Wessex Project and Coaching Services Limited - Period Ending 2019-06-30

Wessex Project and Coaching Services Limited - Period Ending 2019-06-30


Wessex Project and Coaching Services Limited 07656798 false 2018-07-01 2019-06-30 2019-06-30 The principal activity of the company is project management and motivational coaching Digita Accounts Production Advanced 6.24.8820.0 Software true 07656798 2018-07-01 2019-06-30 07656798 2019-06-30 07656798 bus:CompanySecretary1 1 2019-06-30 07656798 bus:Director1 1 2019-06-30 07656798 bus:OrdinaryShareClass1 2019-06-30 07656798 core:CurrentFinancialInstruments 2019-06-30 07656798 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 07656798 core:PatentsTrademarksLicencesConcessionsSimilar 2019-06-30 07656798 core:FurnitureFittings 2019-06-30 07656798 core:OfficeEquipment 2019-06-30 07656798 bus:SmallEntities 2018-07-01 2019-06-30 07656798 bus:AuditExemptWithAccountantsReport 2018-07-01 2019-06-30 07656798 bus:FullAccounts 2018-07-01 2019-06-30 07656798 bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 07656798 bus:RegisteredOffice 2018-07-01 2019-06-30 07656798 bus:CompanySecretary1 2018-07-01 2019-06-30 07656798 bus:CompanySecretary1 1 2018-07-01 2019-06-30 07656798 bus:Director1 2018-07-01 2019-06-30 07656798 bus:Director1 1 2018-07-01 2019-06-30 07656798 bus:Director3 2018-07-01 2019-06-30 07656798 bus:OrdinaryShareClass1 2018-07-01 2019-06-30 07656798 bus:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 07656798 core:PatentsTrademarksLicencesConcessionsSimilar 2018-07-01 2019-06-30 07656798 core:FurnitureFittings 2018-07-01 2019-06-30 07656798 core:OfficeEquipment 2018-07-01 2019-06-30 07656798 countries:England 2018-07-01 2019-06-30 07656798 2018-06-30 07656798 bus:CompanySecretary1 1 2018-06-30 07656798 bus:Director1 1 2018-06-30 07656798 core:PatentsTrademarksLicencesConcessionsSimilar 2018-06-30 07656798 core:FurnitureFittings 2018-06-30 07656798 core:OfficeEquipment 2018-06-30 07656798 2017-07-01 2018-06-30 07656798 2018-06-30 07656798 bus:CompanySecretary1 1 2018-06-30 07656798 bus:Director1 1 2018-06-30 07656798 bus:OrdinaryShareClass1 2018-06-30 07656798 core:CurrentFinancialInstruments 2018-06-30 07656798 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 07656798 core:FurnitureFittings 2018-06-30 07656798 core:OfficeEquipment 2018-06-30 07656798 bus:CompanySecretary1 1 2017-07-01 2018-06-30 07656798 bus:Director1 1 2017-07-01 2018-06-30 07656798 bus:CompanySecretary1 1 2017-06-30 07656798 bus:Director1 1 2017-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07656798

Wessex Project and Coaching Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2019

Dart Services
Chartered Certified Accountants
12a Hill Road
Clevedon
North Somerset
BS21 7NZ


 

 

Wessex Project and Coaching Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Wessex Project and Coaching Services Limited

Company Information

Directors

Mrs Susan Jane Wise

Mr David Lawrence Wise

Company secretary

Mr David Lawrence Wise

Registered office

1 Spindleberry Grove
Nailsea
Bristol
BS48 1QE

Accountants

Dart Services
Chartered Certified Accountants
12a Hill Road
Clevedon
North Somerset
BS21 7NZ

 

Wessex Project and Coaching Services Limited

(Registration number: 07656798)
Balance Sheet as at 30 June 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

1,963

542

Current assets

 

Debtors

5

11,860

10,854

Cash at bank and in hand

 

350

891

 

12,210

11,745

Creditors: Amounts falling due within one year

6

(13,930)

(12,187)

Net current liabilities

 

(1,720)

(442)

Total assets less current liabilities

 

243

100

Provisions for liabilities

(98)

(98)

Net assets

 

145

2

Capital and reserves

 

Called up share capital

7

2

2

Profit and loss account

143

-

Total equity

 

145

2

For the financial year ending 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 March 2020 and signed on its behalf by:
 

.........................................

Mrs Susan Jane Wise
Director

 

Wessex Project and Coaching Services Limited

(Registration number: 07656798)
Balance Sheet as at 30 June 2019

.........................................

Mr David Lawrence Wise
Director

 

Wessex Project and Coaching Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Spindleberry Grove
Nailsea
Bristol
BS48 1QE

These financial statements were authorised for issue by the Board on 19 March 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Wessex Project and Coaching Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line basis

Fixtures and fittings

25% straight line basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

33.33% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Wessex Project and Coaching Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Wessex Project and Coaching Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2019

3

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 July 2018

170

170

At 30 June 2019

170

170

Amortisation

At 1 July 2018

170

170

At 30 June 2019

170

170

Carrying amount

At 30 June 2019

-

-

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 July 2018

140

2,938

3,078

Additions

-

2,136

2,136

At 30 June 2019

140

5,074

5,214

Depreciation

At 1 July 2018

140

2,396

2,536

Charge for the year

-

715

715

At 30 June 2019

140

3,111

3,251

Carrying amount

At 30 June 2019

-

1,963

1,963

At 30 June 2018

-

542

542

5

Debtors

2019
£

2018
£

Prepayments

634

1,324

Other debtors

11,226

9,530

11,860

10,854

 

Wessex Project and Coaching Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

9

5

Trade creditors

 

-

24

Taxation and social security

 

13,921

12,062

Accruals and deferred income

 

-

96

 

13,930

12,187

 

Wessex Project and Coaching Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2019

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

9

5

9

Dividends

   

2019

 

2018

   

£

 

£

Interim dividend of £21,500 (2018 - £13,151) per ordinary share

 

43,000

 

26,301

         

10

Related party transactions

Transactions with directors

2019

At 1 July 2018
£

Advances to directors
£

Repayments by director
£

At 30 June 2019
£

Mrs Susan Jane Wise

Loan, interest free and repayable on demand

4,765

5,612

(4,765)

5,612

         
       

Mr David Lawrence Wise

Loan, interest free and repayable on demand

4,765

5,612

(4,765)

5,612

         
       

 

2018

At 1 July 2017
£

Advances to directors
£

Repayments by director
£

At 30 June 2018
£

Mrs Susan Jane Wise

Loan, interest free and repayable on demand

3,087

4,765

(3,087)

4,765

         
       

Mr David Lawrence Wise

Loan, interest free and repayable on demand

3,087

4,765

(3,087)

4,765

         
       

 
 

Wessex Project and Coaching Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2019

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

14,835

16,009

Contributions paid to money purchase schemes

5,000

3,000

19,835

19,009