DELDEN_MACHINERY_LIMITED - Accounts


Company Registration No. 01207566 (England and Wales)
DELDEN MACHINERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
PAGES FOR FILING WITH REGISTRAR
DELDEN MACHINERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
DELDEN MACHINERY LIMITED
BALANCE SHEET
AS AT
31 JULY 2019
31 July 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,363,868
7,727,077
Investments
4
2
2
8,363,870
7,727,079
Current assets
Stocks
67,000
149,000
Debtors
6
381,841
301,480
Cash at bank and in hand
209,319
152,226
658,160
602,706
Creditors: amounts falling due within one year
7
(1,742,791)
(1,423,600)
Net current liabilities
(1,084,631)
(820,894)
Total assets less current liabilities
7,279,239
6,906,185
Creditors: amounts falling due after more than one year
8
(1,988,204)
(2,928,465)
Provisions for liabilities
Deferred tax liability
636,330
458,000
(636,330)
(458,000)
Net assets
4,654,705
3,519,720
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
4,654,605
3,519,620
Total equity
4,654,705
3,519,720
DELDEN MACHINERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2019
31 July 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 February 2020 and are signed on its behalf by:
W M Nyland
S B Nyland
Director
Director
Company Registration No. 01207566
DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
- 3 -
1
Accounting policies
Company information

Delden Machinery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 111 Station Road, Selston, INV/STATEMENTS TO simon@deldencranes.co.uk, Nottinghamshire, NG16 6FF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% per annum straight line basis or 5% per annum straight line basis
Motor vehicles
20% - 25% per annum straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

The financial statements present information about the company as an individual entity and does not include its associated investments.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities. Trade creditors are recognised initially at transaction price.

1.9
Equity instruments

Share capital issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 6 -
1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2018 - 2).

3
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 August 2018
8,600,683
16,600
8,617,283
Additions
1,122,495
-
1,122,495
Disposals
(146,000)
-
(146,000)
At 31 July 2019
9,577,178
16,600
9,593,778
Depreciation and impairment
At 1 August 2018
873,606
16,600
890,206
Depreciation charged in the year
432,192
-
432,192
Eliminated in respect of disposals
(92,488)
-
(92,488)
At 31 July 2019
1,213,310
16,600
1,229,910
Carrying amount
At 31 July 2019
8,363,868
-
8,363,868
At 31 July 2018
7,727,077
-
7,727,077
DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
3
Tangible fixed assets
(Continued)
- 7 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2019
2018
£
£
Plant and machinery
5,228,083
4,343,924
5,228,083
4,343,924
Depreciation charge for the year in respect of leased assets
238,336
112,712
DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 8 -
4
Fixed asset investments
2019
2018
£
£
Investments
2
2
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 August 2018 & 31 July 2019
2
Carrying amount
At 31 July 2019
2
At 31 July 2018
2
5
Associates

Details of the company's associates at 31 July 2019 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Delden Cranes Ltd
England & Wales
Ordinary
20.00
0
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
5,263
403
Corporation tax recoverable
-
17,802
Other debtors
376,578
283,275
381,841
301,480
DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 9 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
125,660
99,927
Trade creditors
43,706
8,115
Corporation tax
54,460
-
Other taxation and social security
86,053
-
Other creditors
1,432,912
1,315,558
1,742,791
1,423,600

The bank loans are secured by a fixed and floating charge over the assets of the company.

 

Net obligations under hire purchase contracts are secured by fixed charges on the assets concerned.

 

Included in other creditors is a loan of £200,000 (2018: £100,000) due to Delden Trust Pension Fund. This loan is secured against specific tangible fixed assets.

8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
468,560
101,881
Other creditors
1,519,644
2,826,584
1,988,204
2,928,465

The bank loans are secured by a fixed and floating charge over the assets of the company.

 

Net obligations under hire purchase contracts are secured by fixed charges on the assets concerned.

 

Included in other creditors is a loan of £266,667 (2018: £666,667) due to Delden Trust Pension Fund. This loan is secured against specific tangible fixed assets.

DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 10 -
9
Loans and overdrafts
2019
2018
£
£
Bank loans
594,220
201,808
Other loans
466,667
766,667
1,060,887
968,475
Payable within one year
325,660
199,927
Payable after one year
735,227
768,548

The loans are secured by a fixed and floating charge over the assets of the company.

 

Net obligations under hire purchase contracts are secured by fixed charges on the assets concerned.

 

10
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£
£
Within one year
580,932
503,019
In two to five years
1,252,977
2,159,917
1,833,909
2,662,936

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

2019-07-312018-08-01false28 February 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityW M NylandS B NylandS B Nyland012075662018-08-012019-07-31012075662019-07-31012075662018-07-3101207566core:PlantMachinery2019-07-3101207566core:PlantMachinery2018-07-3101207566core:Non-currentFinancialInstruments2019-07-3101207566core:Non-currentFinancialInstruments2018-07-3101207566core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-3101207566core:CurrentFinancialInstrumentscore:WithinOneYear2018-07-3101207566core:CurrentFinancialInstruments2019-07-3101207566core:CurrentFinancialInstruments2018-07-3101207566core:ShareCapital2019-07-3101207566core:ShareCapital2018-07-3101207566core:RetainedEarningsAccumulatedLosses2019-07-3101207566core:RetainedEarningsAccumulatedLosses2018-07-3101207566bus:Director12018-08-012019-07-3101207566bus:CompanySecretaryDirector12018-08-012019-07-3101207566core:PlantMachinery2018-08-012019-07-3101207566core:MotorVehicles2018-08-012019-07-3101207566core:PlantMachinery2018-07-3101207566core:MotorVehicles2018-07-31012075662018-07-3101207566core:MotorVehicles2019-07-3101207566core:Associate12018-08-012019-07-3101207566core:Associate112018-08-012019-07-3101207566core:Associate122018-08-012019-07-3101207566core:WithinOneYear2019-07-3101207566core:WithinOneYear2018-07-3101207566core:BetweenTwoFiveYears2019-07-3101207566core:BetweenTwoFiveYears2018-07-3101207566bus:PrivateLimitedCompanyLtd2018-08-012019-07-3101207566bus:SmallCompaniesRegimeForAccounts2018-08-012019-07-3101207566bus:FRS1022018-08-012019-07-3101207566bus:AuditExemptWithAccountantsReport2018-08-012019-07-3101207566bus:Director22018-08-012019-07-3101207566bus:CompanySecretary12018-08-012019-07-3101207566bus:FullAccounts2018-08-012019-07-31xbrli:purexbrli:sharesiso4217:GBP