ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-06-302019-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-07-01 09098341 2018-07-01 2019-06-30 09098341 2019-06-30 09098341 2018-06-30 09098341 c:Director2 2018-07-01 2019-06-30 09098341 d:OfficeEquipment 2018-07-01 2019-06-30 09098341 d:OfficeEquipment 2019-06-30 09098341 d:OfficeEquipment 2018-06-30 09098341 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 09098341 d:ComputerEquipment 2018-07-01 2019-06-30 09098341 d:ComputerEquipment 2019-06-30 09098341 d:ComputerEquipment 2018-06-30 09098341 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 09098341 d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 09098341 d:Goodwill 2018-07-01 2019-06-30 09098341 d:Goodwill 2019-06-30 09098341 d:Goodwill 2018-06-30 09098341 d:CurrentFinancialInstruments 2019-06-30 09098341 d:CurrentFinancialInstruments 2018-06-30 09098341 d:Non-currentFinancialInstruments 2019-06-30 09098341 d:Non-currentFinancialInstruments 2018-06-30 09098341 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 09098341 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 09098341 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 09098341 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-06-30 09098341 d:ShareCapital 2019-06-30 09098341 d:ShareCapital 2018-06-30 09098341 d:RetainedEarningsAccumulatedLosses 2019-06-30 09098341 d:RetainedEarningsAccumulatedLosses 2018-06-30 09098341 c:FRS102 2018-07-01 2019-06-30 09098341 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 09098341 c:FullAccounts 2018-07-01 2019-06-30 09098341 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 09098341 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-07-01 2019-06-30 iso4217:GBP xbrli:pure
Registered number: 09098341









ONE EIGHTY LIGHT LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019














 
ONE EIGHTY LIGHT LTD
REGISTERED NUMBER:09098341

BALANCE SHEET
AS AT 30 JUNE 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
7,091
15,598

Tangible assets
 5 
7,519
9,368

  
14,610
24,966

Current assets
  

Stocks
 6 
30,000
18,000

Debtors: amounts falling due within one year
 7 
92,004
178,383

Cash at bank and in hand
  
250
1,600

  
122,254
197,983

Creditors: amounts falling due within one year
 8 
(257,094)
(317,554)

Net current liabilities
  
 
 
(134,840)
 
 
(119,571)

Total assets less current liabilities
  
(120,230)
(94,605)

Creditors: amounts falling due after more than one year
 9 
(36,667)
-

  

Net liabilities
  
(156,897)
(94,605)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(156,997)
(94,705)

  
(156,897)
(94,605)


Page 1

 
ONE EIGHTY LIGHT LTD
REGISTERED NUMBER:09098341
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 March 2020.




S Lisk
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


General information

One Eighty Light Ltd is a private company, limited by shares, domiciled in England and Wales, registration number 09098341. The registered office is Heath Farm, Loddiswell, Kingsbridge, Devon, TQ7 4EE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
Straight Line
Computer equipment
-
25%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2019
        2018
            No.
            No.







Employees
4
4

Page 7

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2018
42,537



At 30 June 2019

42,537



Amortisation


At 1 July 2018
26,939


Charge for the year
8,507



At 30 June 2019

35,446



Net book value



At 30 June 2019
7,091



At 30 June 2018
15,598

Page 8

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 July 2018
7,680
9,629
17,309


Additions
657
-
657



At 30 June 2019

8,337
9,629
17,966



Depreciation


At 1 July 2018
3,329
4,612
7,941


Charge for the year on owned assets
1,252
1,254
2,506



At 30 June 2019

4,581
5,866
10,447



Net book value



At 30 June 2019
3,756
3,763
7,519



At 30 June 2018
4,351
5,017
9,368

Page 9

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

6.


Stocks

2019
2018
£
£

Finished goods and goods for resale
30,000
18,000

30,000
18,000



7.


Debtors

2019
2018
£
£


Trade debtors
90,974
177,603

Other debtors
364
364

Prepayments and accrued income
666
416

92,004
178,383



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
7,427
8,623

Other loans
22,961
14,106

Payments received on account
94,332
105,697

Trade creditors
48,317
68,066

Other taxation and social security
60,663
77,392

Other creditors
23,394
43,670

257,094
317,554



9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other loans
36,667
-

36,667
-


Page 10

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

10.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Other loans
22,961
14,106


22,961
14,106

Amounts falling due 1-2 years

Other loans
10,000
-


10,000
-

Amounts falling due 2-5 years

Other loans
26,667
-


26,667
-


59,628
14,106



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £952 (2018 - £1147). Contributions totalling £nil (2018 - £nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 11