIAL STATEMENTS



for the Year Ended 30 June 2019



1.

STATUTORY INFORMATION



Port Vale Football Club Limited is a private company, limited by shares , registered in England and Wales. The company's


registered number and registered office address can be found on the Company Information page.


2.

ACCOUNTING POLICIES



Basis of preparing the financial statements


These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.







Although the Company Balance Sheet discloses net liabilities of £1,748,674 as at 30th June 2019, the directors consider it


appropriate that the financial statements are prepared on a going concern basis. Within creditors is an amount of £1,200,000


owed to Synectics Solutions Limited a company in which Mr and Mrs Shanahan are also directors. The company continues


to pay it's debts as and when they fall due. The company continues to receive the support of it's associated party by way of


not withdrawing the amount owed and introducing funds as and when necessary.



Turnover


Season ticket and sponsorship income is recognised as and when matches are played. Any income relating to matches


unplayed at the year end is included within deferred income.



Central distributions from the Football Association and Football League are recognised in the profit and loss account in the


relevant financial period for the season to which the income relates.



All other income is recognised on the provision of service or transfer of economic benefit.



Goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is written off in full.


Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.


Tangible fixed assets


Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Plant and machinery

-

25% on reducing balance


Motor vehicles

-

25% on reducing balance


Computer equipment

-

33% on reducing balance



Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.


Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.


PORT VALE FOOTBALL CLUB LIMITED (REGISTERED NUMBER: 08876768)




NOTES TO THE FINANCIAL STATEMENTS - continued



for the Year Ended 30 June 2019



2.

ACCOUNTING POLICIES - continued


Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.


Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme
are charged to profit or loss in the period to which they relate.

3.

EMPLOYEES AND DIRECTORS



The average number of employees during the year was 190 (2018 - 199 ) .


4.

INTANGIBLE FIXED ASSETS


Goodwill

£   



COST


At 1 July 2018


and 30 June 2019

1,854,305




AMORTISATION


At 1 July 2018

741,720




Charge for year

1,112,585




At 30 June 2019

1,854,305




NET BOOK VALUE


At 30 June 2019

-




At 30 June 2018

1,112,585




PORT VALE FOOTBALL CLUB LIMITED (REGISTERED NUMBER: 08876768)




NOTES TO THE FINANCIAL STATEMENTS - continued



for the Year Ended 30 June 2019



5.

TANGIBLE FIXED ASSETS


Freehold


Plant and


Motor


Computer



property


machinery


vehicles


equipment


Totals

£   

£   

£   

£   

£   



COST


At 1 July 2018

172,738


73,300


24,500


8,028


278,566




Additions

1,000,000


26,987


-


-


1,026,987




At 30 June 2019

1,172,738


100,287


24,500


8,028


1,305,553




DEPRECIATION


At 1 July 2018

-


20,797


9,305


6,178


36,280




Charge for year

-


19,871


3,798


617


24,286




At 30 June 2019

-


40,668


13,103


6,795


60,566




NET BOOK VALUE


At 30 June 2019

1,172,738


59,619


11,397


1,233


1,244,987




At 30 June 2018

172,738


52,503


15,195


1,850


242,286




6.

DEBTORS

2019

2018


£   

£   



Amounts falling due within one year:


Trade debtors

552,601


476,143




Other debtors

-


8,088




Prepayments

82,199


53,666



634,800


537,897





Amounts falling due after more than one year:


Trade debtors

-


397,550





Aggregate amounts

634,800


935,447




Trade Debtors includes £396,850 being player transfer fees owed at 30th June 2019.

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2019

2018


£   

£   



Trade creditors

204,183


113,603




Social security and other taxes

52,142


49,628




VAT

14,503


132,684




Other creditors

2,069,111


23,176




Directors' loan accounts

-


2,440,642




Accruals and deferred income

791,991


616,979




Accrued expenses

60,618


4,500



3,192,548


3,381,212




PORT VALE FOOTBALL CLUB LIMITED (REGISTERED NUMBER: 08876768)




NOTES TO THE FINANCIAL STATEMENTS - continued



for the Year Ended 30 June 2019



8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR


2019

2018


£   

£   



Loan from associated party

1,077,013


-




9.

RELATED PARTY DISCLOSURES


The land and buildings from which the football club operates were owned by Alchemy Land Limited, a company under the
control of the then director Mr N. Smurthwaite, until 7th May 2019. No rent was charged during this period. Mr Smurthwaite
resigned as director with effect from 7th May 2019. The company purchased the land and buildings from Alchemy Land
Limited on 7th May 2019 for a consideration of £1,000,000 plus VAT.

During the year the company received a loan of £1,200,000 from Synectics Solutions Limited, a company in which Mr and
Mrs Shanahan are also directors.