ANDREW_HAZELL_PROPERTIES_ - Accounts


Company Registration No. 06121301 (England and Wales)
ANDREW HAZELL PROPERTIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
PAGES FOR FILING WITH REGISTRAR
ANDREW HAZELL PROPERTIES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ANDREW HAZELL PROPERTIES LTD
BALANCE SHEET
AS AT
30 JUNE 2019
30 June 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,649
3,540
Investment properties
5
330,000
330,000
332,649
333,540
Current assets
Debtors
6
21,277
23,520
Cash at bank and in hand
6,539
17,925
27,816
41,445
Creditors: amounts falling due within one year
7
(36,403)
(59,305)
Net current liabilities
(8,587)
(17,860)
Total assets less current liabilities
324,062
315,680
Creditors: amounts falling due after more than one year
8
(205,649)
(205,649)
Net assets
118,413
110,031
Capital and reserves
Called up share capital
100
100
Non-distributable profits reserve
9
83,431
83,431
Distributable profit and loss reserves
34,882
26,500
Total equity
118,413
110,031

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ANDREW HAZELL PROPERTIES LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2019
30 June 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 March 2020 and are signed on its behalf by:
Mr A R Hazell
Director
Company Registration No. 06121301
ANDREW HAZELL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 3 -
1
Accounting policies
Company information

Andrew Hazell Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Pillar House, 113/115 Bath Road, Cheltenham, Gloucestershire, GL53 7LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery etc
33% on reducing balance and 25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ANDREW HAZELL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ANDREW HAZELL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

ANDREW HAZELL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Investment property

Investment properties are reviewed annually for their fair value, where this valuation materially differs to carrying value, adjustments are made to revalue these assets. This movement is recognised in profit or loss.

 

Independent valuations are obtained from suitably qualified professionals. These are conducted on a periodic basis in order to prevent material misstatement.

 

The fair value of investment properties was reassessed at 30th June 2017 to be £330,000. There were no further fair value movements to report for the year ended 30th June 2018.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2018 - 2).

4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2018 and 30 June 2019
27,564
Depreciation and impairment
At 1 July 2018
24,024
Depreciation charged in the year
891
At 30 June 2019
24,915
Carrying amount
At 30 June 2019
2,649
At 30 June 2018
3,540
ANDREW HAZELL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 7 -
5
Investment property
2019
£
Fair value
At 1 July 2018 and 30 June 2019
330,000

The investment property was valued on an open market basis by the directors based upon their understanding of the current property market place.

 

The open market value included in the accounts is the gross value estimated to be achievable assuming that each property is sold on a single investment lot in its existing condition and subject to the existing tenancies and rental types.

6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
13,357
15,600
Other debtors
7,920
7,920
21,277
23,520
7
Creditors: amounts falling due within one year
2019
2018
£
£
Corporation tax
4,750
2,650
Other creditors
31,653
56,655
36,403
59,305
8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
205,649
205,649

The bank loans and overdrafts are secured by a fixed and floating charge over the company's assets.

Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable by instalments
(205,649)
(205,649)
ANDREW HAZELL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 8 -
9
Non-distributable profits reserve
2019
2018
£
£
At the beginning and end of the year
83,431
83,431
10
Financial commitments, guarantees and contingent liabilities

At the balance sheet date the company had total guarantees, contingencies and commitments of £Nil (2018: £Nil).

2019-06-302018-07-01false16 March 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr A R HazellMrs K HazellMrs K Hazell061213012018-07-012019-06-30061213012019-06-30061213012018-06-3006121301core:OtherPropertyPlantEquipment2019-06-3006121301core:OtherPropertyPlantEquipment2018-06-3006121301core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3006121301core:CurrentFinancialInstrumentscore:WithinOneYear2018-06-3006121301core:CurrentFinancialInstruments2019-06-3006121301core:CurrentFinancialInstruments2018-06-3006121301core:Non-currentFinancialInstruments2019-06-3006121301core:Non-currentFinancialInstruments2018-06-3006121301core:ShareCapital2019-06-3006121301core:ShareCapital2018-06-3006121301core:FurtherSpecificReserve1ComponentTotalEquity2019-06-3006121301core:FurtherSpecificReserve1ComponentTotalEquity2018-06-3006121301core:RetainedEarningsAccumulatedLosses2019-06-3006121301core:RetainedEarningsAccumulatedLosses2018-06-3006121301bus:Director12018-07-012019-06-3006121301core:FurnitureFittings2018-07-012019-06-3006121301core:OtherPropertyPlantEquipment2018-06-3006121301core:OtherPropertyPlantEquipment2018-07-012019-06-30061213012018-06-3006121301core:WithinOneYear2019-06-3006121301core:WithinOneYear2018-06-3006121301bus:PrivateLimitedCompanyLtd2018-07-012019-06-3006121301bus:SmallCompaniesRegimeForAccounts2018-07-012019-06-3006121301bus:FRS1022018-07-012019-06-3006121301bus:AuditExemptWithAccountantsReport2018-07-012019-06-3006121301bus:Director22018-07-012019-06-3006121301bus:CompanySecretary12018-07-012019-06-3006121301bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP