PHIL_MCINTYRE_ENTERTAINME - Accounts


Company Registration No. 08582717 (England and Wales)
PHIL MCINTYRE ENTERTAINMENTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
PHIL MCINTYRE ENTERTAINMENTS LIMITED
COMPANY INFORMATION
Directors
Mr P C McIntyre
Mr J P McIntyre
Company number
08582717
Registered office
Richard House
9 Winckley Square
Preston
PR1 3HP
Auditor
MHA Moore and Smalley
Richard House
9 Winckley Square
Preston
PR1 3HP
PHIL MCINTYRE ENTERTAINMENTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
PHIL MCINTYRE ENTERTAINMENTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2019
- 1 -

The directors present the strategic report for the year ended 30 June 2019.

Fair review of the business

The company is principally involved in the entertainments industry where it is one of the UKs leading promoters of live acts. It has particular niches in Comedy, Musicals and Arena Tours.

 

The results for the year reflect successful prior investment in developing relations in the industry. Turnover was £49.0m (2018: £52.1m). Profits were significantly lower due to some loss making productions, which significantly impacted on results.

 

On 30 June 2019, the company commenced the wind down of its operations and did not promote any new shows. As such, the directors do not consider the business to be a going concern at the balance sheet date.

Principal risks and uncertainties

The directors consider the principal risks and uncertainties faced by the company to be as follows:

 

Ability to attract artists and talent to work with the business

The business has been trading since 1974 and is well established in its industry where it has developed an outstanding reputation. The company has enhanced its ability to attract and retain performers though developing niche markets in comedy and arena tours and its employees and agents are experienced and knowledgeable in the business, therefore being a trusted partner for Acts and other industry figures.

 

Public appetite for the events managed by the company

The company is dependent on the shows it puts out being attractive to the general public such that ticket sales are sufficient as a minimum to cover the fixed cost of putting the show on. Events are carefully selected and vetted by the company’s experienced staff prior to any commitment to initial investment. Marketing budgets are used to bolster ticket sales as appropriate. The company is exposed to the general economic climate in the UK and the amount of disposable income available to the public. The company mitigates this risk by monitoring ticket sales on a weekly basis and controlling costs accordingly.

 

Financial risk management

The simple business model operated by the company exposes it to few financial risks. The directors consider that the only areas where the company does have some exposure is in respect of price risk, credit risk, liquidity risk and cash flow risk. However the company has in place a risk management programme that seeks to limit this exposure by regularly reviewing the credit worthiness of its debtors and ensuring that all amounts due to the company are collected on a timely basis. This is expanded on further in note 2 to the financial statements.

 

Covid-19

As the company ceased to promote any new shows well before the outbreak of Covid-19, it is expected to have minimum impact on the business.

PHIL MCINTYRE ENTERTAINMENTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 2 -
Key performance indicators

The company’s principal financial key performance indicator is gross profit, which represent the accumulated profit on individual productions after payments to performers and directly attributable overheads. The company monitors this on a production by production basis. The gross profit for Financial Year 2019 was £3.0m vs £5.4m in the previous Financial Year with a small number of loss making productions responsible for the decrease.

On behalf of the board

Mr P C McIntyre
Director
18 March 2020
PHIL MCINTYRE ENTERTAINMENTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2019
- 3 -

The directors present their annual report and financial statements for the year ended 30 June 2019.

Principal activities

The principal activity of the company during the period was the promotion and management of concerts and other events in the entertainment business.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P C McIntyre
Mr J P McIntyre
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £850,000. The directors do not recommend payment of a further dividend.

Auditor

The auditor, MHA Moore and Smalley, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial instruments and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr P C McIntyre
Director
18 March 2020
PHIL MCINTYRE ENTERTAINMENTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2019
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PHIL MCINTYRE ENTERTAINMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PHIL MCINTYRE ENTERTAINMENTS LIMITED
- 5 -
Opinion

We have audited the financial statements of Phil McIntyre Entertainments Limited (the 'company') for the year ended 30 June 2019 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 June 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - financial statements prepared on a basis other than going concern

We draw attention to Note 1.2 to the financial statements which explains that the directors commenced the winding down of trade within the company from 30 June 2019 and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in Note 1.2. Our opinion is not modified in respect of this matter.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

PHIL MCINTYRE ENTERTAINMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHIL MCINTYRE ENTERTAINMENTS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

PHIL MCINTYRE ENTERTAINMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHIL MCINTYRE ENTERTAINMENTS LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Joe Sullivan (Senior Statutory Auditor)
for and on behalf of MHA Moore and Smalley
Chartered Accountants
Statutory Auditor
Richard House
9 Winckley Square
Preston
PR1 3HP
20 March 2020
PHIL MCINTYRE ENTERTAINMENTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2019
- 8 -
2019
2018
Notes
£
£
Turnover
3
48,982,972
52,120,379
Cost of sales
(45,941,482)
(46,681,686)
Gross profit
3,041,490
5,438,693
Administrative expenses
(2,690,188)
(3,692,498)
Other operating income
5,000
5,000
Operating profit
4
356,302
1,751,195
Interest receivable and similar income
6
8,582
8,127
Interest payable and similar expenses
7
(287)
-
Profit before taxation
364,597
1,759,322
Tax on profit
8
494,783
(337,038)
Profit for the financial year
859,380
1,422,284

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

PHIL MCINTYRE ENTERTAINMENTS LIMITED
BALANCE SHEET
AS AT 30 JUNE 2019
30 June 2019
- 9 -
2019
2018
Notes
£
£
£
£
Fixed assets
Investments
10
8
8
Current assets
Debtors
11
8,847,935
14,104,520
Cash at bank and in hand
1,236,549
790,398
10,084,484
14,894,918
Creditors: amounts falling due within one year
12
(9,095,789)
(14,622,172)
Net current assets
988,695
272,746
Total assets less current liabilities
988,703
272,754
Creditors: amounts falling due after more than one year
13
(706,569)
-
Net assets
282,134
272,754
Capital and reserves
Called up share capital
15
100
100
Profit and loss reserves
282,034
272,654
Total equity
282,134
272,754
The financial statements were approved by the board of directors and authorised for issue on 18 March 2020 and are signed on its behalf by:
Mr P C McIntyre
Director
Company Registration No. 08582717
PHIL MCINTYRE ENTERTAINMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2019
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2017
100
350,370
350,470
Year ended 30 June 2018:
Profit and total comprehensive income for the year
-
1,422,284
1,422,284
Dividends
9
-
(1,500,000)
(1,500,000)
Balance at 30 June 2018
100
272,654
272,754
Year ended 30 June 2019:
Profit and total comprehensive income for the year
-
859,380
859,380
Dividends
9
-
(850,000)
(850,000)
Balance at 30 June 2019
100
282,034
282,134
PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 11 -
1
Accounting policies
Company information

Phil McIntyre Entertainments Limited is a company limited by shares incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP. The company's place of business is 15 Riversway Business Village, Navigation Way, Ashton-on-Ribble, Preston, PR2 2YP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts of financial instruments;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Phil McIntyre Holdings Limited. These consolidated financial statements are available from Companies House, Cardiff.

1.2
Going concern

At the balance sheet date the company was solely trading through the tours or events where pre production or actual performances had commenced.true

 

As a consequence the directors have chosen to prepare the financial statements on a basis other than going concern, where all assets are included at recoverable value and all liabilities are recognised in full.

 

Whilst the balance sheet does contain a creditor due in greater than one year from the balance sheet date, this balance was novated to a fellow group company after the balance sheet date, and so the directors believe the chosen presentation represents a true and fair perspective for users of the financial statements, especially in the context of the wider group's activities and position.

1.3
Turnover

Turnover represents amounts receivable for services, net of VAT and discounts, to the extent that the company has a right to consideration arising from the performance of its contractual arrangements.

 

Turnover is recognised in line with the dates of the concerts and shows which the company manages and promotes.

PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 12 -
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Other financial assets

All of the company's financial assets are basic financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 13 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. Trade creditors are recognised initially at transaction price.

Other financial liabilities

All of the company's financial liabilities are basic financial instruments.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 14 -
1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

 

Impairment of trade debtors

At each balance sheet date, management undertake an assessment of the recoverability of trade debtors based upon their knowledge of the customers, ageing of the balances outstanding and previous write off history. Where necessary, an impairment is recorded as a doubtful debt. The actual level of debt collected may differ from the estimated level of recovery.

 

Revenue and profit recognition

Revenue and profit are recognised in line with the dates of the concerts and shows. At the balance sheet date, management undertake an assessment to ensure that correct cut off procedures have been applied, such that the recognition of revenue and profit within the accounting period is an accurate reflection of the activity in the same period.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Attributable to principal activities
48,982,972
52,120,379
PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
3
Turnover and other revenue
(Continued)
- 15 -
2019
2018
£
£
Other significant revenue
Interest income
8,582
8,127
2019
2018
£
£
Turnover analysed by geographical market
United Kingdom
45,333,472
46,967,367
Overseas
3,649,500
5,153,012
48,982,972
52,120,379
4
Operating profit
2019
2018
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
4,218
(52,352)
Research and development costs
14,910
16,999
Fees payable to the company's auditor for the audit of the company's financial statements
23,200
19,850
Operating lease charges
132,150
133,500
5
Employees

There were no employees during the current or previous years other than the directors.

6
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
3,412
-
Other interest income
5,170
8,127
Total income
8,582
8,127
7
Interest payable and similar expenses
2019
2018
£
£
Other interest
287
-
PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 16 -
8
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
75,610
336,243
Adjustments in respect of prior periods
(571,048)
-
Total current tax
(495,438)
336,243
Deferred tax
Origination and reversal of timing differences
732
889
Changes in tax rates
(77)
(94)
Total deferred tax
655
795
Total tax (credit)/charge
(494,783)
337,038

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
364,597
1,759,322
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
69,273
334,271
Tax effect of expenses that are not deductible in determining taxable profit
7,069
2,861
Effect of change in corporation tax rate
(77)
(94)
Under/(over) provided in prior years
(571,048)
-
Taxation (credit)/charge for the year
(494,783)
337,038

The Chancellor stated his intention to hold the main rate of corporation tax at 19% during his Budget statement on 11 March 2020.

9
Dividends
2019
2018
£
£
Final paid
850,000
1,500,000
PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 17 -
10
Fixed asset investments
2019
2018
£
£
Unlisted investments
8
8
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 July 2018 & 30 June 2019
8
Carrying amount
At 30 June 2019
8
At 30 June 2018
8
11
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
1,544,761
2,025,342
Corporation tax recoverable
689,078
21,700
Amounts owed by group undertakings
325,340
1,011,786
Other debtors
1,588,802
1,982,218
Prepayments and accrued income
4,696,490
9,059,355
8,844,471
14,100,401
2019
2018
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 14)
3,464
4,119
Total debtors
8,847,935
14,104,520
PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 18 -
12
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
1,344,368
3,745,758
Taxation and social security
82,713
-
Accruals and deferred income
7,668,708
10,876,414
9,095,789
14,622,172
13
Creditors: amounts falling due after more than one year
2019
2018
£
£
Accruals and deferred income
706,569
-
14
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2019
2018
Balances:
£
£
Decelerated capital allowances
3,464
4,119
2019
Movements in the year:
£
Liability/(Asset) at 1 July 2018
(4,119)
Charge to profit or loss
732
Effect of change in tax rate - profit or loss
(77)
Liability/(Asset) at 30 June 2019
(3,464)

Of the deferred tax asset above, £532 is expected to reverse in the next 12 months and relates to the reversal of decelerated capital allowances.

15
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 19 -
16
Financial commitments, guarantees and contingent liabilities

A cross-company unlimited guarantee is in place in favour of Natwest Bank Plc between the company, McIntyre Entertainments Group Limited, Phil McIntyre Management Limited, Phil McIntyre TV Limited, Phil McIntyre Management Services Limited, PME Live Limited, PMP (Theatre Productions) Limited and Operatives Services & Solutions Limited.

 

At the balance sheet date, group borrowings payable to Natwest Bank Plc totalled £399,758.

17
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
62,100
124,200
Between two and five years
-
62,100
62,100
186,300
18
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2019
2018
2019
2018
£
£
£
£
Key management personnel
-
-
7,500
14,750
Other related parties
111,944
451
2,571,453
1,917,643
The following amounts were outstanding at the reporting end date:
2019
2018
Amounts owed to related parties
£
£
Key management personnel
9,000
8,400
Other related parties
62,648
1,820,543
2019
Balance
Amounts owed by related parties
£
Other related parties
1,792,437
2018
PHIL MCINTYRE ENTERTAINMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
18
Related party transactions
(Continued)
- 20 -
Amounts owed in previous period
£
Other related parties
1,840,000

The company has taken advantage of the exemption conferred by Section 33 FRS 102, namely from disclosing any transactions entered into between two or members of the group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

19
Ultimate controlling party

The ultimate parent company is Phil McIntyre Holdings Limited, a company incorporated in England and Wales. The registered office of Phil McIntyre Holdings Limited is Richard House, 9 Winckley Square, Preston, PR1 3HP.

The largest and smallest group in which the results of the company are consolidated is that headed by Phil McIntyre Holdings Limited. The consolidated financial statements of this group are available to the public and may be obtained from Companies House, Cardiff.

2019-06-302018-07-01falseCCH SoftwareCCH Accounts Production 2019.301Mr P C McIntyreMr J P McIntyre085827172018-07-012019-06-3008582717bus:Director12018-07-012019-06-3008582717bus:Director22018-07-012019-06-3008582717bus:RegisteredOffice2018-07-012019-06-30085827172019-06-30085827172017-07-012018-06-3008582717core:RetainedEarningsAccumulatedLosses2017-07-012018-06-3008582717core:RetainedEarningsAccumulatedLosses2018-07-012019-06-30085827172018-06-3008582717core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3008582717core:CurrentFinancialInstrumentscore:WithinOneYear2018-06-3008582717core:CurrentFinancialInstruments2019-06-3008582717core:CurrentFinancialInstruments2018-06-3008582717core:Non-currentFinancialInstruments2019-06-3008582717core:ShareCapital2019-06-3008582717core:ShareCapital2018-06-3008582717core:RetainedEarningsAccumulatedLosses2019-06-3008582717core:RetainedEarningsAccumulatedLosses2018-06-3008582717core:ShareCapital2017-06-3008582717core:RetainedEarningsAccumulatedLosses2017-06-30085827172017-06-3008582717core:UKTax2018-07-012019-06-3008582717core:UKTax2017-07-012018-06-300858271712018-07-012019-06-3008582717core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2019-06-3008582717core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2018-06-3008582717core:Non-currentFinancialInstruments2018-06-3008582717core:WithinOneYear2019-06-3008582717core:WithinOneYear2018-06-3008582717core:BetweenTwoFiveYears2018-06-3008582717core:OtherRelatedPartiescore:SaleOrPurchaseGoods2018-07-012019-06-3008582717core:OtherRelatedPartiescore:SaleOrPurchaseGoods2017-07-012018-06-3008582717bus:PrivateLimitedCompanyLtd2018-07-012019-06-3008582717bus:FRS1022018-07-012019-06-3008582717bus:Audited2018-07-012019-06-3008582717bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP